FORUM MARKETS Inc
FRMMNasdaqCIK 1690080FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 4.1Revenue, Q3 FY2025, three months to 2025-09-30$4.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 2.4Revenue, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Revenue, Q1 FY2026, three months to 2026-03-31$2.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 1.4Revenue, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 1.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$967.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.4Gross profit, Q2 FY2026, three months to 2026-06-30$398.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Research and development | $m | 1.0Research and development, Q3 FY2023, three months to 2023-09-30$972.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | (0.0)Research and development, Q4 FY2023, three months to 2023-12-31−$36.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2024, three months to 2024-03-31$365.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 0.1Research and development, Q2 FY2024, three months to 2024-06-30$118.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | 0.3Research and development, Q3 FY2024, three months to 2024-09-30$251.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 0.3Research and development, Q4 FY2024, three months to 2024-12-31$296.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Research and development, Q1 FY2025, three months to 2025-03-31$240.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$182.4k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | not reported | not reported | not reported | not reported |
| Operating income | $m | (3.5)Operating income, Q3 FY2023, three months to 2023-09-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | (1.5)Operating income, Q4 FY2023, three months to 2023-12-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | (1.8)Operating income, Q2 FY2024, three months to 2024-06-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | (0.6)Operating income, Q3 FY2024, three months to 2024-09-30−$596.2k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (0.9)Operating income, Q4 FY2024, three months to 2024-12-31−$947.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (1.4)Operating income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (220)Operating income, Q3 FY2025, three months to 2025-09-30−$220.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (9.6)Operating income, Q4 FY2025, three months to 2025-12-31−$9.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (4.6)Operating income, Q1 FY2026, three months to 2026-03-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (9.9)Operating income, Q2 FY2026, three months to 2026-06-30−$9.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$11.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001213900-23-085300.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$10.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-25, accession 0001213900-24-025262. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$16.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001213900-24-043746.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 1.0Interest expense, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 0.2Interest expense, Q2 FY2026, three months to 2026-06-30$238.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Income tax | $m | (2.3)Income tax, Q3 FY2023, three months to 2023-09-30−$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$4.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (10.3)Net income, Q3 FY2023, three months to 2023-09-30−$10.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | (1.2)Net income, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2024, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 0.0Net income, Q2 FY2024, three months to 2024-06-30$11.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (0.8)Net income, Q3 FY2024, three months to 2024-09-30−$836.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (12.3)Net income, Q4 FY2024, three months to 2024-12-31−$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Net income, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (1.7)Net income, Q2 FY2025, three months to 2025-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (217)Net income, Q3 FY2025, three months to 2025-09-30−$216.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (230)Net income, Q4 FY2025, three months to 2025-12-31−$229.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (76.3)Net income, Q1 FY2026, three months to 2026-03-31−$76.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (12.8)Net income, Q2 FY2026, three months to 2026-06-30−$12.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Diluted EPS | $ per share | (24.53)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$24.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | not reported | (1.68)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 0.01Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | (5.43)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$5.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | not reported | (5.54)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$5.54 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (2.36)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (16.80)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$16.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | not reported | (3.64)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$3.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (0.73)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Basic EPS | $ per share | (24.53)Basic EPS, Q3 FY2023, three months to 2023-09-30−$24.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | not reported | (1.68)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 0.01Basic EPS, Q2 FY2024, three months to 2024-06-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | (5.43)Basic EPS, Q3 FY2024, three months to 2024-09-30−$5.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | not reported | (5.54)Basic EPS, Q1 FY2025, three months to 2025-03-31−$5.54 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (2.36)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | (16.80)Basic EPS, Q3 FY2025, three months to 2025-09-30−$16.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | not reported | (3.64)Basic EPS, Q1 FY2026, three months to 2026-03-31−$3.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (0.73)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | period not labelled2025-09-04 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.0Cash and equivalents, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | not reported | 1.1Cash and equivalents, Q2 FY2024, at 2024-06-30$1.1m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-12, accession 0001213900-24-067741.Report this figure | 0.2Cash and equivalents, Q3 FY2024, at 2024-09-30$194.9k. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 4.6Cash and equivalents, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 3.7Cash and equivalents, Q1 FY2025, at 2025-03-31$3.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 2.2Cash and equivalents, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:Cash. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | 1.4Cash and equivalents, period not labelled, at 2025-09-04$1.4m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 53.3Cash and equivalents, Q3 FY2025, at 2025-09-30$53.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 8.0Cash and equivalents, FY2025, at 2025-12-31$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 65.9Cash and equivalents, Q1 FY2026, at 2026-03-31$65.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 4.1Cash and equivalents, Q2 FY2026, at 2026-06-30$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Current assets | $m | 3.6Current assets, FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | 1.9Current assets, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043746.Report this figure | 2.3Current assets, Q2 FY2024, at 2024-06-30$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067741.Report this figure | 1.2Current assets, Q3 FY2024, at 2024-09-30$1.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 5.1Current assets, FY2024, at 2024-12-31$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037888.Report this figure | 4.0Current assets, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 3.1Current assets, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | not reported | 562Current assets, Q3 FY2025, at 2025-09-30$561.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 13.6Current assets, FY2025, at 2025-12-31$13.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 82.5Current assets, Q1 FY2026, at 2026-03-31$82.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 14.2Current assets, Q2 FY2026, at 2026-06-30$14.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Total assets | $m | 5.3Total assets, FY2023, at 2023-12-31$5.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | 3.4Total assets, Q1 FY2024, at 2024-03-31$3.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001213900-24-043746.Report this figure | 3.9Total assets, Q2 FY2024, at 2024-06-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001213900-24-067741.Report this figure | 10.5Total assets, Q3 FY2024, at 2024-09-30$10.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 12.8Total assets, FY2024, at 2024-12-31$12.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-01, accession 0001213900-26-037888.Report this figure | 11.7Total assets, Q1 FY2025, at 2025-03-31$11.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 10.7Total assets, Q2 FY2025, at 2025-06-30$10.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | not reported | 1,009Total assets, Q3 FY2025, at 2025-09-30$1.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 306Total assets, FY2025, at 2025-12-31$306.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 208Total assets, Q1 FY2026, at 2026-03-31$207.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 159Total assets, Q2 FY2026, at 2026-06-30$159.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Current liabilities | $m | 5.1Current liabilities, FY2023, at 2023-12-31$5.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | 4.1Current liabilities, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043746.Report this figure | 4.0Current liabilities, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067741.Report this figure | 6.4Current liabilities, Q3 FY2024, at 2024-09-30$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 3.5Current liabilities, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-01, accession 0001213900-26-037888.Report this figure | 3.9Current liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 5.3Current liabilities, Q2 FY2025, at 2025-06-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | not reported | 55.8Current liabilities, Q3 FY2025, at 2025-09-30$55.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 40.9Current liabilities, FY2025, at 2025-12-31$40.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 13.3Current liabilities, Q1 FY2026, at 2026-03-31$13.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 5.3Current liabilities, Q2 FY2026, at 2026-06-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Total liabilities | $m | 5.4Total liabilities, FY2023, at 2023-12-31$5.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | 4.4Total liabilities, Q1 FY2024, at 2024-03-31$4.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001213900-24-043746.Report this figure | 4.3Total liabilities, Q2 FY2024, at 2024-06-30$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001213900-24-067741.Report this figure | 6.7Total liabilities, Q3 FY2024, at 2024-09-30$6.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098508.Report this figure | 3.5Total liabilities, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-01, accession 0001213900-26-037888.Report this figure | 3.9Total liabilities, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 5.3Total liabilities, Q2 FY2025, at 2025-06-30$5.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-23, accession 0001213900-25-066984.Report this figure | not reported | 564Total liabilities, Q3 FY2025, at 2025-09-30$564.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 66.9Total liabilities, FY2025, at 2025-12-31$66.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 39.3Total liabilities, Q1 FY2026, at 2026-03-31$39.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 31.2Total liabilities, Q2 FY2026, at 2026-06-30$31.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 14.3Long-term debt, Q2 FY2026, at 2026-06-30$14.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, FY2023, at 2023-12-31$12.9k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$13.0k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026273.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | 2.9Current portion of debt, Q2 FY2026, at 2026-06-30$2.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
| Shareholders' equity | $m | (0.1)Shareholders' equity, FY2023, at 2023-12-31−$127.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-01, accession 0001213900-26-037888.Report this figure | (1.0)Shareholders' equity, Q1 FY2024, at 2024-03-31−$954.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | (0.4)Shareholders' equity, Q2 FY2024, at 2024-06-30−$418.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 3.7Shareholders' equity, Q3 FY2024, at 2024-09-30$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 9.3Shareholders' equity, FY2024, at 2024-12-31$9.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 7.7Shareholders' equity, Q1 FY2025, at 2025-03-31$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 5.4Shareholders' equity, Q2 FY2025, at 2025-06-30$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | not reported | 445Shareholders' equity, Q3 FY2025, at 2025-09-30$445.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001213900-25-111023.Report this figure | 239Shareholders' equity, FY2025, at 2025-12-31$239.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 168Shareholders' equity, Q1 FY2026, at 2026-03-31$168.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure | 128Shareholders' equity, Q2 FY2026, at 2026-06-30$127.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090100.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098508. Derived: 9-month figure less the 6-month figure.Report this figure | (2.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026273. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044259.Report this figure | 0.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$727.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-23, accession 0001213900-25-066984. Derived: 6-month figure less the 3-month figure.Report this figure | (0.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$239.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-111023. Derived: 9-month figure less the 6-month figure.Report this figure | (0.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$624.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$887.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (1.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090100. Derived: 6-month figure less the 3-month figure.Report this figure | (16.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$16.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001213900-25-111023. Derived: 9-month figure less the 6-month figure.Report this figure | (7.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | (20.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$20.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | (12.4)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$12.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090100. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$795.2k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | 16.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$16.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001213900-26-057817.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-090100. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 30.1Share repurchases, Q4 FY2025, three months to 2025-12-31$30.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-04-01, accession 0001213900-26-037888. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 2.0 | 0.2 | 0.3 | 0.4 | 0.6 | 0.9 | 0.1 | 0.4 | 0.6 | 12.4 | 21.3 | 17.1 |
Shares outstanding: 13.20m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.