Flash Sports & Media Holdings, Inc.
FLZHOTCCIK 1706524Consumer discretionaryFiscal year ends Dec 31
Latest reported revenue, Q2 FY2026$44.3kRevenue, Q2 FY2026, three months to 2026-06-30$44.3k. XBRL concept
us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figureThree months to Jun 30, 2026, from the 10-Q filed Aug 13, 2026.Latest quarter: Q2 FY2026
Three months to Jun 30, 2026, against the same quarter a year earlier.
- Revenue$44.3kRevenue, Q2 FY2026, three months to 2026-06-30$44.3k. XBRL concept
us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure−99.4% on a year earlier - Gross margin100.0%Gross margin, Q2 FY2026, three months to 2026-06-30. gross profit / revenueGross profit: $44.3k. XBRL concept
us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL conceptus-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure+99.4 pts on a year earlier - Operating margin−14630.5%Operating margin, Q2 FY2026, three months to 2026-06-30. operating income / revenueOperating income: −$6.5m. XBRL concept
us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL conceptus-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure−14553.8 pts on a year earlier - Net margin−17934.9%Net margin, Q2 FY2026, three months to 2026-06-30. net income / revenueNet income: −$7.9m. XBRL concept
us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL conceptus-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure−17855.0 pts on a year earlier - Diluted EPS−$0.91Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.91 per share. XBRL concept
us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure+91.4% on a year earlier - Free cash flownot reported (Capital expenditure not reported)No year-earlier figure to compare
Last eight quarters
Full statements| Line item | Unit | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Shape over the periods |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 9,889Revenue, Q3 FY2024, three months to 2024-09-30$9.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-18, accession 0001706524-25-000011.Report this figure | (3,227)Revenue, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258. Derived: 12-month figure less the 9-month figure.Report this figure | 9,514Revenue, Q1 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Report this figure | 7,766Revenue, Q2 FY2025, three months to 2025-06-30$7.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Report this figure | 2,383Revenue, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Report this figure | 484Revenue, Q4 FY2025, three months to 2025-12-31$484.2k. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | not reported (Revenue not reported) | 44.3Revenue, Q2 FY2026, three months to 2026-06-30$44.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | |
| Gross margin | % | 7.0%Gross margin, Q3 FY2024, three months to 2024-09-30. gross profit / revenueGross profit: $694.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $9.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-18, accession 0001706524-25-000011.Report this figure | 124.5%Gross margin, Q4 FY2024, three months to 2024-12-31. gross profit / revenueGross profit: −$4.0m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: −$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4%Gross margin, Q1 FY2025, three months to 2025-03-31. gross profit / revenueGross profit: $610.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Revenue: $9.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Report this figure | 0.6%Gross margin, Q2 FY2025, three months to 2025-06-30. gross profit / revenueGross profit: $44.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Revenue: $7.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Report this figure | (7.2%)Gross margin, Q3 FY2025, three months to 2025-09-30. gross profit / revenueGross profit: −$171.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $2.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Report this figure | 67.9%Gross margin, Q4 FY2025, three months to 2025-12-31. gross profit / revenueGross profit: $328.7k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: $484.2k. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | not reported (Gross profit and Revenue not reported) | 100.0%Gross margin, Q2 FY2026, three months to 2026-06-30. gross profit / revenueGross profit: $44.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | |
| Operating margin | % | (32.4%)Operating margin, Q3 FY2024, three months to 2024-09-30. operating income / revenueOperating income: −$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $9.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-18, accession 0001706524-25-000011.Report this figure | 601.4%Operating margin, Q4 FY2024, three months to 2024-12-31. operating income / revenueOperating income: −$19.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: −$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258. Derived: 12-month figure less the 9-month figure.Report this figure | (6.5%)Operating margin, Q1 FY2025, three months to 2025-03-31. operating income / revenueOperating income: −$618.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059249.Revenue: $9.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Report this figure | (76.7%)Operating margin, Q2 FY2025, three months to 2025-06-30. operating income / revenueOperating income: −$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Revenue: $7.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Report this figure | (93.8%)Operating margin, Q3 FY2025, three months to 2025-09-30. operating income / revenueOperating income: −$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $2.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Report this figure | (1311.7%)Operating margin, Q4 FY2025, three months to 2025-12-31. operating income / revenueOperating income: −$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: $484.2k. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | not reported (Revenue not reported) | (14630.5%)Operating margin, Q2 FY2026, three months to 2026-06-30. operating income / revenueOperating income: −$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | |
| Net margin | % | (38.0%)Net margin, Q3 FY2024, three months to 2024-09-30. net income / revenueNet income: −$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $9.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-18, accession 0001706524-25-000011.Report this figure | 843.4%Net margin, Q4 FY2024, three months to 2024-12-31. net income / revenueNet income: −$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: −$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258. Derived: 12-month figure less the 9-month figure.Report this figure | (42.4%)Net margin, Q1 FY2025, three months to 2025-03-31. net income / revenueNet income: −$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-20, accession 0001213900-26-059249.Revenue: $9.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Report this figure | (79.9%)Net margin, Q2 FY2025, three months to 2025-06-30. net income / revenueNet income: −$6.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $7.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-10, accession 0001213900-26-014222.Report this figure | (203.1%)Net margin, Q3 FY2025, three months to 2025-09-30. net income / revenueNet income: −$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Revenue: $2.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-02-17, accession 0001213900-26-017033.Report this figure | (1449.9%)Net margin, Q4 FY2025, three months to 2025-12-31. net income / revenueNet income: −$7.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Revenue: $484.2k. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | not reported (Revenue not reported) | (17934.9%)Net margin, Q2 FY2026, three months to 2026-06-30. net income / revenueNet income: −$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Revenue: $44.3k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | |
| Diluted EPS | $ per share | (0.30)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-18, accession 0001706524-25-000011.Report this figure | not reported (Diluted EPS not reported) | (7.78)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$7.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059249.Report this figure | (10.64)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$10.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | not reported (Diluted EPS not reported) | not reported (Diluted EPS not reported) | (3.92)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$3.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-20, accession 0001213900-26-059249.Report this figure | (0.91)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001213900-26-089089.Report this figure | |
| Free cash flow | $k | 962Free cash flow, Q3 FY2024, three months to 2024-09-30. operating cash flow − capital expenditureOperating cash flow: $1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001213900-26-017033. Derived: 9-month figure less the 6-month figure.Capital expenditure: $51.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001213900-26-017033. Derived: 9-month figure less the 6-month figure.Report this figure | (2,108)Free cash flow, Q4 FY2024, three months to 2024-12-31. operating cash flow − capital expenditureOperating cash flow: −$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Capital expenditure: $33.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | 2,150Free cash flow, Q1 FY2025, three months to 2025-03-31. operating cash flow − capital expenditureOperating cash flow: $2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-20, accession 0001213900-26-059249.Capital expenditure: $63.8k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-02-03, accession 0001213900-26-011613.Report this figure | 365Free cash flow, Q2 FY2025, three months to 2025-06-30. operating cash flow − capital expenditureOperating cash flow: $413.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001213900-26-089089. Derived: 6-month figure less the 3-month figure.Capital expenditure: $49.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-10, accession 0001213900-26-014222. Derived: 6-month figure less the 3-month figure.Report this figure | (2,185)Free cash flow, Q3 FY2025, three months to 2025-09-30. operating cash flow − capital expenditureOperating cash flow: −$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-17, accession 0001213900-26-017033. Derived: 9-month figure less the 6-month figure.Capital expenditure: $0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-17, accession 0001213900-26-017033. Derived: 9-month figure less the 6-month figure.Report this figure | 213Free cash flow, Q4 FY2025, three months to 2025-12-31. operating cash flow − capital expenditureOperating cash flow: $397.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Capital expenditure: $185.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001213900-26-046211. Derived: 12-month figure less the 9-month figure.Report this figure | not reported (Capital expenditure not reported) | not reported (Capital expenditure not reported) |
Focus or hover a figure to see its XBRL concept, period and filing; each links to that filing. A figure marked d is derived: a quarter computed from year-to-date figures, such as the fourth quarter as the fiscal year less the nine months before it. A ratio reads not reported when any input is missing.
Last five fiscal years
| Line item | Unit | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 | FY20252025-12-31 | Shape over the periods |
|---|---|---|---|---|---|---|---|
| Revenue | $m | 62.1Revenue, FY2021, twelve months to 2021-12-31$62.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | 66.3Revenue, FY2022, twelve months to 2022-12-31$66.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | 69.9Revenue, FY2023, twelve months to 2023-12-31$69.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | 40.0Revenue, FY2024, twelve months to 2024-12-31$40.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | 17.4Revenue, FY2025, twelve months to 2025-12-31$17.4m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure | |
| Gross margin | % | 23.8%Gross margin, FY2021, twelve months to 2021-12-31. gross profit / revenueGross profit: $14.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2023-03-30, accession 0001706524-23-000018.Revenue: $62.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | 18.3%Gross margin, FY2022, twelve months to 2022-12-31. gross profit / revenueGross profit: $12.2m. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Revenue: $66.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | 14.2%Gross margin, FY2023, twelve months to 2023-12-31. gross profit / revenueGross profit: $9.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-01-16, accession 0001213900-26-005258.Revenue: $69.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (1.0%)Gross margin, FY2024, twelve months to 2024-12-31. gross profit / revenueGross profit: −$388.7k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $40.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | 1.0%Gross margin, FY2025, twelve months to 2025-12-31. gross profit / revenueGross profit: $174.6k. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $17.4m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure | |
| Operating margin | % | (0.3%)Operating margin, FY2021, twelve months to 2021-12-31. operating income / revenueOperating income: −$204.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2023-03-30, accession 0001706524-23-000018.Revenue: $62.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | (22.5%)Operating margin, FY2022, twelve months to 2022-12-31. operating income / revenueOperating income: −$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Revenue: $66.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | (33.3%)Operating margin, FY2023, twelve months to 2023-12-31. operating income / revenueOperating income: −$23.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-01-16, accession 0001213900-26-005258.Revenue: $69.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (71.0%)Operating margin, FY2024, twelve months to 2024-12-31. operating income / revenueOperating income: −$28.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $40.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (103.5%)Operating margin, FY2025, twelve months to 2025-12-31. operating income / revenueOperating income: −$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $17.4m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure | |
| Net margin | % | (1.4%)Net margin, FY2021, twelve months to 2021-12-31. net income / revenueNet income: −$875.7k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2023-03-30, accession 0001706524-23-000018.Revenue: $62.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | (23.0%)Net margin, FY2022, twelve months to 2022-12-31. net income / revenueNet income: −$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Revenue: $66.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | (36.4%)Net margin, FY2023, twelve months to 2023-12-31. net income / revenueNet income: −$25.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-01-16, accession 0001213900-26-005258.Revenue: $69.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (91.2%)Net margin, FY2024, twelve months to 2024-12-31. net income / revenueNet income: −$36.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $40.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (127.0%)Net margin, FY2025, twelve months to 2025-12-31. net income / revenueNet income: −$22.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Revenue: $17.4m. XBRL concept us-gaap:Revenues. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure | |
| Diluted EPS | $ per share | (0.09)Diluted EPS, FY2021, twelve months to 2021-12-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | (1.41)Diluted EPS, FY2022, twelve months to 2022-12-31−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | (2.34)Diluted EPS, FY2023, twelve months to 2023-12-31−$2.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (2.62)Diluted EPS, FY2024, twelve months to 2024-12-31−$2.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | not reported (Diluted EPS not reported) | |
| Free cash flow | $m | (1.9)Free cash flow, FY2021, twelve months to 2021-12-31. operating cash flow − capital expenditureOperating cash flow: −$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2023-03-30, accession 0001706524-23-000018.Capital expenditure: $292.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2023-03-30, accession 0001706524-23-000018.Report this figure | (13.4)Free cash flow, FY2022, twelve months to 2022-12-31. operating cash flow − capital expenditureOperating cash flow: −$12.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Capital expenditure: $675.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2025-02-18, accession 0001706524-25-000008.Report this figure | (11.1)Free cash flow, FY2023, twelve months to 2023-12-31. operating cash flow − capital expenditureOperating cash flow: −$10.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-01-16, accession 0001213900-26-005258.Capital expenditure: $540.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-01-16, accession 0001213900-26-005258.Report this figure | (3.0)Free cash flow, FY2024, twelve months to 2024-12-31. operating cash flow − capital expenditureOperating cash flow: −$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Capital expenditure: $131.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure | 0.5Free cash flow, FY2025, twelve months to 2025-12-31. operating cash flow − capital expenditureOperating cash flow: $840.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Capital expenditure: $298.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-04-21, accession 0001213900-26-046211.Report this figure |
Focus or hover a figure to see its XBRL concept, period and filing; each links to that filing. A figure marked d is derived: a quarter computed from year-to-date figures, such as the fourth quarter as the fiscal year less the nine months before it. A ratio reads not reported when any input is missing.
Insider purchases and sales
All insider transactionsThe last 20 open-market transactions reported on Form 4 (codes P and S). The reported price is the price per share the insider stated on the form: filing data, not a market price.
No open-market purchases or sales by insiders are in coverage from Nov 2024 to Oct 2026.
No open-market purchases or sales by insiders are in coverage for this company.
Funds that report holding it
All fundsFrom each manager's latest Form 13F, largest reported value first. Reported value is as filed at the quarter end: filing data, not a price. A put or call is an option position, not shares held.
| Fund | Quarter ended | Reported value | Shares | Put or call | Change on the quarter before |
|---|---|---|---|---|---|
| MORGAN STANLEY | 2026-06-30 | $21.2k | 11,165 | Added+11,137 | |
| CITADEL ADVISORS LLC | 2026-06-30 | $21.1k | 11,110 | New+11,110 | |
| VANGUARD CAPITAL MANAGEMENT LLC | 2026-06-30 | $14.5k | 7,614 | Unchanged | |
| BlackRock, Inc. | 2026-06-30 | $5.7k | 3,019 | Unchanged | |
| VANGUARD FIDUCIARY TRUST CO | 2026-06-30 | $1.9k | 1,018 | Reduced−240 | |
| WELLS FARGO & COMPANY/MN | 2026-06-30 | $1.8k | 968 | Added+960 | |
| JONES FINANCIAL COMPANIES LLLP | 2026-06-30 | $1.4k | 715 | Added+450 | |
| Tower Research Capital LLC (TRC) | 2026-06-30 | $542 | 285 | Reduced−1,903 | |
| Allworth Financial LP | 2026-06-30 | $291 | 153 | New+153 | |
| Triumph Capital Management | 2026-06-30 | $76 | 40 | Unchanged |
Recent filings
All 383 filingsReports and events: 10-K, 10-Q, 8-K, proxy statements and ownership schedules.
| Filed | Form | What it is | Accession number |
|---|---|---|---|
| 2026-10-2616:15 ET | 8-K | 7.01 Regulation FD disclosure; 9.01 Financial statements and exhibits | 0001213900-26-112484 |
| 2026-09-2908:15 ET | 8-K | 1.01 Entry into a material agreement; 3.02 Unregistered sale of equity; 7.01 Regulation FD disclosure; 9.01 Financial statements and exhibits | 0001213900-26-104324 |
| 2026-09-2806:17 ET | 8-K | 7.01 Regulation FD disclosure; 8.01 Other events; 9.01 Financial statements and exhibits | 0001213900-26-103692 |
| 2026-08-2617:15 ET | 8-K | 7.01 Regulation FD disclosure; 9.01 Financial statements and exhibits | 0001213900-26-094039 |
| 2026-08-2117:28 ET | 8-K | 3.01 Delisting notice | 0001213900-26-092714 |
| 2026-08-1808:21 ET | 8-K | 2.02 Results of operations; 9.01 Financial statements and exhibits | 0001213900-26-091000 |
| 2026-08-1317:00 ET | DEF 14A | Proxy statementPeriod 2026-09-28 | 0001213900-26-089210 |
| 2026-08-1316:06 ET | 10-Q | Quarterly reportPeriod 2026-06-30 | 0001213900-26-089089 |
| 2026-08-0608:40 ET | 8-K | 7.01 Regulation FD disclosure; 9.01 Financial statements and exhibits | 0001213900-26-085934 |
| 2026-08-0508:42 ET | 8-K | 7.01 Regulation FD disclosure; 8.01 Other events; 9.01 Financial statements and exhibits | 0001213900-26-085414 |
Latest annual report
Form 10-K for the fiscal year ended Dec 31, 2025Filed Apr 15, 2026. Its page lists the documents and the extracted sections, such as Business and Risk factors.
Forecast league
Q3 FY2026, the quarter ended 2026-09-30, is open for forecasts until the first results filing for it is accepted by EDGAR. Results are due by [object Promise].Forecast this quarter
About the filer
- CIK
- 1706524
- Tickers
- FLZH
- Exchange
- OTC
- SIC code
- 7900 Services-Amusement & Recreation Services
- Sector
- Consumer discretionary
- Fiscal year ends
- Dec 31
- Incorporated in
- DE
- Filer category
- Non-accelerated filer<br>Smaller reporting company
- Former names
- urban-gro, Inc. (to 2026-06-11)
Source: SEC EDGAR, XBRL company facts, the filing index and Forms 4. Last ingested by Listed: Oct 26, 2026, 16:16 ET. Listed shows no prices and gives no investment advice.