Faeth Therapeutics, Inc.
FTHNasdaqCIK 1829802HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (7.7)Operating income, Q3 FY2023, three months to 2023-09-30−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | (8.1)Operating income, Q4 FY2023, three months to 2023-12-31−$8.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | (8.7)Operating income, Q1 FY2024, three months to 2024-03-31−$8.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | (7.8)Operating income, Q2 FY2024, three months to 2024-06-30−$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | (7.8)Operating income, Q3 FY2024, three months to 2024-09-30−$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (8.3)Operating income, Q4 FY2024, three months to 2024-12-31−$8.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (7.3)Operating income, Q1 FY2025, three months to 2025-03-31−$7.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (5.2)Operating income, Q2 FY2025, three months to 2025-06-30−$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (4.9)Operating income, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (5.0)Operating income, Q4 FY2025, three months to 2025-12-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (171)Operating income, Q1 FY2026, three months to 2026-03-31−$170.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (18.4)Operating income, Q2 FY2026, three months to 2026-06-30−$18.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$33.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$31.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$28.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$24.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$21.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$17.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$13.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$10.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$6.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$3.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0000950170-24-126748. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-103101. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Net income | $m | (7.1)Net income, Q3 FY2023, three months to 2023-09-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | (7.4)Net income, Q4 FY2023, three months to 2023-12-31−$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | (8.0)Net income, Q1 FY2024, three months to 2024-03-31−$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (7.1)Net income, Q2 FY2024, three months to 2024-06-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (7.3)Net income, Q3 FY2024, three months to 2024-09-30−$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (7.8)Net income, Q4 FY2024, three months to 2024-12-31−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (6.9)Net income, Q1 FY2025, three months to 2025-03-31−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (4.9)Net income, Q2 FY2025, three months to 2025-06-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (4.6)Net income, Q3 FY2025, three months to 2025-09-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | (4.7)Net income, Q4 FY2025, three months to 2025-12-31−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (170)Net income, Q1 FY2026, three months to 2026-03-31−$170.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (16.0)Net income, Q2 FY2026, three months to 2026-06-30−$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Diluted EPS | $ per share | (0.28)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | not reported | (0.32)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | (5.69)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$5.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | (5.77)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$5.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | not reported | (5.45)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$5.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (3.91)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (3.62)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$3.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | not reported | (131.45)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$131.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (2.84)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$2.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Basic EPS | $ per share | (0.28)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | not reported | (0.32)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | (5.69)Basic EPS, Q2 FY2024, three months to 2024-06-30−$5.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | (5.77)Basic EPS, Q3 FY2024, three months to 2024-09-30−$5.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | not reported | (5.45)Basic EPS, Q1 FY2025, three months to 2025-03-31−$5.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (3.91)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (3.62)Basic EPS, Q3 FY2025, three months to 2025-09-30−$3.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | not reported | (131.45)Basic EPS, Q1 FY2026, three months to 2026-03-31−$131.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (2.84)Basic EPS, Q2 FY2026, three months to 2026-06-30−$2.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.3Cash and equivalents, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0000950170-23-060340.Report this figure | 13.0Cash and equivalents, FY2023, at 2023-12-31$13.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0000950170-25-046338.Report this figure | 11.0Cash and equivalents, Q1 FY2024, at 2024-03-31$11.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-057106.Report this figure | 11.9Cash and equivalents, Q2 FY2024, at 2024-06-30$11.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091895.Report this figure | 19.1Cash and equivalents, Q3 FY2024, at 2024-09-30$19.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 10.0Cash and equivalents, FY2024, at 2024-12-31$10.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 9.9Cash and equivalents, Q1 FY2025, at 2025-03-31$9.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 12.6Cash and equivalents, Q2 FY2025, at 2025-06-30$12.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 10.6Cash and equivalents, Q3 FY2025, at 2025-09-30$10.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 8.7Cash and equivalents, FY2025, at 2025-12-31$8.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 152Cash and equivalents, Q1 FY2026, at 2026-03-31$152.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 26.9Cash and equivalents, Q2 FY2026, at 2026-06-30$26.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Current assets | $m | 73.8Current assets, Q3 FY2023, at 2023-09-30$73.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060340.Report this figure | 67.3Current assets, FY2023, at 2023-12-31$67.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046338.Report this figure | 60.2Current assets, Q1 FY2024, at 2024-03-31$60.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057106.Report this figure | 53.9Current assets, Q2 FY2024, at 2024-06-30$53.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091895.Report this figure | 48.1Current assets, Q3 FY2024, at 2024-09-30$48.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 41.9Current assets, FY2024, at 2024-12-31$41.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 35.7Current assets, Q1 FY2025, at 2025-03-31$35.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 29.6Current assets, Q2 FY2025, at 2025-06-30$29.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 25.8Current assets, Q3 FY2025, at 2025-09-30$25.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 21.5Current assets, FY2025, at 2025-12-31$21.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 204Current assets, Q1 FY2026, at 2026-03-31$204.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 189Current assets, Q2 FY2026, at 2026-06-30$188.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Total assets | $m | 81.7Total assets, Q3 FY2023, at 2023-09-30$81.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000950170-23-060340.Report this figure | 74.4Total assets, FY2023, at 2023-12-31$74.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0000950170-25-046338.Report this figure | 66.7Total assets, Q1 FY2024, at 2024-03-31$66.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-057106.Report this figure | 59.8Total assets, Q2 FY2024, at 2024-06-30$59.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091895.Report this figure | 53.3Total assets, Q3 FY2024, at 2024-09-30$53.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 45.4Total assets, FY2024, at 2024-12-31$45.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 38.3Total assets, Q1 FY2025, at 2025-03-31$38.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 31.8Total assets, Q2 FY2025, at 2025-06-30$31.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 27.6Total assets, Q3 FY2025, at 2025-09-30$27.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 22.9Total assets, FY2025, at 2025-12-31$22.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 205Total assets, Q1 FY2026, at 2026-03-31$205.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 189Total assets, Q2 FY2026, at 2026-06-30$189.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Current liabilities | $m | 6.2Current liabilities, Q3 FY2023, at 2023-09-30$6.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060340.Report this figure | 5.6Current liabilities, FY2023, at 2023-12-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046338.Report this figure | 5.0Current liabilities, Q1 FY2024, at 2024-03-31$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057106.Report this figure | 4.9Current liabilities, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091895.Report this figure | 5.4Current liabilities, Q3 FY2024, at 2024-09-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 5.4Current liabilities, FY2024, at 2024-12-31$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 5.2Current liabilities, Q1 FY2025, at 2025-03-31$5.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 3.9Current liabilities, Q2 FY2025, at 2025-06-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 4.4Current liabilities, Q3 FY2025, at 2025-09-30$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 4.3Current liabilities, FY2025, at 2025-12-31$4.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 14.2Current liabilities, Q1 FY2026, at 2026-03-31$14.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 9.6Current liabilities, Q2 FY2026, at 2026-06-30$9.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Total liabilities | $m | 10.7Total liabilities, Q3 FY2023, at 2023-09-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000950170-23-060340.Report this figure | 9.5Total liabilities, FY2023, at 2023-12-31$9.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0000950170-25-046338.Report this figure | 8.2Total liabilities, Q1 FY2024, at 2024-03-31$8.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-057106.Report this figure | 7.6Total liabilities, Q2 FY2024, at 2024-06-30$7.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091895.Report this figure | 7.5Total liabilities, Q3 FY2024, at 2024-09-30$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 7.0Total liabilities, FY2024, at 2024-12-31$7.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 6.3Total liabilities, Q1 FY2025, at 2025-03-31$6.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 4.5Total liabilities, Q2 FY2025, at 2025-06-30$4.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-103101.Report this figure | 4.6Total liabilities, Q3 FY2025, at 2025-09-30$4.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 4.3Total liabilities, FY2025, at 2025-12-31$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 14.2Total liabilities, Q1 FY2026, at 2026-03-31$14.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 9.6Total liabilities, Q2 FY2026, at 2026-06-30$9.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 71.0Shareholders' equity, Q3 FY2023, at 2023-09-30$71.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-126748.Report this figure | 64.9Shareholders' equity, FY2023, at 2023-12-31$64.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-30, accession 0001193125-26-132014.Report this figure | 58.5Shareholders' equity, Q1 FY2024, at 2024-03-31$58.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 52.2Shareholders' equity, Q2 FY2024, at 2024-06-30$52.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 45.8Shareholders' equity, Q3 FY2024, at 2024-09-30$45.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 38.4Shareholders' equity, FY2024, at 2024-12-31$38.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 32.0Shareholders' equity, Q1 FY2025, at 2025-03-31$32.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 27.3Shareholders' equity, Q2 FY2025, at 2025-06-30$27.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 23.0Shareholders' equity, Q3 FY2025, at 2025-09-30$23.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281590.Report this figure | 18.6Shareholders' equity, FY2025, at 2025-12-31$18.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | (137)Shareholders' equity, Q1 FY2026, at 2026-03-31−$137.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure | 173Shareholders' equity, Q2 FY2026, at 2026-06-30$173.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331562.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-126748. Derived: 9-month figure less the 6-month figure.Report this figure | (6.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | (7.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | (5.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-103101. Derived: 6-month figure less the 3-month figure.Report this figure | (5.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | (5.8)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (7.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (5.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-331562. Derived: 6-month figure less the 3-month figure.Report this figure | (3.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | (3.9)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | (10.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$10.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | (15.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$15.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-331562. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-126748. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$37.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064525.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$109.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-103101. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-331562. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-281590. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001193125-26-132014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001193125-26-225333.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-331562. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 2.3Share repurchases, Q3 FY2023, three months to 2023-09-30$2.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0000950170-24-126748. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Share repurchases, Q4 FY2023, three months to 2023-12-31$252.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-28, accession 0000950170-25-046338. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 30.7 | 30.9 | 30.5 | 25.5 | 25.0 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 5.6 |
Shares outstanding: 25.84m at Jul 30, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.