Green Dot Corp
GDOTNYSECIK 1386278FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 345Revenue, Q3 FY2023, three months to 2023-09-30$344.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 358Revenue, Q4 FY2023, three months to 2023-12-31$357.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 439Revenue, Q1 FY2024, three months to 2024-03-31$439.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 392Revenue, Q2 FY2024, three months to 2024-06-30$392.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 394Revenue, Q3 FY2024, three months to 2024-09-30$393.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 436Revenue, Q4 FY2024, three months to 2024-12-31$436.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 537Revenue, Q1 FY2025, three months to 2025-03-31$537.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 483Revenue, Q2 FY2025, three months to 2025-06-30$482.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 472Revenue, Q3 FY2025, three months to 2025-09-30$472.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 499Revenue, Q4 FY2025, three months to 2025-12-31$498.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 629Revenue, Q1 FY2026, three months to 2026-03-31$629.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 574Revenue, Q2 FY2026, three months to 2026-06-30$574.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Operating income | $m | (6.8)Operating income, Q3 FY2023, three months to 2023-09-30−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | (26.3)Operating income, Q4 FY2023, three months to 2023-12-31−$26.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Operating income, Q1 FY2024, three months to 2024-03-31$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | (23.7)Operating income, Q2 FY2024, three months to 2024-06-30−$23.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | (2.9)Operating income, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 14.4Operating income, Q4 FY2024, three months to 2024-12-31$14.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 60.7Operating income, Q1 FY2025, three months to 2025-03-31$60.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 13.4Operating income, Q2 FY2025, three months to 2025-06-30$13.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | (32.8)Operating income, Q3 FY2025, three months to 2025-09-30−$32.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | (27.7)Operating income, Q4 FY2025, three months to 2025-12-31−$27.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 69.0Operating income, Q1 FY2026, three months to 2026-03-31$69.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | (0.8)Operating income, Q2 FY2026, three months to 2026-06-30−$761.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Income tax | $m | (1.6)Income tax, Q3 FY2023, three months to 2023-09-30−$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | (2.5)Income tax, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Income tax, Q1 FY2024, three months to 2024-03-31$2.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | (0.8)Income tax, Q2 FY2024, three months to 2024-06-30−$754.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | (0.4)Income tax, Q3 FY2024, three months to 2024-09-30−$374.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 2.8Income tax, Q4 FY2024, three months to 2024-12-31$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Income tax, Q1 FY2025, three months to 2025-03-31$7.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | (15.9)Income tax, Q2 FY2025, three months to 2025-06-30−$15.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | (4.9)Income tax, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 14.5Income tax, Q4 FY2025, three months to 2025-12-31$14.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 13.9Income tax, Q1 FY2026, three months to 2026-03-31$13.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | (0.3)Income tax, Q2 FY2026, three months to 2026-06-30−$268.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Net income | $m | (6.3)Net income, Q3 FY2023, three months to 2023-09-30−$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | (23.6)Net income, Q4 FY2023, three months to 2023-12-31−$23.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Net income, Q1 FY2024, three months to 2024-03-31$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | (28.7)Net income, Q2 FY2024, three months to 2024-06-30−$28.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | (7.8)Net income, Q3 FY2024, three months to 2024-09-30−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 5.1Net income, Q4 FY2024, three months to 2024-12-31$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 25.8Net income, Q1 FY2025, three months to 2025-03-31$25.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | (47.0)Net income, Q2 FY2025, three months to 2025-06-30−$47.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | (30.8)Net income, Q3 FY2025, three months to 2025-09-30−$30.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | (46.8)Net income, Q4 FY2025, three months to 2025-12-31−$46.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 53.8Net income, Q1 FY2026, three months to 2026-03-31$53.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | (2.1)Net income, Q2 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 711Cash and equivalents, Q3 FY2023, at 2023-09-30$711.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 682Cash and equivalents, FY2023, at 2023-12-31$682.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 1,119Cash and equivalents, Q1 FY2024, at 2024-03-31$1.12bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 1,317Cash and equivalents, Q2 FY2024, at 2024-06-30$1.32bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 1,454Cash and equivalents, Q3 FY2024, at 2024-09-30$1.45bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 1,592Cash and equivalents, FY2024, at 2024-12-31$1.59bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 1,773Cash and equivalents, Q1 FY2025, at 2025-03-31$1.77bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 2,313Cash and equivalents, Q2 FY2025, at 2025-06-30$2.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 1,637Cash and equivalents, Q3 FY2025, at 2025-09-30$1.64bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 1,422Cash and equivalents, FY2025, at 2025-12-31$1.42bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 1,646Cash and equivalents, Q1 FY2026, at 2026-03-31$1.65bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 1,143Cash and equivalents, Q2 FY2026, at 2026-06-30$1.14bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Current assets | $m | 1,540Current assets, Q3 FY2023, at 2023-09-30$1.54bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001386278-23-000062.Report this figure | 1,638Current assets, FY2023, at 2023-12-31$1.64bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-04, accession 0001386278-25-000009.Report this figure | 2,224Current assets, Q1 FY2024, at 2024-03-31$2.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001386278-24-000031.Report this figure | 2,425Current assets, Q2 FY2024, at 2024-06-30$2.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001386278-24-000051.Report this figure | 2,219Current assets, Q3 FY2024, at 2024-09-30$2.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 2,428Current assets, FY2024, at 2024-12-31$2.43bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 2,746Current assets, Q1 FY2025, at 2025-03-31$2.75bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 3,155Current assets, Q2 FY2025, at 2025-06-30$3.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 2,570Current assets, Q3 FY2025, at 2025-09-30$2.57bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 2,640Current assets, FY2025, at 2025-12-31$2.64bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 2,830Current assets, Q1 FY2026, at 2026-03-31$2.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 2,317Current assets, Q2 FY2026, at 2026-06-30$2.32bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Total assets | $m | 4,664Total assets, Q3 FY2023, at 2023-09-30$4.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001386278-23-000062.Report this figure | 4,817Total assets, FY2023, at 2023-12-31$4.82bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-04, accession 0001386278-25-000009.Report this figure | 5,321Total assets, Q1 FY2024, at 2024-03-31$5.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001386278-24-000031.Report this figure | 5,517Total assets, Q2 FY2024, at 2024-06-30$5.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-09, accession 0001386278-24-000051.Report this figure | 5,285Total assets, Q3 FY2024, at 2024-09-30$5.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 5,434Total assets, FY2024, at 2024-12-31$5.43bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 5,728Total assets, Q1 FY2025, at 2025-03-31$5.73bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 5,583Total assets, Q2 FY2025, at 2025-06-30$5.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 5,767Total assets, Q3 FY2025, at 2025-09-30$5.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 5,985Total assets, FY2025, at 2025-12-31$5.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 6,651Total assets, Q1 FY2026, at 2026-03-31$6.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 6,192Total assets, Q2 FY2026, at 2026-06-30$6.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Current liabilities | $m | 3,816Current liabilities, Q3 FY2023, at 2023-09-30$3.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001386278-23-000062.Report this figure | 3,953Current liabilities, FY2023, at 2023-12-31$3.95bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-04, accession 0001386278-25-000009.Report this figure | 4,447Current liabilities, Q1 FY2024, at 2024-03-31$4.45bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001386278-24-000031.Report this figure | 4,644Current liabilities, Q2 FY2024, at 2024-06-30$4.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001386278-24-000051.Report this figure | 4,306Current liabilities, Q3 FY2024, at 2024-09-30$4.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 4,502Current liabilities, FY2024, at 2024-12-31$4.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 4,708Current liabilities, Q1 FY2025, at 2025-03-31$4.71bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 4,591Current liabilities, Q2 FY2025, at 2025-06-30$4.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 4,788Current liabilities, Q3 FY2025, at 2025-09-30$4.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 5,030Current liabilities, FY2025, at 2025-12-31$5.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 5,645Current liabilities, Q1 FY2026, at 2026-03-31$5.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 5,187Current liabilities, Q2 FY2026, at 2026-06-30$5.19bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Total liabilities | $m | 3,868Total liabilities, Q3 FY2023, at 2023-09-30$3.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001386278-23-000062.Report this figure | 3,958Total liabilities, FY2023, at 2023-12-31$3.96bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-04, accession 0001386278-25-000009.Report this figure | 4,450Total liabilities, Q1 FY2024, at 2024-03-31$4.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001386278-24-000031.Report this figure | 4,647Total liabilities, Q2 FY2024, at 2024-06-30$4.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001386278-24-000051.Report this figure | 4,353Total liabilities, Q3 FY2024, at 2024-09-30$4.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 4,561Total liabilities, FY2024, at 2024-12-31$4.56bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 4,780Total liabilities, Q1 FY2025, at 2025-03-31$4.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 4,663Total liabilities, Q2 FY2025, at 2025-06-30$4.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 4,854Total liabilities, Q3 FY2025, at 2025-09-30$4.85bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 5,095Total liabilities, FY2025, at 2025-12-31$5.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 5,710Total liabilities, Q1 FY2026, at 2026-03-31$5.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 5,253Total liabilities, Q2 FY2026, at 2026-06-30$5.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
| Shareholders' equity | $m | 795Shareholders' equity, Q3 FY2023, at 2023-09-30$795.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001386278-24-000080.Report this figure | 859Shareholders' equity, FY2023, at 2023-12-31$859.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001386278-26-000015.Report this figure | 871Shareholders' equity, Q1 FY2024, at 2024-03-31$870.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001386278-25-000064.Report this figure | 870Shareholders' equity, Q2 FY2024, at 2024-06-30$870.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 932Shareholders' equity, Q3 FY2024, at 2024-09-30$932.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 874Shareholders' equity, FY2024, at 2024-12-31$873.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 948Shareholders' equity, Q1 FY2025, at 2025-03-31$947.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 921Shareholders' equity, Q2 FY2025, at 2025-06-30$920.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 913Shareholders' equity, Q3 FY2025, at 2025-09-30$913.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001386278-25-000076.Report this figure | 890Shareholders' equity, FY2025, at 2025-12-31$890.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 941Shareholders' equity, Q1 FY2026, at 2026-03-31$940.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure | 939Shareholders' equity, Q2 FY2026, at 2026-06-30$939.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001386278-26-000045.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 4.7Operating cash flow, Q3 FY2023, three months to 2023-09-30$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001386278-24-000080. Derived: 9-month figure less the 6-month figure.Report this figure | (34.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$34.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 89.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$89.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 31.5Operating cash flow, Q2 FY2024, three months to 2024-06-30$31.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001386278-25-000064. Derived: 6-month figure less the 3-month figure.Report this figure | (16.3)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$16.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001386278-25-000076. Derived: 9-month figure less the 6-month figure.Report this figure | (23.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$23.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 109Operating cash flow, Q1 FY2025, three months to 2025-03-31$108.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 69.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$69.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001386278-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 23.3Operating cash flow, Q3 FY2025, three months to 2025-09-30$23.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001386278-25-000076. Derived: 9-month figure less the 6-month figure.Report this figure | (62.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$62.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 95.1Operating cash flow, Q1 FY2026, three months to 2026-03-31$95.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 99.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$99.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001386278-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 17.4Capital expenditure, Q3 FY2023, three months to 2023-09-30$17.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001386278-24-000080. Derived: 9-month figure less the 6-month figure.Report this figure | 20.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$20.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 14.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$14.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001386278-25-000034.Report this figure | 17.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001386278-25-000064. Derived: 6-month figure less the 3-month figure.Report this figure | 20.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$20.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001386278-25-000076. Derived: 9-month figure less the 6-month figure.Report this figure | 22.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$22.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 19.4Capital expenditure, Q1 FY2025, three months to 2025-03-31$19.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 19.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$19.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001386278-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 19.8Capital expenditure, Q3 FY2025, three months to 2025-09-30$19.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001386278-25-000076. Derived: 9-month figure less the 6-month figure.Report this figure | 13.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$13.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001386278-26-000015. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$19.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001386278-26-000035.Report this figure | 19.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$19.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001386278-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2023-11-09, accession 0001386278-23-000062. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-04, accession 0001386278-25-000009. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 53.4 | 52.0 | 52.4 | 52.4 | 53.3 | 53.5 | 53.7 | 55.3 | 55.1 | 55.4 | 58.0 | 56.8 |
Shares outstanding: 56.99m at Jul 31, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:38 ET. Listed shows no prices and gives no investment advice.