Formfactor Inc
FORMNasdaqCIK 1039399TechnologyFiscal year ends Dec 26
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 172Revenue, Q3 FY2023, three months to 2023-09-30$171.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 168Revenue, Q4 FY2023, three months to 2023-12-30$168.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 169Revenue, Q1 FY2024, three months to 2024-03-30$168.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 197Revenue, Q2 FY2024, three months to 2024-06-29$197.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 208Revenue, Q3 FY2024, three months to 2024-09-28$207.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 189Revenue, Q4 FY2024, three months to 2024-12-28$189.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 171Revenue, Q1 FY2025, three months to 2025-03-29$171.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 196Revenue, Q2 FY2025, three months to 2025-06-28$195.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 203Revenue, Q3 FY2025, three months to 2025-09-27$202.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 215Revenue, Q4 FY2025, three months to 2025-12-27$215.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 226Revenue, Q1 FY2026, three months to 2026-03-28$226.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 258Revenue, Q2 FY2026, three months to 2026-06-27$258.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Cost of revenue | $m | 102Cost of revenue, Q3 FY2023, three months to 2023-09-30$102.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 100Cost of revenue, Q4 FY2023, three months to 2023-12-30$100.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 106Cost of revenue, Q1 FY2024, three months to 2024-03-30$106.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 111Cost of revenue, Q2 FY2024, three months to 2024-06-29$110.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 123Cost of revenue, Q3 FY2024, three months to 2024-09-28$123.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 116Cost of revenue, Q4 FY2024, three months to 2024-12-28$115.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 107Cost of revenue, Q1 FY2025, three months to 2025-03-29$106.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 123Cost of revenue, Q2 FY2025, three months to 2025-06-28$122.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 122Cost of revenue, Q3 FY2025, three months to 2025-09-27$122.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 124Cost of revenue, Q4 FY2025, three months to 2025-12-27$124.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 139Cost of revenue, Q1 FY2026, three months to 2026-03-28$139.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 127Cost of revenue, Q2 FY2026, three months to 2026-06-27$127.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Gross profit | $m | 69.3Gross profit, Q3 FY2023, three months to 2023-09-30$69.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 67.9Gross profit, Q4 FY2023, three months to 2023-12-30$67.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 62.7Gross profit, Q1 FY2024, three months to 2024-03-30$62.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 86.9Gross profit, Q2 FY2024, three months to 2024-06-29$86.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 84.7Gross profit, Q3 FY2024, three months to 2024-09-28$84.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 73.6Gross profit, Q4 FY2024, three months to 2024-12-28$73.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 64.5Gross profit, Q1 FY2025, three months to 2025-03-29$64.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 72.9Gross profit, Q2 FY2025, three months to 2025-06-28$72.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 80.6Gross profit, Q3 FY2025, three months to 2025-09-27$80.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 90.8Gross profit, Q4 FY2025, three months to 2025-12-27$90.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 86.8Gross profit, Q1 FY2026, three months to 2026-03-28$86.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 131Gross profit, Q2 FY2026, three months to 2026-06-27$130.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Research and development | $m | 31.0Research and development, Q3 FY2023, three months to 2023-09-30$31.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 28.2Research and development, Q4 FY2023, three months to 2023-12-30$28.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 28.6Research and development, Q1 FY2024, three months to 2024-03-30$28.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 31.6Research and development, Q2 FY2024, three months to 2024-06-29$31.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 31.2Research and development, Q3 FY2024, three months to 2024-09-28$31.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 30.5Research and development, Q4 FY2024, three months to 2024-12-28$30.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 27.8Research and development, Q1 FY2025, three months to 2025-03-29$27.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 28.8Research and development, Q2 FY2025, three months to 2025-06-28$28.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 28.7Research and development, Q3 FY2025, three months to 2025-09-27$28.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 30.4Research and development, Q4 FY2025, three months to 2025-12-27$30.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 30.8Research and development, Q1 FY2026, three months to 2026-03-28$30.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 31.1Research and development, Q2 FY2026, three months to 2026-06-27$31.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Selling, general and administrative | $m | 35.6Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$35.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 31.5Selling, general and administrative, Q4 FY2023, three months to 2023-12-30$31.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 33.1Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$33.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 37.9Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$37.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 35.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$35.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 35.2Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$35.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 33.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$33.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 31.5Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$31.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 33.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$33.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 35.2Selling, general and administrative, Q4 FY2025, three months to 2025-12-27$35.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 32.3Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$32.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 37.2Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$37.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Operating income | $m | 2.7Operating income, Q3 FY2023, three months to 2023-09-30$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 81.3Operating income, Q4 FY2023, three months to 2023-12-30$81.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 21.3Operating income, Q1 FY2024, three months to 2024-03-30$21.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 17.8Operating income, Q2 FY2024, three months to 2024-06-29$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 17.9Operating income, Q3 FY2024, three months to 2024-09-28$17.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 7.9Operating income, Q4 FY2024, three months to 2024-12-28$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Operating income, Q1 FY2025, three months to 2025-03-29$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 12.3Operating income, Q2 FY2025, three months to 2025-06-28$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 18.0Operating income, Q3 FY2025, three months to 2025-09-27$18.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 23.5Operating income, Q4 FY2025, three months to 2025-12-27$23.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 16.6Operating income, Q1 FY2026, three months to 2026-03-28$16.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 57.8Operating income, Q2 FY2026, three months to 2026-06-27$57.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Interest expense | $m | not reported | not reported | 0.1Interest expense, Q1 FY2024, three months to 2024-03-30$102.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | not reported | not reported | not reported | 0.1Interest expense, Q1 FY2025, three months to 2025-03-29$99.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.8Income tax, Q3 FY2023, three months to 2023-09-30$786.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 6.3Income tax, Q4 FY2023, three months to 2023-12-30$6.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Income tax, Q1 FY2024, three months to 2024-03-30$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 2.2Income tax, Q2 FY2024, three months to 2024-06-29$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 2.2Income tax, Q3 FY2024, three months to 2024-09-28$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 2.2Income tax, Q4 FY2024, three months to 2024-12-28$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Income tax, Q1 FY2025, three months to 2025-03-29$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 2.4Income tax, Q2 FY2025, three months to 2025-06-28$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 5.9Income tax, Q3 FY2025, three months to 2025-09-27$5.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 3.6Income tax, Q4 FY2025, three months to 2025-12-27$3.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2026, three months to 2026-03-28$396.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 6.7Income tax, Q2 FY2026, three months to 2026-06-27$6.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Net income | $m | 4.4Net income, Q3 FY2023, three months to 2023-09-30$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 75.8Net income, Q4 FY2023, three months to 2023-12-30$75.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 21.8Net income, Q1 FY2024, three months to 2024-03-30$21.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 19.4Net income, Q2 FY2024, three months to 2024-06-29$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 18.7Net income, Q3 FY2024, three months to 2024-09-28$18.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 9.7Net income, Q4 FY2024, three months to 2024-12-28$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Net income, Q1 FY2025, three months to 2025-03-29$6.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 9.1Net income, Q2 FY2025, three months to 2025-06-28$9.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 15.7Net income, Q3 FY2025, three months to 2025-09-27$15.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 23.2Net income, Q4 FY2025, three months to 2025-12-27$23.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 20.4Net income, Q1 FY2026, three months to 2026-03-28$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 56.2Net income, Q2 FY2026, three months to 2026-06-27$56.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Diluted EPS | $ per share | 0.06Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | not reported | 0.28Diluted EPS, Q1 FY2024, three months to 2024-03-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 0.25Diluted EPS, Q2 FY2024, three months to 2024-06-29$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 0.24Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 0.12Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 0.20Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | not reported | 0.26Diluted EPS, Q1 FY2026, three months to 2026-03-28$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 0.71Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Basic EPS | $ per share | 0.06Basic EPS, Q3 FY2023, three months to 2023-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | not reported | 0.28Basic EPS, Q1 FY2024, three months to 2024-03-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 0.25Basic EPS, Q2 FY2024, three months to 2024-06-29$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 0.24Basic EPS, Q3 FY2024, three months to 2024-09-28$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | not reported | 0.08Basic EPS, Q1 FY2025, three months to 2025-03-29$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 0.12Basic EPS, Q2 FY2025, three months to 2025-06-28$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 0.20Basic EPS, Q3 FY2025, three months to 2025-09-27$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | not reported | 0.26Basic EPS, Q1 FY2026, three months to 2026-03-28$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 0.72Basic EPS, Q2 FY2026, three months to 2026-06-27$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 109Cash and equivalents, Q3 FY2023, at 2023-09-30$108.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 178Cash and equivalents, FY2023, at 2023-12-30$177.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 186Cash and equivalents, Q1 FY2024, at 2024-03-30$186.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 196Cash and equivalents, Q2 FY2024, at 2024-06-29$195.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 185Cash and equivalents, Q3 FY2024, at 2024-09-28$184.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 191Cash and equivalents, FY2024, at 2024-12-28$190.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 130Cash and equivalents, Q1 FY2025, at 2025-03-29$129.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 67.4Cash and equivalents, Q2 FY2025, at 2025-06-28$67.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 97.7Cash and equivalents, Q3 FY2025, at 2025-09-27$97.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 103Cash and equivalents, FY2025, at 2025-12-27$103.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 124Cash and equivalents, Q1 FY2026, at 2026-03-28$123.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 110Cash and equivalents, Q2 FY2026, at 2026-06-27$109.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Current assets | $m | 507Current assets, Q3 FY2023, at 2023-09-30$506.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 574Current assets, FY2023, at 2023-12-30$573.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 588Current assets, Q1 FY2024, at 2024-03-30$588.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 621Current assets, Q2 FY2024, at 2024-06-29$620.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 615Current assets, Q3 FY2024, at 2024-09-28$614.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 605Current assets, FY2024, at 2024-12-28$605.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 551Current assets, Q1 FY2025, at 2025-03-29$551.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 525Current assets, Q2 FY2025, at 2025-06-28$525.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 559Current assets, Q3 FY2025, at 2025-09-27$559.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 557Current assets, FY2025, at 2025-12-27$557.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 601Current assets, Q1 FY2026, at 2026-03-28$600.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 670Current assets, Q2 FY2026, at 2026-06-27$669.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Total assets | $m | 1,033Total assets, Q3 FY2023, at 2023-09-30$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 1,107Total assets, FY2023, at 2023-12-30$1.11bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 1,120Total assets, Q1 FY2024, at 2024-03-30$1.12bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 1,156Total assets, Q2 FY2024, at 2024-06-29$1.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 1,154Total assets, Q3 FY2024, at 2024-09-28$1.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 1,146Total assets, FY2024, at 2024-12-28$1.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 1,156Total assets, Q1 FY2025, at 2025-03-29$1.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 1,182Total assets, Q2 FY2025, at 2025-06-28$1.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 1,203Total assets, Q3 FY2025, at 2025-09-27$1.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 1,224Total assets, FY2025, at 2025-12-27$1.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 1,256Total assets, Q1 FY2026, at 2026-03-28$1.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 1,342Total assets, Q2 FY2026, at 2026-06-27$1.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Current liabilities | $m | 130Current liabilities, Q3 FY2023, at 2023-09-30$129.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 131Current liabilities, FY2023, at 2023-12-30$131.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 131Current liabilities, Q1 FY2024, at 2024-03-30$130.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 139Current liabilities, Q2 FY2024, at 2024-06-29$139.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 129Current liabilities, Q3 FY2024, at 2024-09-28$129.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 131Current liabilities, FY2024, at 2024-12-28$131.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 124Current liabilities, Q1 FY2025, at 2025-03-29$124.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 124Current liabilities, Q2 FY2025, at 2025-06-28$124.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 130Current liabilities, Q3 FY2025, at 2025-09-27$130.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 124Current liabilities, FY2025, at 2025-12-27$123.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 132Current liabilities, Q1 FY2026, at 2026-03-28$132.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 164Current liabilities, Q2 FY2026, at 2026-06-27$164.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Total liabilities | $m | 192Total liabilities, Q3 FY2023, at 2023-09-30$192.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 198Total liabilities, FY2023, at 2023-12-30$198.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 196Total liabilities, Q1 FY2024, at 2024-03-30$196.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 208Total liabilities, Q2 FY2024, at 2024-06-29$208.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 199Total liabilities, Q3 FY2024, at 2024-09-28$198.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 198Total liabilities, FY2024, at 2024-12-28$198.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 190Total liabilities, Q1 FY2025, at 2025-03-29$190.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 192Total liabilities, Q2 FY2025, at 2025-06-28$191.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 193Total liabilities, Q3 FY2025, at 2025-09-27$193.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 189Total liabilities, FY2025, at 2025-12-27$189.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 197Total liabilities, Q1 FY2026, at 2026-03-28$197.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 231Total liabilities, Q2 FY2026, at 2026-06-27$231.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Long-term debt | $m | 13.6Long-term debt, Q3 FY2023, at 2023-09-30$13.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 13.3Long-term debt, FY2023, at 2023-12-30$13.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 13.0Long-term debt, Q1 FY2024, at 2024-03-30$13.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 12.8Long-term debt, Q2 FY2024, at 2024-06-29$12.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 12.5Long-term debt, Q3 FY2024, at 2024-09-28$12.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 12.2Long-term debt, FY2024, at 2024-12-28$12.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 11.9Long-term debt, Q1 FY2025, at 2025-03-29$11.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 11.6Long-term debt, Q2 FY2025, at 2025-06-28$11.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 11.4Long-term debt, Q3 FY2025, at 2025-09-27$11.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 11.1Long-term debt, FY2025, at 2025-12-27$11.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 10.8Long-term debt, Q1 FY2026, at 2026-03-28$10.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 10.5Long-term debt, Q2 FY2026, at 2026-06-27$10.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Current portion of debt | $m | 1.1Current portion of debt, Q3 FY2023, at 2023-09-30$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001039399-23-000049.Report this figure | 1.1Current portion of debt, FY2023, at 2023-12-30$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-21, accession 0001039399-25-000023.Report this figure | 1.1Current portion of debt, Q1 FY2024, at 2024-03-30$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001039399-24-000016.Report this figure | 1.1Current portion of debt, Q2 FY2024, at 2024-06-29$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-07, accession 0001039399-24-000028.Report this figure | 1.1Current portion of debt, Q3 FY2024, at 2024-09-28$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 1.1Current portion of debt, FY2024, at 2024-12-28$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 1.1Current portion of debt, Q1 FY2025, at 2025-03-29$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 1.1Current portion of debt, Q2 FY2025, at 2025-06-28$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 1.1Current portion of debt, Q3 FY2025, at 2025-09-27$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 1.1Current portion of debt, FY2025, at 2025-12-27$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 1.1Current portion of debt, Q1 FY2026, at 2026-03-28$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 1.2Current portion of debt, Q2 FY2026, at 2026-06-27$1.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
| Shareholders' equity | $m | 841Shareholders' equity, Q3 FY2023, at 2023-09-30$840.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001039399-24-000035.Report this figure | 909Shareholders' equity, FY2023, at 2023-12-30$908.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001039399-26-000009.Report this figure | 924Shareholders' equity, Q1 FY2024, at 2024-03-30$923.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001039399-25-000083.Report this figure | 948Shareholders' equity, Q2 FY2024, at 2024-06-29$947.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 955Shareholders' equity, Q3 FY2024, at 2024-09-28$955.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 948Shareholders' equity, FY2024, at 2024-12-28$947.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 966Shareholders' equity, Q1 FY2025, at 2025-03-29$965.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 990Shareholders' equity, Q2 FY2025, at 2025-06-28$990.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 1,010Shareholders' equity, Q3 FY2025, at 2025-09-27$1.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001039399-25-000113.Report this figure | 1,035Shareholders' equity, FY2025, at 2025-12-27$1.04bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 1,059Shareholders' equity, Q1 FY2026, at 2026-03-28$1.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure | 1,111Shareholders' equity, Q2 FY2026, at 2026-06-27$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001039399-26-000033.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 20.6Operating cash flow, Q3 FY2023, three months to 2023-09-30$20.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001039399-24-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 9.3Operating cash flow, Q4 FY2023, three months to 2023-12-30$9.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 33.0Operating cash flow, Q1 FY2024, three months to 2024-03-30$33.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 21.9Operating cash flow, Q2 FY2024, three months to 2024-06-29$21.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001039399-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 26.7Operating cash flow, Q3 FY2024, three months to 2024-09-28$26.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 35.9Operating cash flow, Q4 FY2024, three months to 2024-12-28$35.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 23.5Operating cash flow, Q1 FY2025, three months to 2025-03-29$23.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 18.9Operating cash flow, Q2 FY2025, three months to 2025-06-28$18.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 27.0Operating cash flow, Q3 FY2025, three months to 2025-09-27$27.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 46.0Operating cash flow, Q4 FY2025, three months to 2025-12-27$46.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Operating cash flow, Q1 FY2026, three months to 2026-03-28$45.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 61.8Operating cash flow, Q2 FY2026, three months to 2026-06-27$61.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 5.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$5.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0001039399-24-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 9.9Capital expenditure, Q4 FY2023, three months to 2023-12-30$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Capital expenditure, Q1 FY2024, three months to 2024-03-30$13.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 8.4Capital expenditure, Q2 FY2024, three months to 2024-06-29$8.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0001039399-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 8.9Capital expenditure, Q3 FY2024, three months to 2024-09-28$8.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 7.7Capital expenditure, Q4 FY2024, three months to 2024-12-28$7.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 18.6Capital expenditure, Q1 FY2025, three months to 2025-03-29$18.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 66.3Capital expenditure, Q2 FY2025, three months to 2025-06-28$66.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 7.5Capital expenditure, Q3 FY2025, three months to 2025-09-27$7.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 11.3Capital expenditure, Q4 FY2025, three months to 2025-12-27$11.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 15.2Capital expenditure, Q1 FY2026, three months to 2026-03-28$15.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 9.6Capital expenditure, Q2 FY2026, three months to 2026-06-27$9.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-05, accession 0001039399-24-000035. Derived: 9-month figure less the 6-month figure.Report this figure | 19.8Share repurchases, Q4 FY2023, three months to 2023-12-30$19.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 17.3Share repurchases, Q1 FY2024, three months to 2024-03-30$17.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0001039399-25-000038.Report this figure | 2.9Share repurchases, Q2 FY2024, three months to 2024-06-29$2.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0001039399-25-000083. Derived: 6-month figure less the 3-month figure.Report this figure | 16.9Share repurchases, Q3 FY2024, three months to 2024-09-28$16.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 16.1Share repurchases, Q4 FY2024, three months to 2024-12-28$16.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 22.1Share repurchases, Q1 FY2025, three months to 2025-03-29$22.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 2.5Share repurchases, Q2 FY2025, three months to 2025-06-28$2.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure | 1.7Share repurchases, Q3 FY2025, three months to 2025-09-27$1.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001039399-25-000113. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-20, accession 0001039399-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001039399-26-000023.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001039399-26-000033. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-24 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 77.7 | 77.3 | 77.6 | 78.4 | 78.5 | 78.7 | 78.4 | 77.9 | 77.5 | 77.7 | 79.4 | 79.6 |
Shares outstanding: 78.12m at Jul 29, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.