GD Culture Group Ltd
GDCNasdaqCIK 1641398Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | (0.1)Revenue, Q3 FY2023, three months to 2023-09-30−$132.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2023-11-20, accession 0001213900-23-088602. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | 0.0Gross profit, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001213900-24-098486. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | not reported | not reported | 0.2Research and development, Q1 FY2024, three months to 2024-03-31$217.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 0.2Research and development, Q2 FY2024, three months to 2024-06-30$217.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 0.2Research and development, Q3 FY2024, three months to 2024-09-30$217.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 0.1Research and development, Q4 FY2024, three months to 2024-12-31$145.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$233.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 1.2Research and development, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 0.8Research and development, Q4 FY2025, three months to 2025-12-31$786.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$303.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 0.6Research and development, Q2 FY2026, three months to 2026-06-30$553.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Selling, general and administrative | $m | 1.6Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 3.4Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K/A filed 2024-07-22, accession 0001013762-24-000473. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 1.7Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 0.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$873.1k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (1.6)Operating income, Q3 FY2023, three months to 2023-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | (10.3)Operating income, Q4 FY2023, three months to 2023-12-31−$10.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0001213900-25-024635. Derived: 12-month figure less the 9-month figure.Report this figure | (4.2)Operating income, Q1 FY2024, three months to 2024-03-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (3.6)Operating income, Q2 FY2024, three months to 2024-06-30−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | (3.9)Operating income, Q3 FY2024, three months to 2024-09-30−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (2.5)Operating income, Q4 FY2024, three months to 2024-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (0.9)Operating income, Q1 FY2025, three months to 2025-03-31−$937.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (1.6)Operating income, Q2 FY2025, three months to 2025-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | (2.5)Operating income, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (3.5)Operating income, Q4 FY2025, three months to 2025-12-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (2.8)Operating income, Q2 FY2026, three months to 2026-06-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$52. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$29. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2024-07-22, accession 0001013762-24-000473. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (0.0)Income tax, Q2 FY2024, three months to 2024-06-30−$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-09-30−$748. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (0.0)Income tax, Q4 FY2024, three months to 2024-12-31−$9.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$41.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$54.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 1.7Income tax, Q3 FY2025, three months to 2025-09-30$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (1.7)Income tax, Q4 FY2025, three months to 2025-12-31−$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$30.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (0.0)Income tax, Q2 FY2026, three months to 2026-06-30−$1.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Net income | $m | (3.4)Net income, Q3 FY2023, three months to 2023-09-30−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | (8.9)Net income, Q4 FY2023, three months to 2023-12-31−$8.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0001213900-25-024635. Derived: 12-month figure less the 9-month figure.Report this figure | (4.0)Net income, Q1 FY2024, three months to 2024-03-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (3.6)Net income, Q2 FY2024, three months to 2024-06-30−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | (3.7)Net income, Q3 FY2024, three months to 2024-09-30−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (2.5)Net income, Q4 FY2024, three months to 2024-12-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (1.0)Net income, Q1 FY2025, three months to 2025-03-31−$977.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (1.5)Net income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 12.1Net income, Q3 FY2025, three months to 2025-09-30$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | (196)Net income, Q4 FY2025, three months to 2025-12-31−$196.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (164)Net income, Q1 FY2026, three months to 2026-03-31−$164.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (52.2)Net income, Q2 FY2026, three months to 2026-06-30−$52.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Diluted EPS | $ per share | (1.12)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | not reported | (0.56)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (0.39)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | (0.36)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (19.00)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$19.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 0.48Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | not reported | (2.53)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (53.40)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$53.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Basic EPS | $ per share | (1.12)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | not reported | (0.56)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (0.39)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | (0.36)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (19.00)Basic EPS, Q2 FY2025, three months to 2025-06-30−$19.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 0.48Basic EPS, Q3 FY2025, three months to 2025-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | not reported | (2.53)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (53.40)Basic EPS, Q2 FY2026, three months to 2026-06-30−$53.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 1.6Cash and equivalents, Q3 FY2023, at 2023-09-30$1.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 5.2Cash and equivalents, FY2023, at 2023-12-31$5.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 0.5Cash and equivalents, Q1 FY2024, at 2024-03-31$486.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 0.3Cash and equivalents, Q2 FY2024, at 2024-06-30$301.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$32.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$22.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$51.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 1.1Cash and equivalents, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 0.2Cash and equivalents, Q3 FY2025, at 2025-09-30$225.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 0.5Cash and equivalents, FY2025, at 2025-12-31$456.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 0.0Cash and equivalents, Q1 FY2026, at 2026-03-31$16.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 7.2Cash and equivalents, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Current assets | $m | 6.6Current assets, Q3 FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 9.1Current assets, FY2023, at 2023-12-31$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 6.1Current assets, Q1 FY2024, at 2024-03-31$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 2.6Current assets, Q2 FY2024, at 2024-06-30$2.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 2.0Current assets, Q3 FY2024, at 2024-09-30$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 0.0Current assets, FY2024, at 2024-12-31$31.7k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | 0.1Current assets, Q1 FY2025, at 2025-03-31$76.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 2.5Current assets, Q2 FY2025, at 2025-06-30$2.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 0.6Current assets, Q3 FY2025, at 2025-09-30$646.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 0.8Current assets, FY2025, at 2025-12-31$829.4k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 0.2Current assets, Q1 FY2026, at 2026-03-31$206.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 37.8Current assets, Q2 FY2026, at 2026-06-30$37.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Total assets | $m | 13.9Total assets, Q3 FY2023, at 2023-09-30$13.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 14.2Total assets, FY2023, at 2023-12-31$14.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 11.1Total assets, Q1 FY2024, at 2024-03-31$11.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 8.5Total assets, Q2 FY2024, at 2024-06-30$8.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 4.8Total assets, Q3 FY2024, at 2024-09-30$4.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 2.7Total assets, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | 2.6Total assets, Q1 FY2025, at 2025-03-31$2.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 10.6Total assets, Q2 FY2025, at 2025-06-30$10.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 866Total assets, Q3 FY2025, at 2025-09-30$866.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 670Total assets, FY2025, at 2025-12-31$670.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 507Total assets, Q1 FY2026, at 2026-03-31$506.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 500Total assets, Q2 FY2026, at 2026-06-30$500.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Current liabilities | $m | 0.3Current liabilities, Q3 FY2023, at 2023-09-30$330.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 0.4Current liabilities, FY2023, at 2023-12-31$403.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 0.5Current liabilities, Q1 FY2024, at 2024-03-31$542.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 0.5Current liabilities, Q2 FY2024, at 2024-06-30$463.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 0.7Current liabilities, Q3 FY2024, at 2024-09-30$740.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 1.5Current liabilities, FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | 1.6Current liabilities, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 1.1Current liabilities, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 3.0Current liabilities, Q3 FY2025, at 2025-09-30$3.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 1.2Current liabilities, FY2025, at 2025-12-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 1.9Current liabilities, Q1 FY2026, at 2026-03-31$1.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 1.2Current liabilities, Q2 FY2026, at 2026-06-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Total liabilities | $m | 1.7Total liabilities, Q3 FY2023, at 2023-09-30$1.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 2.0Total liabilities, FY2023, at 2023-12-31$2.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 2.2Total liabilities, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 2.0Total liabilities, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 2.2Total liabilities, Q3 FY2024, at 2024-09-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | 2.7Total liabilities, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | 2.7Total liabilities, Q1 FY2025, at 2025-03-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 2.0Total liabilities, Q2 FY2025, at 2025-06-30$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 3.8Total liabilities, Q3 FY2025, at 2025-09-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 2.0Total liabilities, FY2025, at 2025-12-31$2.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 2.6Total liabilities, Q1 FY2026, at 2026-03-31$2.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 1.9Total liabilities, Q2 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 6.8Shareholders' equity, Q3 FY2023, at 2023-09-30$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-20, accession 0001213900-23-088602.Report this figure | 8.3Shareholders' equity, FY2023, at 2023-12-31$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-18, accession 0001213900-25-024635.Report this figure | 8.5Shareholders' equity, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-20, accession 0001213900-24-045188.Report this figure | 6.0Shareholders' equity, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-069008.Report this figure | 2.3Shareholders' equity, Q3 FY2024, at 2024-09-30$2.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098486.Report this figure | (0.3)Shareholders' equity, FY2024, at 2024-12-31−$281.7k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001213900-26-035630.Report this figure | (0.3)Shareholders' equity, Q1 FY2025, at 2025-03-31−$349.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | 8.3Shareholders' equity, Q2 FY2025, at 2025-06-30$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0001213900-25-074991.Report this figure | 862Shareholders' equity, Q3 FY2025, at 2025-09-30$861.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001213900-25-104943.Report this figure | 668Shareholders' equity, FY2025, at 2025-12-31$667.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure | 504Shareholders' equity, Q1 FY2026, at 2026-03-31$503.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | 498Shareholders' equity, Q2 FY2026, at 2026-06-30$498.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090150.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098486. Derived: 9-month figure less the 6-month figure.Report this figure | (6.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0001213900-25-024635. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044218.Report this figure | (1.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001213900-25-074991. Derived: 6-month figure less the 3-month figure.Report this figure | (0.3)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$273.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001213900-25-104943. Derived: 9-month figure less the 6-month figure.Report this figure | (0.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$356.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$831.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (2.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090150. Derived: 6-month figure less the 3-month figure.Report this figure | (0.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$892.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001213900-25-104943. Derived: 9-month figure less the 6-month figure.Report this figure | (2.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001213900-26-035630. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$649.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-10, accession 0001213900-26-042579.Report this figure | (11.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090150. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001213900-24-098486. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$4.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-18, accession 0001213900-25-024635. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.4 | 1.8 | 2.5 | 3.1 | 7.4 | 9.3 | 10.5 | 11.5 | 0.1 | 25.2 | 64.8 | 1.0 |
Shares outstanding: 4.16m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.