Genesco Inc
GCONYSECIK 18498Consumer discretionaryFiscal year ends Jan 30
Income statement
| Line item | Unit | Q3 FY20242023-10-28 | Q4 FY20242024-02-03 | Q1 FY20252024-05-04 | Q2 FY20252024-08-03 | Q3 FY20252024-11-02 | Q4 FY20252025-02-01 | Q1 FY20262025-05-03 | Q2 FY20262025-08-02 | Q3 FY20262025-11-01 | Q4 FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 579Revenue, Q3 FY2024, three months to 2023-10-28$579.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 739Revenue, Q4 FY2024, three months to 2024-02-03$739.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 458Revenue, Q1 FY2025, three months to 2024-05-04$457.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 525Revenue, Q2 FY2025, three months to 2024-08-03$525.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 596Revenue, Q3 FY2025, three months to 2024-11-02$596.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 746Revenue, Q4 FY2025, three months to 2025-02-01$745.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 474Revenue, Q1 FY2026, three months to 2025-05-03$474.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 546Revenue, Q2 FY2026, three months to 2025-08-02$546.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 616Revenue, Q3 FY2026, three months to 2025-11-01$616.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 800Revenue, Q4 FY2026, three months to 2026-01-31$799.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 487Revenue, Q1 FY2027, three months to 2026-05-02$487.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 530Revenue, Q2 FY2027, three months to 2026-08-01$529.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Cost of revenue | $m | 301Cost of revenue, Q3 FY2024, three months to 2023-10-28$300.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 397Cost of revenue, Q4 FY2024, three months to 2024-02-03$396.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 241Cost of revenue, Q1 FY2025, three months to 2024-05-04$241.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 280Cost of revenue, Q2 FY2025, three months to 2024-08-03$279.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 311Cost of revenue, Q3 FY2025, three months to 2024-11-02$311.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 396Cost of revenue, Q4 FY2025, three months to 2025-02-01$396.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 253Cost of revenue, Q1 FY2026, three months to 2025-05-03$252.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 296Cost of revenue, Q2 FY2026, three months to 2025-08-02$296.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 328Cost of revenue, Q3 FY2026, three months to 2025-11-01$327.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 433Cost of revenue, Q4 FY2026, three months to 2026-01-31$432.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 258Cost of revenue, Q1 FY2027, three months to 2026-05-02$258.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 258Cost of revenue, Q2 FY2027, three months to 2026-08-01$257.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Gross profit | $m | 278Gross profit, Q3 FY2024, three months to 2023-10-28$278.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 342Gross profit, Q4 FY2024, three months to 2024-02-03$342.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 216Gross profit, Q1 FY2025, three months to 2024-05-04$216.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 246Gross profit, Q2 FY2025, three months to 2024-08-03$245.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 285Gross profit, Q3 FY2025, three months to 2024-11-02$285.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 350Gross profit, Q4 FY2025, three months to 2025-02-01$349.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 221Gross profit, Q1 FY2026, three months to 2025-05-03$221.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 250Gross profit, Q2 FY2026, three months to 2025-08-02$249.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 289Gross profit, Q3 FY2026, three months to 2025-11-01$288.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 367Gross profit, Q4 FY2026, three months to 2026-01-31$367.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 229Gross profit, Q1 FY2027, three months to 2026-05-02$228.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 272Gross profit, Q2 FY2027, three months to 2026-08-01$272.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Selling, general and administrative | $m | 267Selling, general and administrative, Q3 FY2024, three months to 2023-10-28$267.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 304Selling, general and administrative, Q4 FY2024, three months to 2024-02-03$303.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 248Selling, general and administrative, Q1 FY2025, three months to 2024-05-04$247.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 255Selling, general and administrative, Q2 FY2025, three months to 2024-08-03$255.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 275Selling, general and administrative, Q3 FY2025, three months to 2024-11-02$274.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 302Selling, general and administrative, Q4 FY2025, three months to 2025-02-01$301.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 249Selling, general and administrative, Q1 FY2026, three months to 2025-05-03$249.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 264Selling, general and administrative, Q2 FY2026, three months to 2025-08-02$264.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 276Selling, general and administrative, Q3 FY2026, three months to 2025-11-01$275.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 312Selling, general and administrative, Q4 FY2026, three months to 2026-01-31$312.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 254Selling, general and administrative, Q1 FY2027, three months to 2026-05-02$254.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 260Selling, general and administrative, Q2 FY2027, three months to 2026-08-01$259.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Operating income | $m | 10.9Operating income, Q3 FY2024, three months to 2023-10-28$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 37.3Operating income, Q4 FY2024, three months to 2024-02-03$37.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (32.1)Operating income, Q1 FY2025, three months to 2024-05-04−$32.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | (10.3)Operating income, Q2 FY2025, three months to 2024-08-03−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 10.2Operating income, Q3 FY2025, three months to 2024-11-02$10.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 46.1Operating income, Q4 FY2025, three months to 2025-02-01$46.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (28.1)Operating income, Q1 FY2026, three months to 2025-05-03−$28.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | (14.4)Operating income, Q2 FY2026, three months to 2025-08-02−$14.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 8.6Operating income, Q3 FY2026, three months to 2025-11-01$8.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 51.3Operating income, Q4 FY2026, three months to 2026-01-31$51.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (15.4)Operating income, Q1 FY2027, three months to 2026-05-02−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 3.6Operating income, Q2 FY2027, three months to 2026-08-01$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Interest expense | $m | 2.2Interest expense, Q3 FY2024, three months to 2023-10-28$2.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 1.5Interest expense, Q4 FY2024, three months to 2024-02-03$1.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-27, accession 0000950170-24-036902. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Interest expense, Q1 FY2025, three months to 2024-05-04$890.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-06-13, accession 0000950170-24-072730.Report this figure | 1.3Interest expense, Q2 FY2025, three months to 2024-08-03$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-09-12, accession 0000950170-24-105736.Report this figure | 1.2Interest expense, Q3 FY2025, three months to 2024-11-02$1.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 1.9Income tax, Q3 FY2024, three months to 2023-10-28$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 15.3Income tax, Q4 FY2024, three months to 2024-02-03$15.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (8.8)Income tax, Q1 FY2025, three months to 2024-05-04−$8.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | (1.8)Income tax, Q2 FY2025, three months to 2024-08-03−$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 27.8Income tax, Q3 FY2025, three months to 2024-11-02$27.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 11.7Income tax, Q4 FY2025, three months to 2025-02-01$11.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (8.5)Income tax, Q1 FY2026, three months to 2025-05-03−$8.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 2.4Income tax, Q2 FY2026, three months to 2025-08-02$2.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 2.1Income tax, Q3 FY2026, three months to 2025-11-01$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 3.2Income tax, Q4 FY2026, three months to 2026-01-31$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Income tax, Q1 FY2027, three months to 2026-05-02−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | (0.1)Income tax, Q2 FY2027, three months to 2026-08-01−$84.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Net income | $m | 6.5Net income, Q3 FY2024, three months to 2023-10-28$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 27.2Net income, Q4 FY2024, three months to 2024-02-03$27.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (24.3)Net income, Q1 FY2025, three months to 2024-05-04−$24.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | (10.0)Net income, Q2 FY2025, three months to 2024-08-03−$10.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | (18.9)Net income, Q3 FY2025, three months to 2024-11-02−$18.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 34.4Net income, Q4 FY2025, three months to 2025-02-01$34.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (21.2)Net income, Q1 FY2026, three months to 2025-05-03−$21.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | (18.5)Net income, Q2 FY2026, three months to 2025-08-02−$18.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 5.4Net income, Q3 FY2026, three months to 2025-11-01$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 47.6Net income, Q4 FY2026, three months to 2026-01-31$47.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (14.8)Net income, Q1 FY2027, three months to 2026-05-02−$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 3.5Net income, Q2 FY2027, three months to 2026-08-01$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Diluted EPS | $ per share | 0.60Diluted EPS, Q3 FY2024, three months to 2023-10-28$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | not reported | (2.23)Diluted EPS, Q1 FY2025, three months to 2024-05-04−$2.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | (0.91)Diluted EPS, Q2 FY2025, three months to 2024-08-03−$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | (1.76)Diluted EPS, Q3 FY2025, three months to 2024-11-02−$1.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | not reported | (2.02)Diluted EPS, Q1 FY2026, three months to 2025-05-03−$2.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | (1.79)Diluted EPS, Q2 FY2026, three months to 2025-08-02−$1.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 0.50Diluted EPS, Q3 FY2026, three months to 2025-11-01$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | not reported | (1.42)Diluted EPS, Q1 FY2027, three months to 2026-05-02−$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 0.32Diluted EPS, Q2 FY2027, three months to 2026-08-01$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Basic EPS | $ per share | 0.60Basic EPS, Q3 FY2024, three months to 2023-10-28$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | not reported | (2.23)Basic EPS, Q1 FY2025, three months to 2024-05-04−$2.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | (0.91)Basic EPS, Q2 FY2025, three months to 2024-08-03−$0.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | (1.76)Basic EPS, Q3 FY2025, three months to 2024-11-02−$1.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | not reported | (2.02)Basic EPS, Q1 FY2026, three months to 2025-05-03−$2.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | (1.79)Basic EPS, Q2 FY2026, three months to 2025-08-02−$1.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 0.52Basic EPS, Q3 FY2026, three months to 2025-11-01$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | not reported | (1.42)Basic EPS, Q1 FY2027, three months to 2026-05-02−$1.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 0.33Basic EPS, Q2 FY2027, three months to 2026-08-01$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20242023-10-28 | FY20242024-02-03 | Q1 FY20252024-05-04 | Q2 FY20252024-08-03 | Q3 FY20252024-11-02 | FY20252025-02-01 | Q1 FY20262025-05-03 | Q2 FY20262025-08-02 | Q3 FY20262025-11-01 | FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 21.7Cash and equivalents, Q3 FY2024, at 2023-10-28$21.7m. XBRL concept us-gaap:Cash. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 35.2Cash and equivalents, FY2024, at 2024-02-03$35.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-26, accession 0000950170-25-044864.Report this figure | 19.2Cash and equivalents, Q1 FY2025, at 2024-05-04$19.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 45.9Cash and equivalents, Q2 FY2025, at 2024-08-03$45.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 33.6Cash and equivalents, Q3 FY2025, at 2024-11-02$33.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 34.0Cash and equivalents, FY2025, at 2025-02-01$34.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 21.7Cash and equivalents, Q1 FY2026, at 2025-05-03$21.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 41.0Cash and equivalents, Q2 FY2026, at 2025-08-02$41.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 27.0Cash and equivalents, Q3 FY2026, at 2025-11-01$27.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 105Cash and equivalents, FY2026, at 2026-01-31$105.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 27.1Cash and equivalents, Q1 FY2027, at 2026-05-02$27.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 57.1Cash and equivalents, Q2 FY2027, at 2026-08-01$57.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Current assets | $m | 639Current assets, Q3 FY2024, at 2023-10-28$638.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 507Current assets, FY2024, at 2024-02-03$507.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-26, accession 0000950170-25-044864.Report this figure | 508Current assets, Q1 FY2025, at 2024-05-04$508.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 607Current assets, Q2 FY2025, at 2024-08-03$606.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 660Current assets, Q3 FY2025, at 2024-11-02$659.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 609Current assets, FY2025, at 2025-02-01$608.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 633Current assets, Q1 FY2026, at 2025-05-03$633.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 646Current assets, Q2 FY2026, at 2025-08-02$645.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 689Current assets, Q3 FY2026, at 2025-11-01$689.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 619Current assets, FY2026, at 2026-01-31$618.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 596Current assets, Q1 FY2027, at 2026-05-02$595.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 676Current assets, Q2 FY2027, at 2026-08-01$676.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Total assets | $m | 1,493Total assets, Q3 FY2024, at 2023-10-28$1.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 1,330Total assets, FY2024, at 2024-02-03$1.33bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 1,307Total assets, Q1 FY2025, at 2024-05-04$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 1,384Total assets, Q2 FY2025, at 2024-08-03$1.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 1,436Total assets, Q3 FY2025, at 2024-11-02$1.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 1,336Total assets, FY2025, at 2025-02-01$1.34bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 1,405Total assets, Q1 FY2026, at 2025-05-03$1.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 1,422Total assets, Q2 FY2026, at 2025-08-02$1.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 1,472Total assets, Q3 FY2026, at 2025-11-01$1.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 1,393Total assets, FY2026, at 2026-01-31$1.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 1,384Total assets, Q1 FY2027, at 2026-05-02$1.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 1,504Total assets, Q2 FY2027, at 2026-08-01$1.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Current liabilities | $m | 397Current liabilities, Q3 FY2024, at 2023-10-28$397.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 320Current liabilities, FY2024, at 2024-02-03$319.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-26, accession 0000950170-25-044864.Report this figure | 308Current liabilities, Q1 FY2025, at 2024-05-04$308.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 396Current liabilities, Q2 FY2025, at 2024-08-03$395.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 422Current liabilities, Q3 FY2025, at 2024-11-02$422.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 380Current liabilities, FY2025, at 2025-02-01$379.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 331Current liabilities, Q1 FY2026, at 2025-05-03$330.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 414Current liabilities, Q2 FY2026, at 2025-08-02$414.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 436Current liabilities, Q3 FY2026, at 2025-11-01$436.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 376Current liabilities, FY2026, at 2026-01-31$376.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 325Current liabilities, Q1 FY2027, at 2026-05-02$324.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 427Current liabilities, Q2 FY2027, at 2026-08-01$426.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Total liabilities | $m | 956Total liabilities, Q3 FY2024, at 2023-10-28$956.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 759Total liabilities, FY2024, at 2024-02-03$758.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-26, accession 0000950170-25-044864.Report this figure | 759Total liabilities, Q1 FY2025, at 2024-05-04$759.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 851Total liabilities, Q2 FY2025, at 2024-08-03$851.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 919Total liabilities, Q3 FY2025, at 2024-11-02$918.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 789Total liabilities, FY2025, at 2025-02-01$788.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 882Total liabilities, Q1 FY2026, at 2025-05-03$882.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 916Total liabilities, Q2 FY2026, at 2025-08-02$915.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 958Total liabilities, Q3 FY2026, at 2025-11-01$958.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 826Total liabilities, FY2026, at 2026-01-31$825.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 832Total liabilities, Q1 FY2027, at 2026-05-02$831.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 947Total liabilities, Q2 FY2027, at 2026-08-01$947.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Long-term debt | $m | 128Long-term debt, Q3 FY2024, at 2023-10-28$128.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 34.7Long-term debt, FY2024, at 2024-02-03$34.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-26, accession 0000950170-25-044864.Report this figure | 59.4Long-term debt, Q1 FY2025, at 2024-05-04$59.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 77.8Long-term debt, Q2 FY2025, at 2024-08-03$77.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 100Long-term debt, Q3 FY2025, at 2024-11-02$100.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 0.0Long-term debt, FY2025, at 2025-02-01$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 114Long-term debt, Q1 FY2026, at 2025-05-03$113.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 57.7Long-term debt, Q2 FY2026, at 2025-08-02$57.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 69.8Long-term debt, Q3 FY2026, at 2025-11-01$69.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 3.4Long-term debt, FY2026, at 2026-01-31$3.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 45.3Long-term debt, Q1 FY2027, at 2026-05-02$45.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 15.8Long-term debt, Q2 FY2027, at 2026-08-01$15.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, Q3 FY2024, at 2023-10-28$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-12-07, accession 0000950170-23-068685.Report this figure | not reported | 0.0Current portion of debt, Q1 FY2025, at 2024-05-04$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2024-08-03$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-09-11, accession 0000950170-25-114115.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2024-11-02$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 0.0Current portion of debt, FY2025, at 2025-02-01$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 7.3Current portion of debt, Q1 FY2026, at 2025-05-03$7.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 13.3Current portion of debt, Q2 FY2026, at 2025-08-02$13.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 19.7Current portion of debt, Q3 FY2026, at 2025-11-01$19.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 0.0Current portion of debt, FY2026, at 2026-01-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 0.0Current portion of debt, Q1 FY2027, at 2026-05-02$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 0.0Current portion of debt, Q2 FY2027, at 2026-08-01$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
| Shareholders' equity | $m | 537Shareholders' equity, Q3 FY2024, at 2023-10-28$537.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-12-12, accession 0000950170-24-135629.Report this figure | 571Shareholders' equity, FY2024, at 2024-02-03$571.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-25, accession 0001193125-26-123492.Report this figure | 548Shareholders' equity, Q1 FY2025, at 2024-05-04$548.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 533Shareholders' equity, Q2 FY2025, at 2024-08-03$532.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 517Shareholders' equity, Q3 FY2025, at 2024-11-02$516.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 547Shareholders' equity, FY2025, at 2025-02-01$547.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 522Shareholders' equity, Q1 FY2026, at 2025-05-03$522.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 506Shareholders' equity, Q2 FY2026, at 2025-08-02$506.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 514Shareholders' equity, Q3 FY2026, at 2025-11-01$513.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-12-11, accession 0001193125-25-315336.Report this figure | 567Shareholders' equity, FY2026, at 2026-01-31$567.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 552Shareholders' equity, Q1 FY2027, at 2026-05-02$552.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure | 557Shareholders' equity, Q2 FY2027, at 2026-08-01$557.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-09-10, accession 0001193125-26-387556.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20242023-10-28 | Q4 FY20242024-02-03 | Q1 FY20252024-05-04 | Q2 FY20252024-08-03 | Q3 FY20252024-11-02 | Q4 FY20252025-02-01 | Q1 FY20262025-05-03 | Q2 FY20262025-08-02 | Q3 FY20262025-11-01 | Q4 FY20262026-01-31 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 1.6Operating cash flow, Q3 FY2024, three months to 2023-10-28$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-12-12, accession 0000950170-24-135629. Derived: 9-month figure less the 6-month figure.Report this figure | 118Operating cash flow, Q4 FY2024, three months to 2024-02-03$118.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (33.7)Operating cash flow, Q1 FY2025, three months to 2024-05-04−$33.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 27.7Operating cash flow, Q2 FY2025, three months to 2024-08-03$27.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-09-11, accession 0000950170-25-114115. Derived: 6-month figure less the 3-month figure.Report this figure | (23.1)Operating cash flow, Q3 FY2025, three months to 2024-11-02−$23.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 117Operating cash flow, Q4 FY2025, three months to 2025-02-01$117.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (101)Operating cash flow, Q1 FY2026, three months to 2025-05-03−$101.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 86.3Operating cash flow, Q2 FY2026, three months to 2025-08-02$86.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure | (12.9)Operating cash flow, Q3 FY2026, three months to 2025-11-01−$12.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 173Operating cash flow, Q4 FY2026, three months to 2026-01-31$173.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | (103)Operating cash flow, Q1 FY2027, three months to 2026-05-02−$102.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 76.4Operating cash flow, Q2 FY2027, three months to 2026-08-01$76.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 14.4Capital expenditure, Q3 FY2024, three months to 2023-10-28$14.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-12-12, accession 0000950170-24-135629. Derived: 9-month figure less the 6-month figure.Report this figure | 10.6Capital expenditure, Q4 FY2024, three months to 2024-02-03$10.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Capital expenditure, Q1 FY2025, three months to 2024-05-04$6.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 7.9Capital expenditure, Q2 FY2025, three months to 2024-08-03$7.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-09-11, accession 0000950170-25-114115. Derived: 6-month figure less the 3-month figure.Report this figure | 13.1Capital expenditure, Q3 FY2025, three months to 2024-11-02$13.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 13.7Capital expenditure, Q4 FY2025, three months to 2025-02-01$13.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 18.9Capital expenditure, Q1 FY2026, three months to 2025-05-03$18.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 14.7Capital expenditure, Q2 FY2026, three months to 2025-08-02$14.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure | 18.6Capital expenditure, Q3 FY2026, three months to 2025-11-01$18.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 9.9Capital expenditure, Q4 FY2026, three months to 2026-01-31$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Capital expenditure, Q1 FY2027, three months to 2026-05-02$15.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 16.3Capital expenditure, Q2 FY2027, three months to 2026-08-01$16.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2024, three months to 2023-10-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-12-12, accession 0000950170-24-135629. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-02-03$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2024-05-04$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-06-12, accession 0000950170-25-085164.Report this figure | 9.3Share repurchases, Q2 FY2025, three months to 2024-08-03$9.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-09-11, accession 0000950170-25-114115. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Share repurchases, Q3 FY2025, three months to 2024-11-02$440.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-02-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 12.6Share repurchases, Q1 FY2026, three months to 2025-05-03$12.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2025-08-02$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2025-11-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-12-11, accession 0001193125-25-315336. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2026, three months to 2026-01-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-25, accession 0001193125-26-123492. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2027, three months to 2026-05-02$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-06-11, accession 0001193125-26-266889.Report this figure | 0.0Share repurchases, Q2 FY2027, three months to 2026-08-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-09-10, accession 0001193125-26-387556. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20232022-10-29 | Q1 FY20242023-04-29 | Q2 FY20242023-07-29 | Q3 FY20242023-10-28 | Q1 FY20252024-05-04 | Q2 FY20252024-08-03 | Q3 FY20252024-11-02 | Q1 FY20262025-05-03 | Q2 FY20262025-08-02 | Q3 FY20262025-11-01 | Q1 FY20272026-05-02 | Q2 FY20272026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 12.3 | 11.8 | 11.3 | 11.0 | 10.9 | 10.9 | 10.7 | 10.5 | 10.3 | 10.7 | 10.4 | 10.9 |
Shares outstanding: 10.82m at Aug 28, 2026, from the cover of the 10-Q filed Sep 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:17 ET. Listed shows no prices and gives no investment advice.