New Concept Energy, Inc.
GBRNYSECIK 105744EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 35.0Revenue, Q3 FY2023, three months to 2023-09-30$35.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 37.0Revenue, Q4 FY2023, three months to 2023-12-31$37.0k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-24, accession 0001214659-25-004675. Derived: 12-month figure less the 9-month figure.Report this figure | 36.0Revenue, Q1 FY2024, three months to 2024-03-31$36.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 37.0Revenue, Q2 FY2024, three months to 2024-06-30$37.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 37.0Revenue, Q3 FY2024, three months to 2024-09-30$37.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 36.0Revenue, Q4 FY2024, three months to 2024-12-31$36.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Revenue, Q1 FY2025, three months to 2025-03-31$38.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 40.0Revenue, Q2 FY2025, three months to 2025-06-30$40.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 39.0Revenue, Q3 FY2025, three months to 2025-09-30$39.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 38.0Revenue, Q4 FY2025, three months to 2025-12-31$38.0k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Revenue, Q1 FY2026, three months to 2026-03-31$39.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 41.0Revenue, Q2 FY2026, three months to 2026-06-30$41.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Operating income | $k | (50.0)Operating income, Q3 FY2023, three months to 2023-09-30−$50.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | (98.0)Operating income, Q4 FY2023, three months to 2023-12-31−$98.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001214659-25-004675. Derived: 12-month figure less the 9-month figure.Report this figure | (55.0)Operating income, Q1 FY2024, three months to 2024-03-31−$55.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | (53.0)Operating income, Q2 FY2024, three months to 2024-06-30−$53.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | (56.0)Operating income, Q3 FY2024, three months to 2024-09-30−$56.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | (73.0)Operating income, Q4 FY2024, three months to 2024-12-31−$73.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (63.0)Operating income, Q1 FY2025, three months to 2025-03-31−$63.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (60.0)Operating income, Q2 FY2025, three months to 2025-06-30−$60.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | (63.0)Operating income, Q3 FY2025, three months to 2025-09-30−$63.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | (79.0)Operating income, Q4 FY2025, three months to 2025-12-31−$79.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (51.0)Operating income, Q1 FY2026, three months to 2026-03-31−$51.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (101)Operating income, Q2 FY2026, three months to 2026-06-30−$101.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | 7.0Net income, Q3 FY2023, three months to 2023-09-30$7.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | (39.0)Net income, Q4 FY2023, three months to 2023-12-31−$39.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001214659-25-004675. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Net income, Q1 FY2024, three months to 2024-03-31$2.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 3.0Net income, Q2 FY2024, three months to 2024-06-30$3.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | (4.0)Net income, Q3 FY2024, three months to 2024-09-30−$4.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | (19.0)Net income, Q4 FY2024, three months to 2024-12-31−$19.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (20.0)Net income, Q1 FY2025, three months to 2025-03-31−$20.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (18.0)Net income, Q2 FY2025, three months to 2025-06-30−$18.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | (20.0)Net income, Q3 FY2025, three months to 2025-09-30−$20.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 12.0Net income, Q4 FY2025, three months to 2025-12-31$12.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (14.0)Net income, Q1 FY2026, three months to 2026-03-31−$14.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (66.0)Net income, Q2 FY2026, three months to 2026-06-30−$66.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Diluted EPS | $ per share | 0.01Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | not reported | 0.01Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | (0.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 0.00Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | (0.01)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (0.01)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Basic EPS | $ per share | 0.01Basic EPS, Q3 FY2023, three months to 2023-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | not reported | 0.01Basic EPS, Q1 FY2024, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | (0.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 0.00Basic EPS, Q2 FY2025, three months to 2025-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | (0.01)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (0.01)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 460Cash and equivalents, Q3 FY2023, at 2023-09-30$460.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001214659-23-014750.Report this figure | 447Cash and equivalents, FY2023, at 2023-12-31$447.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-24, accession 0001214659-25-004675.Report this figure | 395Cash and equivalents, Q1 FY2024, at 2024-03-31$395.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001214659-24-008656.Report this figure | 416Cash and equivalents, Q2 FY2024, at 2024-06-30$416.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001214659-24-014390.Report this figure | 430Cash and equivalents, Q3 FY2024, at 2024-09-30$430.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 363Cash and equivalents, FY2024, at 2024-12-31$363.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001214659-26-004135.Report this figure | 333Cash and equivalents, Q1 FY2025, at 2025-03-31$333.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 356Cash and equivalents, Q2 FY2025, at 2025-06-30$356.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 307Cash and equivalents, Q3 FY2025, at 2025-09-30$307.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 383Cash and equivalents, FY2025, at 2025-12-31$383.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 318Cash and equivalents, Q1 FY2026, at 2026-03-31$318.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 304Cash and equivalents, Q2 FY2026, at 2026-06-30$304.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Current assets | $k | 484Current assets, Q3 FY2023, at 2023-09-30$484.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001214659-23-014750.Report this figure | 459Current assets, FY2023, at 2023-12-31$459.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-24, accession 0001214659-25-004675.Report this figure | 456Current assets, Q1 FY2024, at 2024-03-31$456.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001214659-24-008656.Report this figure | 456Current assets, Q2 FY2024, at 2024-06-30$456.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001214659-24-014390.Report this figure | 456Current assets, Q3 FY2024, at 2024-09-30$456.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 372Current assets, FY2024, at 2024-12-31$372.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001214659-26-004135.Report this figure | 390Current assets, Q1 FY2025, at 2025-03-31$390.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 403Current assets, Q2 FY2025, at 2025-06-30$403.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 334Current assets, Q3 FY2025, at 2025-09-30$334.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 396Current assets, FY2025, at 2025-12-31$396.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 380Current assets, Q1 FY2026, at 2026-03-31$380.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 369Current assets, Q2 FY2026, at 2026-06-30$369.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Total assets | $k | 4,658Total assets, Q3 FY2023, at 2023-09-30$4.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001214659-23-014750.Report this figure | 4,630Total assets, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-24, accession 0001214659-25-004675.Report this figure | 4,624Total assets, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001214659-24-008656.Report this figure | 4,620Total assets, Q2 FY2024, at 2024-06-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001214659-24-014390.Report this figure | 4,617Total assets, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 4,594Total assets, FY2024, at 2024-12-31$4.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001214659-26-004135.Report this figure | 4,565Total assets, Q1 FY2025, at 2025-03-31$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 4,574Total assets, Q2 FY2025, at 2025-06-30$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 4,542Total assets, Q3 FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 4,560Total assets, FY2025, at 2025-12-31$4.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,541Total assets, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 4,527Total assets, Q2 FY2026, at 2026-06-30$4.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Current liabilities | $k | 64.0Current liabilities, Q3 FY2023, at 2023-09-30$64.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001214659-23-014750.Report this figure | 75.0Current liabilities, FY2023, at 2023-12-31$75.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-24, accession 0001214659-25-004675.Report this figure | 67.0Current liabilities, Q1 FY2024, at 2024-03-31$67.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001214659-24-008656.Report this figure | 60.0Current liabilities, Q2 FY2024, at 2024-06-30$60.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001214659-24-014390.Report this figure | 61.0Current liabilities, Q3 FY2024, at 2024-09-30$61.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 57.0Current liabilities, FY2024, at 2024-12-31$57.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001214659-26-004135.Report this figure | 48.0Current liabilities, Q1 FY2025, at 2025-03-31$48.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 75.0Current liabilities, Q2 FY2025, at 2025-06-30$75.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 63.0Current liabilities, Q3 FY2025, at 2025-09-30$63.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 69.0Current liabilities, FY2025, at 2025-12-31$69.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 64.0Current liabilities, Q1 FY2026, at 2026-03-31$64.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 116Current liabilities, Q2 FY2026, at 2026-06-30$116.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
| Total liabilities | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Long-term debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $k | 4,594Shareholders' equity, Q3 FY2023, at 2023-09-30$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001214659-24-018862.Report this figure | 4,555Shareholders' equity, FY2023, at 2023-12-31$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001214659-26-004135.Report this figure | 4,557Shareholders' equity, Q1 FY2024, at 2024-03-31$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001214659-25-011872.Report this figure | 4,560Shareholders' equity, Q2 FY2024, at 2024-06-30$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 4,556Shareholders' equity, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 4,537Shareholders' equity, FY2024, at 2024-12-31$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,517Shareholders' equity, Q1 FY2025, at 2025-03-31$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,499Shareholders' equity, Q2 FY2025, at 2025-06-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,479Shareholders' equity, Q3 FY2025, at 2025-09-30$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001214659-25-016239.Report this figure | 4,491Shareholders' equity, FY2025, at 2025-12-31$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,477Shareholders' equity, Q1 FY2026, at 2026-03-31$4.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure | 4,411Shareholders' equity, Q2 FY2026, at 2026-06-30$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001214659-26-009821.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 39.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$39.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001214659-24-018862. Derived: 9-month figure less the 6-month figure.Report this figure | (13.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$13.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-24, accession 0001214659-25-004675. Derived: 12-month figure less the 9-month figure.Report this figure | (52.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$52.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001214659-25-007743.Report this figure | 21.0Operating cash flow, Q2 FY2024, three months to 2024-06-30$21.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001214659-25-011872. Derived: 6-month figure less the 3-month figure.Report this figure | 14.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$14.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001214659-25-016239. Derived: 9-month figure less the 6-month figure.Report this figure | (47.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$47.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (30.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$30.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | 23.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$23.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001214659-26-009821. Derived: 6-month figure less the 3-month figure.Report this figure | (49.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$49.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001214659-25-016239. Derived: 9-month figure less the 6-month figure.Report this figure | 76.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$76.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001214659-26-004135. Derived: 12-month figure less the 9-month figure.Report this figure | (65.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$65.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001214659-26-005713.Report this figure | (14.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$14.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001214659-26-009821. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-03-24, accession 0001214659-25-004675. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q1 FY20242024-03-31 |
|---|---|---|---|
| Diluted shares (weighted) | shares | 5,132 | 5,132 |
Shares outstanding: 5.13m at Aug 7, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:21 ET. Listed shows no prices and gives no investment advice.