
Great Elm Group, Inc.
GEGNasdaqCIK 1831096TechnologyFiscal year ends Jun 30
Income statement
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q4 FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | Q4 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.3Revenue, Q1 FY2024, three months to 2023-09-30$3.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 2.8Revenue, Q2 FY2024, three months to 2023-12-31$2.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 2.8Revenue, Q3 FY2024, three months to 2024-03-31$2.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 8.9Revenue, Q4 FY2024, three months to 2024-06-30$8.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Revenue, Q1 FY2025, three months to 2024-09-30$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 3.5Revenue, Q2 FY2025, three months to 2024-12-31$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 3.2Revenue, Q3 FY2025, three months to 2025-03-31$3.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 5.6Revenue, Q4 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Revenue, Q1 FY2026, three months to 2025-09-30$10.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 3.0Revenue, Q2 FY2026, three months to 2025-12-31$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 3.4Revenue, Q3 FY2026, three months to 2026-03-31$3.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 10.6Revenue, Q4 FY2026, three months to 2026-06-30$10.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q1 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | not reported | not reported | 0.6Cost of revenue, Q1 FY2025, three months to 2024-09-30$635.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 0.5Cost of revenue, Q2 FY2025, three months to 2024-12-31$458.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | not reported | not reported | 6.7Cost of revenue, Q1 FY2026, three months to 2025-09-30$6.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 0.0Cost of revenue, Q2 FY2026, three months to 2025-12-31$16.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | not reported | not reported |
| Selling, general and administrative | $m | 1.7Selling, general and administrative, Q1 FY2024, three months to 2023-09-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 2.4Selling, general and administrative, Q2 FY2024, three months to 2023-12-31$2.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 1.6Selling, general and administrative, Q3 FY2024, three months to 2024-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 1.9Selling, general and administrative, Q4 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Selling, general and administrative, Q1 FY2025, three months to 2024-09-30$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 1.3Selling, general and administrative, Q2 FY2025, three months to 2024-12-31$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 1.4Selling, general and administrative, Q3 FY2025, three months to 2025-03-31$1.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 2.2Selling, general and administrative, Q4 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Selling, general and administrative, Q1 FY2026, three months to 2025-09-30$2.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 2.0Selling, general and administrative, Q2 FY2026, three months to 2025-12-31$2.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 1.6Selling, general and administrative, Q3 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 1.7Selling, general and administrative, Q4 FY2026, three months to 2026-06-30$1.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Operating income | $m | (1.5)Operating income, Q1 FY2024, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | (2.7)Operating income, Q2 FY2024, three months to 2023-12-31−$2.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | (1.9)Operating income, Q3 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | (1.8)Operating income, Q4 FY2024, three months to 2024-06-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2025, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (2.0)Operating income, Q2 FY2025, three months to 2024-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (2.6)Operating income, Q3 FY2025, three months to 2025-03-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | (1.5)Operating income, Q4 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Operating income, Q1 FY2026, three months to 2025-09-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (4.2)Operating income, Q2 FY2026, three months to 2025-12-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (4.0)Operating income, Q3 FY2026, three months to 2026-03-31−$4.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | (2.1)Operating income, Q4 FY2026, three months to 2026-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Interest expense | $m | 1.1Interest expense, Q1 FY2024, three months to 2023-09-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 1.1Interest expense, Q2 FY2024, three months to 2023-12-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 1.1Interest expense, Q3 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 1.1Interest expense, Q4 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2025, three months to 2024-09-30$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 1.0Interest expense, Q2 FY2025, three months to 2024-12-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 1.0Interest expense, Q3 FY2025, three months to 2025-03-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 1.1Interest expense, Q4 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2026, three months to 2025-09-30$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 1.0Interest expense, Q2 FY2026, three months to 2025-12-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 1.0Interest expense, Q3 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 1.0Interest expense, Q4 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Income tax | $m | 0.0Income tax, Q1 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-06-30$101.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-06-30$86.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2025-09-30$71.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (0.1)Income tax, Q2 FY2026, three months to 2025-12-31−$54.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-03-31$87.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | (0.5)Income tax, Q4 FY2026, three months to 2026-06-30−$480.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Net income | $m | 2.8Net income, Q1 FY2024, three months to 2023-09-30$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | (0.4)Net income, Q2 FY2024, three months to 2023-12-31−$350.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | (3.1)Net income, Q3 FY2024, three months to 2024-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | (0.7)Net income, Q4 FY2024, three months to 2024-06-30−$712.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Net income, Q1 FY2025, three months to 2024-09-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 1.2Net income, Q2 FY2025, three months to 2024-12-31$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | (4.5)Net income, Q3 FY2025, three months to 2025-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 13.6Net income, Q4 FY2025, three months to 2025-06-30$13.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | (7.9)Net income, Q1 FY2026, three months to 2025-09-30−$7.9m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (16.5)Net income, Q2 FY2026, three months to 2025-12-31−$16.5m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (13.5)Net income, Q3 FY2026, three months to 2026-03-31−$13.5m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 1.1Net income, Q4 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:ProfitLoss. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Diluted EPS | $ per share | 0.08Diluted EPS, Q1 FY2024, three months to 2023-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2023-12-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | (0.10)Diluted EPS, Q3 FY2024, three months to 2024-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | not reported | 0.08Diluted EPS, Q1 FY2025, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 0.04Diluted EPS, Q2 FY2025, three months to 2024-12-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (0.17)Diluted EPS, Q3 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | not reported | (0.24)Diluted EPS, Q1 FY2026, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (0.50)Diluted EPS, Q2 FY2026, three months to 2025-12-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (0.45)Diluted EPS, Q3 FY2026, three months to 2026-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | not reported |
| Basic EPS | $ per share | 0.09Basic EPS, Q1 FY2024, three months to 2023-09-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2023-12-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | (0.10)Basic EPS, Q3 FY2024, three months to 2024-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | not reported | 0.09Basic EPS, Q1 FY2025, three months to 2024-09-30$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 0.04Basic EPS, Q2 FY2025, three months to 2024-12-31$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (0.17)Basic EPS, Q3 FY2025, three months to 2025-03-31−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | not reported | (0.24)Basic EPS, Q1 FY2026, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (0.50)Basic EPS, Q2 FY2026, three months to 2025-12-31−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | (0.45)Basic EPS, Q3 FY2026, three months to 2026-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | not reported |
Balance sheet
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 41.1Cash and equivalents, Q1 FY2024, at 2023-09-30$41.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 39.1Cash and equivalents, Q2 FY2024, at 2023-12-31$39.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 44.1Cash and equivalents, Q3 FY2024, at 2024-03-31$44.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 48.1Cash and equivalents, FY2024, at 2024-06-30$48.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 44.2Cash and equivalents, Q1 FY2025, at 2024-09-30$44.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 44.3Cash and equivalents, Q2 FY2025, at 2024-12-31$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 31.5Cash and equivalents, Q3 FY2025, at 2025-03-31$31.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 30.6Cash and equivalents, FY2025, at 2025-06-30$30.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 53.5Cash and equivalents, Q1 FY2026, at 2025-09-30$53.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 51.2Cash and equivalents, Q2 FY2026, at 2025-12-31$51.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 45.5Cash and equivalents, Q3 FY2026, at 2026-03-31$45.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 53.5Cash and equivalents, FY2026, at 2026-06-30$53.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
| Current assets | $m | 124Current assets, Q1 FY2024, at 2023-09-30$123.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 134Current assets, Q2 FY2024, at 2023-12-31$134.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 137Current assets, Q3 FY2024, at 2024-03-31$136.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 128Current assets, FY2024, at 2024-06-30$127.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 125Current assets, Q1 FY2025, at 2024-09-30$124.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 124Current assets, Q2 FY2025, at 2024-12-31$124.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 121Current assets, Q3 FY2025, at 2025-03-31$121.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 138Current assets, FY2025, at 2025-06-30$137.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 140Current assets, Q1 FY2026, at 2025-09-30$139.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 121Current assets, Q2 FY2026, at 2025-12-31$120.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 97.2Current assets, Q3 FY2026, at 2026-03-31$97.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 99.6Current assets, FY2026, at 2026-06-30$99.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
| Total assets | $m | 136Total assets, Q1 FY2024, at 2023-09-30$136.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 146Total assets, Q2 FY2024, at 2023-12-31$146.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 148Total assets, Q3 FY2024, at 2024-03-31$148.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 140Total assets, FY2024, at 2024-06-30$140.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 137Total assets, Q1 FY2025, at 2024-09-30$137.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 138Total assets, Q2 FY2025, at 2024-12-31$138.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 137Total assets, Q3 FY2025, at 2025-03-31$137.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 154Total assets, FY2025, at 2025-06-30$153.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 155Total assets, Q1 FY2026, at 2025-09-30$155.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 135Total assets, Q2 FY2026, at 2025-12-31$135.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 112Total assets, Q3 FY2026, at 2026-03-31$111.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 114Total assets, FY2026, at 2026-06-30$113.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
| Current liabilities | $m | 5.3Current liabilities, Q1 FY2024, at 2023-09-30$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 6.9Current liabilities, Q2 FY2024, at 2023-12-31$6.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 11.0Current liabilities, Q3 FY2024, at 2024-03-31$11.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 8.4Current liabilities, FY2024, at 2024-06-30$8.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 3.8Current liabilities, Q1 FY2025, at 2024-09-30$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 4.1Current liabilities, Q2 FY2025, at 2024-12-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 7.5Current liabilities, Q3 FY2025, at 2025-03-31$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 9.6Current liabilities, FY2025, at 2025-06-30$9.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 8.4Current liabilities, Q1 FY2026, at 2025-09-30$8.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 11.7Current liabilities, Q2 FY2026, at 2025-12-31$11.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 7.4Current liabilities, Q3 FY2026, at 2026-03-31$7.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 7.7Current liabilities, FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
| Total liabilities | $m | 68.9Total liabilities, Q1 FY2024, at 2023-09-30$68.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 71.6Total liabilities, Q2 FY2024, at 2023-12-31$71.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 75.9Total liabilities, Q3 FY2024, at 2024-03-31$75.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 70.3Total liabilities, FY2024, at 2024-06-30$70.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 65.7Total liabilities, Q1 FY2025, at 2024-09-30$65.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 68.4Total liabilities, Q2 FY2025, at 2024-12-31$68.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 71.9Total liabilities, Q3 FY2025, at 2025-03-31$71.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 73.3Total liabilities, FY2025, at 2025-06-30$73.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 71.9Total liabilities, Q1 FY2026, at 2025-09-30$71.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 75.8Total liabilities, Q2 FY2026, at 2025-12-31$75.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 71.9Total liabilities, Q3 FY2026, at 2026-03-31$71.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 72.9Total liabilities, FY2026, at 2026-06-30$72.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 67.3Shareholders' equity, Q1 FY2024, at 2023-09-30$67.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0000950170-23-061230.Report this figure | 67.6Shareholders' equity, Q2 FY2024, at 2023-12-31$67.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-02-13, accession 0000950170-24-014659.Report this figure | 65.0Shareholders' equity, Q3 FY2024, at 2024-03-31$65.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-08, accession 0000950170-24-055820.Report this figure | 62.7Shareholders' equity, FY2024, at 2024-06-30$62.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-09-02, accession 0001193125-25-194119.Report this figure | 63.9Shareholders' equity, Q1 FY2025, at 2024-09-30$63.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | 62.3Shareholders' equity, Q2 FY2025, at 2024-12-31$62.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-05, accession 0000950170-25-014593.Report this figure | 57.2Shareholders' equity, Q3 FY2025, at 2025-03-31$57.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-07, accession 0000950170-25-065901.Report this figure | 70.3Shareholders' equity, FY2025, at 2025-06-30$70.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure | 73.8Shareholders' equity, Q1 FY2026, at 2025-09-30$73.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 55.8Shareholders' equity, Q2 FY2026, at 2025-12-31$55.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-04, accession 0001193125-26-037608.Report this figure | 39.8Shareholders' equity, Q3 FY2026, at 2026-03-31$39.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001193125-26-208890.Report this figure | 40.8Shareholders' equity, FY2026, at 2026-06-30$40.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-08-26, accession 0001193125-26-368246.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q4 FY20242024-06-30 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q4 FY20252025-06-30 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 | Q4 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (6.1)Operating cash flow, Q1 FY2024, three months to 2023-09-30−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124691.Report this figure | (13.8)Operating cash flow, Q2 FY2024, three months to 2023-12-31−$13.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-05, accession 0000950170-25-014593. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Operating cash flow, Q3 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000950170-25-065901. Derived: 9-month figure less the 6-month figure.Report this figure | 3.0Operating cash flow, Q4 FY2024, three months to 2024-06-30$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-09-02, accession 0001193125-25-194119. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Operating cash flow, Q1 FY2025, three months to 2024-09-30−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (4.0)Operating cash flow, Q2 FY2025, three months to 2024-12-31−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-04, accession 0001193125-26-037608. Derived: 6-month figure less the 3-month figure.Report this figure | (1.3)Operating cash flow, Q3 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208890. Derived: 9-month figure less the 6-month figure.Report this figure | 2.2Operating cash flow, Q4 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Operating cash flow, Q1 FY2026, three months to 2025-09-30$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | (1.9)Operating cash flow, Q2 FY2026, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-04, accession 0001193125-26-037608. Derived: 6-month figure less the 3-month figure.Report this figure | 5.8Operating cash flow, Q3 FY2026, three months to 2026-03-31$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001193125-26-208890. Derived: 9-month figure less the 6-month figure.Report this figure | 7.9Operating cash flow, Q4 FY2026, three months to 2026-06-30$7.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | 2.1Share repurchases, Q1 FY2025, three months to 2024-09-30$2.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 3.1Share repurchases, Q2 FY2025, three months to 2024-12-31$3.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-04, accession 0001193125-26-037608. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Share repurchases, Q3 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001193125-26-208890. Derived: 9-month figure less the 6-month figure.Report this figure | 0.9Share repurchases, Q4 FY2025, three months to 2025-06-30$922.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Share repurchases, Q1 FY2026, three months to 2025-09-30$756.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-12, accession 0001193125-25-277599.Report this figure | 2.6Share repurchases, Q2 FY2026, three months to 2025-12-31$2.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-02-04, accession 0001193125-26-037608. Derived: 6-month figure less the 3-month figure.Report this figure | 2.8Share repurchases, Q3 FY2026, three months to 2026-03-31$2.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001193125-26-208890. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Share repurchases, Q4 FY2026, three months to 2026-06-30$596.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-08-26, accession 0001193125-26-368246. Derived: 12-month figure less the 9-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232022-09-30 | Q2 FY20232022-12-31 | Q3 FY20232023-03-31 | Q1 FY20242023-09-30 | Q2 FY20242023-12-31 | Q3 FY20242024-03-31 | Q1 FY20252024-09-30 | Q2 FY20252024-12-31 | Q3 FY20252025-03-31 | Q1 FY20262025-09-30 | Q2 FY20262025-12-31 | Q3 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 28.5 | 40.6 | 29.0 | 41.9 | 29.9 | 30.1 | 40.5 | 28.8 | 26.9 | 29.0 | 31.6 | 30.8 |
Shares outstanding: 31.09m at Aug 20, 2026, from the cover of the 10-K filed Aug 26, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.