
FMC Corp
FMCNYSECIK 37785MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 982Revenue, Q3 FY2023, three months to 2023-09-30$981.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 1,146Revenue, Q4 FY2023, three months to 2023-12-31$1.15bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 918Revenue, Q1 FY2024, three months to 2024-03-31$918.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 1,038Revenue, Q2 FY2024, three months to 2024-06-30$1.04bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 1,065Revenue, Q3 FY2024, three months to 2024-09-30$1.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 1,224Revenue, Q4 FY2024, three months to 2024-12-31$1.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 791Revenue, Q1 FY2025, three months to 2025-03-31$791.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 1,051Revenue, Q2 FY2025, three months to 2025-06-30$1.05bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 542Revenue, Q3 FY2025, three months to 2025-09-30$542.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 1,083Revenue, Q4 FY2025, three months to 2025-12-31$1.08bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 759Revenue, Q1 FY2026, three months to 2026-03-31$758.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 867Revenue, Q2 FY2026, three months to 2026-06-30$867.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Cost of revenue | $m | 601Cost of revenue, Q3 FY2023, three months to 2023-09-30$600.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 710Cost of revenue, Q4 FY2023, three months to 2023-12-31$710.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 578Cost of revenue, Q1 FY2024, three months to 2024-03-31$578.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 640Cost of revenue, Q2 FY2024, three months to 2024-06-30$640.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 679Cost of revenue, Q3 FY2024, three months to 2024-09-30$679.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 700Cost of revenue, Q4 FY2024, three months to 2024-12-31$699.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 475Cost of revenue, Q1 FY2025, three months to 2025-03-31$474.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 644Cost of revenue, Q2 FY2025, three months to 2025-06-30$644.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 413Cost of revenue, Q3 FY2025, three months to 2025-09-30$413.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 652Cost of revenue, Q4 FY2025, three months to 2025-12-31$652.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 512Cost of revenue, Q1 FY2026, three months to 2026-03-31$512.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 525Cost of revenue, Q2 FY2026, three months to 2026-06-30$525.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Gross profit | $m | 381Gross profit, Q3 FY2023, three months to 2023-09-30$381.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 436Gross profit, Q4 FY2023, three months to 2023-12-31$435.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 340Gross profit, Q1 FY2024, three months to 2024-03-31$339.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 398Gross profit, Q2 FY2024, three months to 2024-06-30$398.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 386Gross profit, Q3 FY2024, three months to 2024-09-30$386.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 525Gross profit, Q4 FY2024, three months to 2024-12-31$524.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 317Gross profit, Q1 FY2025, three months to 2025-03-31$316.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 406Gross profit, Q2 FY2025, three months to 2025-06-30$406.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 129Gross profit, Q3 FY2025, three months to 2025-09-30$128.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 431Gross profit, Q4 FY2025, three months to 2025-12-31$431.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 247Gross profit, Q1 FY2026, three months to 2026-03-31$246.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 342Gross profit, Q2 FY2026, three months to 2026-06-30$342.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Selling, general and administrative | $m | 171Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$171.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 172Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$171.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 164Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$163.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 165Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$164.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 159Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$159.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 157Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$156.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 172Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$172.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 177Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$176.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 167Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$167.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 169Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$168.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 185Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$185.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 179Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$179.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Operating income | $m | 101Operating income, Q3 FY2023, three months to 2023-09-30$100.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 18.1Operating income, Q4 FY2023, three months to 2023-12-31$18.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 74.0Operating income, Q1 FY2024, three months to 2024-03-31$74.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 62.3Operating income, Q2 FY2024, three months to 2024-06-30$62.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 136Operating income, Q3 FY2024, three months to 2024-09-30$135.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 235Operating income, Q4 FY2024, three months to 2024-12-31$234.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 58.2Operating income, Q1 FY2025, three months to 2025-03-31$58.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 126Operating income, Q2 FY2025, three months to 2025-06-30$126.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | (396)Operating income, Q3 FY2025, three months to 2025-09-30−$396.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (1,417)Operating income, Q4 FY2025, three months to 2025-12-31−$1.42bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (81.0)Operating income, Q1 FY2026, three months to 2026-03-31−$81.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | (120)Operating income, Q2 FY2026, three months to 2026-06-30−$119.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Interest expense | $m | 64.6Interest expense, Q3 FY2023, three months to 2023-09-30$64.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 56.7Interest expense, Q4 FY2023, three months to 2023-12-31$56.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0000037785-24-000033. Derived: 12-month figure less the 9-month figure.Report this figure | 61.7Interest expense, Q1 FY2024, three months to 2024-03-31$61.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 63.6Interest expense, Q2 FY2024, three months to 2024-06-30$63.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 58.7Interest expense, Q3 FY2024, three months to 2024-09-30$58.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 51.8Interest expense, Q4 FY2024, three months to 2024-12-31$51.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 50.1Interest expense, Q1 FY2025, three months to 2025-03-31$50.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 61.0Interest expense, Q2 FY2025, three months to 2025-06-30$61.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 64.1Interest expense, Q3 FY2025, three months to 2025-09-30$64.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 64.4Interest expense, Q4 FY2025, three months to 2025-12-31$64.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 64.8Interest expense, Q1 FY2026, three months to 2026-03-31$64.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 71.3Interest expense, Q2 FY2026, three months to 2026-06-30$71.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Income tax | $m | 27.4Income tax, Q3 FY2023, three months to 2023-09-30$27.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | (1,197)Income tax, Q4 FY2023, three months to 2023-12-31−$1.20bn. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (1.4)Income tax, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | (304)Income tax, Q2 FY2024, three months to 2024-06-30−$303.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 6.0Income tax, Q3 FY2024, three months to 2024-09-30$6.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 148Income tax, Q4 FY2024, three months to 2024-12-31$148.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Income tax, Q1 FY2025, three months to 2025-03-31$13.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 14.4Income tax, Q2 FY2025, three months to 2025-06-30$14.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 82.2Income tax, Q3 FY2025, three months to 2025-09-30$82.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 204Income tax, Q4 FY2025, three months to 2025-12-31$204.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 112Income tax, Q1 FY2026, three months to 2026-03-31$112.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | (1.5)Income tax, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Net income | $m | (3.5)Net income, Q3 FY2023, three months to 2023-09-30−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 1,099Net income, Q4 FY2023, three months to 2023-12-31$1.10bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | (2.7)Net income, Q1 FY2024, three months to 2024-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 295Net income, Q2 FY2024, three months to 2024-06-30$295.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 65.0Net income, Q3 FY2024, three months to 2024-09-30$65.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (16.3)Net income, Q4 FY2024, three months to 2024-12-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (15.5)Net income, Q1 FY2025, three months to 2025-03-31−$15.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 66.7Net income, Q2 FY2025, three months to 2025-06-30$66.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | (569)Net income, Q3 FY2025, three months to 2025-09-30−$569.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (1,721)Net income, Q4 FY2025, three months to 2025-12-31−$1.72bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (281)Net income, Q1 FY2026, three months to 2026-03-31−$281.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | (187)Net income, Q2 FY2026, three months to 2026-06-30−$186.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Diluted EPS | $ per share | (0.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 8.77Diluted EPS, Q4 FY2023, three months to 2023-12-31$8.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | (0.02)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 2.35Diluted EPS, Q2 FY2024, three months to 2024-06-30$2.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 0.52Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (0.13)Diluted EPS, Q4 FY2024, three months to 2024-12-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (0.12)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 0.53Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | (4.52)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$4.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (13.74)Diluted EPS, Q4 FY2025, three months to 2025-12-31−$13.74 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (2.25)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | (1.49)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Basic EPS | $ per share | (0.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 8.77Basic EPS, Q4 FY2023, three months to 2023-12-31$8.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | (0.02)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 2.35Basic EPS, Q2 FY2024, three months to 2024-06-30$2.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 0.52Basic EPS, Q3 FY2024, three months to 2024-09-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (0.13)Basic EPS, Q4 FY2024, three months to 2024-12-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (0.12)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 0.53Basic EPS, Q2 FY2025, three months to 2025-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | (4.52)Basic EPS, Q3 FY2025, three months to 2025-09-30−$4.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (13.74)Basic EPS, Q4 FY2025, three months to 2025-12-31−$13.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | (2.25)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | (1.49)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.3Cash and equivalents, Q3 FY2023, at 2023-09-30$323.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 0.3Cash and equivalents, FY2023, at 2023-12-31$302.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 0.4Cash and equivalents, Q1 FY2024, at 2024-03-31$417.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$471.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 0.4Cash and equivalents, Q3 FY2024, at 2024-09-30$416.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 0.4Cash and equivalents, FY2024, at 2024-12-31$357.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$315.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 0.4Cash and equivalents, Q2 FY2025, at 2025-06-30$438.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 0.5Cash and equivalents, Q3 FY2025, at 2025-09-30$497.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 0.6Cash and equivalents, FY2025, at 2025-12-31$584.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 0.4Cash and equivalents, Q1 FY2026, at 2026-03-31$390.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 0.5Cash and equivalents, Q2 FY2026, at 2026-06-30$476.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Current assets | $bn | 5.3Current assets, Q3 FY2023, at 2023-09-30$5.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 5.1Current assets, FY2023, at 2023-12-31$5.13bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 5.2Current assets, Q1 FY2024, at 2024-03-31$5.20bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 5.2Current assets, Q2 FY2024, at 2024-06-30$5.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 5.3Current assets, Q3 FY2024, at 2024-09-30$5.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 5.0Current assets, FY2024, at 2024-12-31$4.96bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 5.1Current assets, Q1 FY2025, at 2025-03-31$5.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 5.5Current assets, Q2 FY2025, at 2025-06-30$5.47bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 5.6Current assets, Q3 FY2025, at 2025-09-30$5.57bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 5.0Current assets, FY2025, at 2025-12-31$4.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 4.9Current assets, Q1 FY2026, at 2026-03-31$4.90bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 4.7Current assets, Q2 FY2026, at 2026-06-30$4.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Total assets | $bn | 11.0Total assets, Q3 FY2023, at 2023-09-30$10.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 11.9Total assets, FY2023, at 2023-12-31$11.93bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 12.0Total assets, Q1 FY2024, at 2024-03-31$11.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 12.1Total assets, Q2 FY2024, at 2024-06-30$12.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 12.2Total assets, Q3 FY2024, at 2024-09-30$12.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 11.7Total assets, FY2024, at 2024-12-31$11.65bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 11.8Total assets, Q1 FY2025, at 2025-03-31$11.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 12.3Total assets, Q2 FY2025, at 2025-06-30$12.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 12.1Total assets, Q3 FY2025, at 2025-09-30$12.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 9.7Total assets, FY2025, at 2025-12-31$9.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 9.4Total assets, Q1 FY2026, at 2026-03-31$9.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 9.1Total assets, Q2 FY2026, at 2026-06-30$9.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Current liabilities | $bn | 3.4Current liabilities, Q3 FY2023, at 2023-09-30$3.45bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 3.4Current liabilities, FY2023, at 2023-12-31$3.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 3.6Current liabilities, Q1 FY2024, at 2024-03-31$3.55bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 3.5Current liabilities, Q2 FY2024, at 2024-06-30$3.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 3.6Current liabilities, Q3 FY2024, at 2024-09-30$3.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 3.0Current liabilities, FY2024, at 2024-12-31$3.02bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 3.3Current liabilities, Q1 FY2025, at 2025-03-31$3.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 3.6Current liabilities, Q2 FY2025, at 2025-06-30$3.57bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 4.0Current liabilities, Q3 FY2025, at 2025-09-30$3.99bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 3.8Current liabilities, FY2025, at 2025-12-31$3.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 3.8Current liabilities, Q1 FY2026, at 2026-03-31$3.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 2.4Current liabilities, Q2 FY2026, at 2026-06-30$2.38bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Long-term debt | $bn | 3.0Long-term debt, Q3 FY2023, at 2023-09-30$3.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 3.0Long-term debt, FY2023, at 2023-12-31$3.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 3.0Long-term debt, Q1 FY2024, at 2024-03-31$3.02bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 3.0Long-term debt, Q2 FY2024, at 2024-06-30$3.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 3.0Long-term debt, Q3 FY2024, at 2024-09-30$3.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 3.0Long-term debt, FY2024, at 2024-12-31$3.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 3.0Long-term debt, Q1 FY2025, at 2025-03-31$3.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 3.3Long-term debt, Q2 FY2025, at 2025-06-30$3.27bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 3.3Long-term debt, Q3 FY2025, at 2025-09-30$3.27bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 2.8Long-term debt, FY2025, at 2025-12-31$2.77bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 2.8Long-term debt, Q1 FY2026, at 2026-03-31$2.77bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 4.0Long-term debt, Q2 FY2026, at 2026-06-30$3.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Current portion of debt | $bn | 0.5Current portion of debt, Q3 FY2023, at 2023-09-30$493.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 0.1Current portion of debt, FY2023, at 2023-12-31$96.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 0.1Current portion of debt, Q1 FY2024, at 2024-03-31$93.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 0.1Current portion of debt, Q2 FY2024, at 2024-06-30$84.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 0.1Current portion of debt, Q3 FY2024, at 2024-09-30$86.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 0.1Current portion of debt, FY2024, at 2024-12-31$76.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 0.1Current portion of debt, Q1 FY2025, at 2025-03-31$81.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 0.1Current portion of debt, Q2 FY2025, at 2025-06-30$86.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 0.1Current portion of debt, Q3 FY2025, at 2025-09-30$88.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 0.6Current portion of debt, FY2025, at 2025-12-31$585.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 0.6Current portion of debt, Q1 FY2026, at 2026-03-31$590.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$9.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Short-term borrowings | $bn | 0.6Short-term borrowings, Q3 FY2023, at 2023-09-30$599.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 0.8Short-term borrowings, FY2023, at 2023-12-31$837.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 1.2Short-term borrowings, Q1 FY2024, at 2024-03-31$1.22bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 1.1Short-term borrowings, Q2 FY2024, at 2024-06-30$1.07bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 1.0Short-term borrowings, Q3 FY2024, at 2024-09-30$957.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 0.3Short-term borrowings, FY2024, at 2024-12-31$261.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 0.9Short-term borrowings, Q1 FY2025, at 2025-03-31$893.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 0.8Short-term borrowings, Q2 FY2025, at 2025-06-30$807.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 1.2Short-term borrowings, Q3 FY2025, at 2025-09-30$1.18bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 0.7Short-term borrowings, FY2025, at 2025-12-31$719.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 1.2Short-term borrowings, Q1 FY2026, at 2026-03-31$1.17bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 0.3Short-term borrowings, Q2 FY2026, at 2026-06-30$317.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
| Shareholders' equity | $bn | 3.3Shareholders' equity, Q3 FY2023, at 2023-09-30$3.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-07, accession 0000037785-23-000178.Report this figure | 4.4Shareholders' equity, FY2023, at 2023-12-31$4.41bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0000037785-25-000030.Report this figure | 4.3Shareholders' equity, Q1 FY2024, at 2024-03-31$4.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 4.6Shareholders' equity, Q2 FY2024, at 2024-06-30$4.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000037785-24-000102.Report this figure | 4.6Shareholders' equity, Q3 FY2024, at 2024-09-30$4.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-30, accession 0000037785-24-000119.Report this figure | 4.5Shareholders' equity, FY2024, at 2024-12-31$4.49bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0000037785-26-000041.Report this figure | 4.4Shareholders' equity, Q1 FY2025, at 2025-03-31$4.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 4.4Shareholders' equity, Q2 FY2025, at 2025-06-30$4.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000037785-25-000083.Report this figure | 3.8Shareholders' equity, Q3 FY2025, at 2025-09-30$3.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0000037785-25-000127.Report this figure | 2.1Shareholders' equity, FY2025, at 2025-12-31$2.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure | 1.8Shareholders' equity, Q1 FY2026, at 2026-03-31$1.82bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 1.6Shareholders' equity, Q2 FY2026, at 2026-06-30$1.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0000037785-26-000142.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 102Operating cash flow, Q3 FY2023, three months to 2023-09-30$101.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2024-10-30, accession 0000037785-24-000119. Derived: 9-month figure less the 6-month figure.Report this figure | 318Operating cash flow, Q4 FY2023, three months to 2023-12-31$317.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (143)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$142.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 292Operating cash flow, Q2 FY2024, three months to 2024-06-30$292.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-07-31, accession 0000037785-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 160Operating cash flow, Q3 FY2024, three months to 2024-09-30$159.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 428Operating cash flow, Q4 FY2024, three months to 2024-12-31$427.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (545)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$545.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 65.9Operating cash flow, Q2 FY2025, three months to 2025-06-30$65.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure | (184)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$184.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 657Operating cash flow, Q4 FY2025, three months to 2025-12-31$657.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | (601)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$600.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 363Operating cash flow, Q2 FY2026, three months to 2026-06-30$363.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 33.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$33.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-30, accession 0000037785-24-000119. Derived: 9-month figure less the 6-month figure.Report this figure | 25.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$25.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 20.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 9.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000037785-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 15.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$15.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 21.6Capital expenditure, Q4 FY2024, three months to 2024-12-31$21.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 31.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$31.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 15.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure | 23.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$23.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 16.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$16.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 5.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$5.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 72.5Dividends paid, Q3 FY2023, three months to 2023-09-30$72.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-30, accession 0000037785-24-000119. Derived: 9-month figure less the 6-month figure.Report this figure | 72.6Dividends paid, Q4 FY2023, three months to 2023-12-31$72.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 72.5Dividends paid, Q1 FY2024, three months to 2024-03-31$72.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000037785-25-000065.Report this figure | 72.7Dividends paid, Q2 FY2024, three months to 2024-06-30$72.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0000037785-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 72.7Dividends paid, Q3 FY2024, three months to 2024-09-30$72.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 72.7Dividends paid, Q4 FY2024, three months to 2024-12-31$72.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 72.7Dividends paid, Q1 FY2025, three months to 2025-03-31$72.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 72.8Dividends paid, Q2 FY2025, three months to 2025-06-30$72.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure | 72.9Dividends paid, Q3 FY2025, three months to 2025-09-30$72.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0000037785-25-000127. Derived: 9-month figure less the 6-month figure.Report this figure | 72.9Dividends paid, Q4 FY2025, three months to 2025-12-31$72.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Dividends paid, Q1 FY2026, three months to 2026-03-31$10.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000037785-26-000096.Report this figure | 10.2Dividends paid, Q2 FY2026, three months to 2026-06-30$10.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000037785-26-000142. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-30, accession 0000037785-24-000119. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-05-07, accession 0000037785-24-000066.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-08-01, accession 0000037785-24-000102. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-30, accession 0000037785-24-000119. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0000037785-26-000041. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 125 | 125 | 125 | 125 | 126 | 126 | 125 | 126 | 125 | 125 | 125 | 125 |
Shares outstanding: 125.23m at Jun 30, 2026, from the cover of the 10-Q filed Jul 30, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:18 ET. Listed shows no prices and gives no investment advice.