Geron Corp
GERNNasdaqCIK 886744HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.2Revenue, Q3 FY2023, three months to 2023-09-30$164.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$23.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-02-28, accession 0000950170-24-022056. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Revenue, Q1 FY2024, three months to 2024-03-31$304.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 0.9Revenue, Q2 FY2024, three months to 2024-06-30$882.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 28.3Revenue, Q3 FY2024, three months to 2024-09-30$28.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | 39.6Revenue, Q1 FY2025, three months to 2025-03-31$39.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 49.0Revenue, Q2 FY2025, three months to 2025-06-30$49.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 47.2Revenue, Q3 FY2025, three months to 2025-09-30$47.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | 51.8Revenue, Q1 FY2026, three months to 2026-03-31$51.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 57.5Revenue, Q2 FY2026, three months to 2026-06-30$57.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Selling, general and administrative | $m | 18.4Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$18.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 21.4Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$21.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 27.1Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$27.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 39.4Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$39.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 35.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$35.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 43.4Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$43.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 40.0Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$40.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 38.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$38.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 39.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$39.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 41.7Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$41.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 35.4Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$35.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 38.9Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$38.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Operating income | $m | (47.6)Operating income, Q3 FY2023, three months to 2023-09-30−$47.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | (54.3)Operating income, Q4 FY2023, three months to 2023-12-31−$54.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (56.1)Operating income, Q1 FY2024, three months to 2024-03-31−$56.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | (69.3)Operating income, Q2 FY2024, three months to 2024-06-30−$69.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | (28.2)Operating income, Q3 FY2024, three months to 2024-09-30−$28.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (20.1)Operating income, Q4 FY2024, three months to 2024-12-31−$20.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (16.7)Operating income, Q1 FY2025, three months to 2025-03-31−$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (12.5)Operating income, Q2 FY2025, three months to 2025-06-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (13.9)Operating income, Q3 FY2025, three months to 2025-09-30−$13.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (25.5)Operating income, Q4 FY2025, three months to 2025-12-31−$25.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Operating income, Q1 FY2026, three months to 2026-03-31$158.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (12.5)Operating income, Q2 FY2026, three months to 2026-06-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Interest expense | $m | 2.1Interest expense, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 2.3Interest expense, Q4 FY2023, three months to 2023-12-31$2.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-27, accession 0000950170-25-027982. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Interest expense, Q1 FY2024, three months to 2024-03-31$3.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 3.3Interest expense, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 3.0Interest expense, Q3 FY2024, three months to 2024-09-30$3.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 8.7Interest expense, Q4 FY2024, three months to 2024-12-31$8.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-27, accession 0000950170-25-027982. Derived: 12-month figure less the 9-month figure.Report this figure | 8.2Interest expense, Q1 FY2025, three months to 2025-03-31$8.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 8.5Interest expense, Q2 FY2025, three months to 2025-06-30$8.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 8.6Interest expense, Q3 FY2025, three months to 2025-09-30$8.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 7.3Interest expense, Q4 FY2025, three months to 2025-12-31$7.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 7.1Interest expense, Q1 FY2026, three months to 2026-03-31$7.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 7.1Interest expense, Q2 FY2026, three months to 2026-06-30$7.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Net income | $m | (44.8)Net income, Q3 FY2023, three months to 2023-09-30−$44.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | (52.0)Net income, Q4 FY2023, three months to 2023-12-31−$52.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (55.4)Net income, Q1 FY2024, three months to 2024-03-31−$55.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (67.4)Net income, Q2 FY2024, three months to 2024-06-30−$67.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (26.4)Net income, Q3 FY2024, three months to 2024-09-30−$26.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (25.4)Net income, Q4 FY2024, three months to 2024-12-31−$25.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (19.8)Net income, Q1 FY2025, three months to 2025-03-31−$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (16.4)Net income, Q2 FY2025, three months to 2025-06-30−$16.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (18.4)Net income, Q3 FY2025, three months to 2025-09-30−$18.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | (28.9)Net income, Q4 FY2025, three months to 2025-12-31−$28.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Net income, Q1 FY2026, three months to 2026-03-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (16.7)Net income, Q2 FY2026, three months to 2026-06-30−$16.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Diluted EPS | $ per share | (0.08)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | (0.10)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | (0.04)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (0.02)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (0.03)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (0.02)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Basic EPS | $ per share | (0.08)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | not reported | (0.09)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | (0.10)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | (0.04)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (0.02)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | (0.03)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (0.02)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 30.7Cash and equivalents, Q3 FY2023, at 2023-09-30$30.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 70.0Cash and equivalents, FY2023, at 2023-12-31$70.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | 190Cash and equivalents, Q1 FY2024, at 2024-03-31$189.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 117Cash and equivalents, Q2 FY2024, at 2024-06-30$116.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 60.3Cash and equivalents, Q3 FY2024, at 2024-09-30$60.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 79.0Cash and equivalents, FY2024, at 2024-12-31$79.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 83.7Cash and equivalents, Q1 FY2025, at 2025-03-31$83.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 77.7Cash and equivalents, Q2 FY2025, at 2025-06-30$77.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 78.1Cash and equivalents, Q3 FY2025, at 2025-09-30$78.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 77.6Cash and equivalents, FY2025, at 2025-12-31$77.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 68.9Cash and equivalents, Q1 FY2026, at 2026-03-31$68.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 62.6Cash and equivalents, Q2 FY2026, at 2026-06-30$62.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Current assets | $m | 335Current assets, Q3 FY2023, at 2023-09-30$335.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 341Current assets, FY2023, at 2023-12-31$341.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | 452Current assets, Q1 FY2024, at 2024-03-31$451.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 373Current assets, Q2 FY2024, at 2024-06-30$373.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 398Current assets, Q3 FY2024, at 2024-09-30$398.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 491Current assets, FY2024, at 2024-12-31$491.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 496Current assets, Q1 FY2025, at 2025-03-31$495.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 506Current assets, Q2 FY2025, at 2025-06-30$505.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 522Current assets, Q3 FY2025, at 2025-09-30$522.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 520Current assets, FY2025, at 2025-12-31$520.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 499Current assets, Q1 FY2026, at 2026-03-31$498.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 486Current assets, Q2 FY2026, at 2026-06-30$486.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Total assets | $m | 413Total assets, Q3 FY2023, at 2023-09-30$413.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 394Total assets, FY2023, at 2023-12-31$394.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | 482Total assets, Q1 FY2024, at 2024-03-31$482.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 449Total assets, Q2 FY2024, at 2024-06-30$449.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 445Total assets, Q3 FY2024, at 2024-09-30$444.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 594Total assets, FY2024, at 2024-12-31$593.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 562Total assets, Q1 FY2025, at 2025-03-31$562.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 555Total assets, Q2 FY2025, at 2025-06-30$555.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 567Total assets, Q3 FY2025, at 2025-09-30$567.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 571Total assets, FY2025, at 2025-12-31$570.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 534Total assets, Q1 FY2026, at 2026-03-31$534.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 519Total assets, Q2 FY2026, at 2026-06-30$519.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Current liabilities | $m | 89.4Current liabilities, Q3 FY2023, at 2023-09-30$89.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 108Current liabilities, FY2023, at 2023-12-31$108.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | 123Current liabilities, Q1 FY2024, at 2024-03-31$123.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 104Current liabilities, Q2 FY2024, at 2024-06-30$103.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 138Current liabilities, Q3 FY2024, at 2024-09-30$137.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 88.3Current liabilities, FY2024, at 2024-12-31$88.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 63.0Current liabilities, Q1 FY2025, at 2025-03-31$63.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 64.3Current liabilities, Q2 FY2025, at 2025-06-30$64.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 87.7Current liabilities, Q3 FY2025, at 2025-09-30$87.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 112Current liabilities, FY2025, at 2025-12-31$111.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 73.6Current liabilities, Q1 FY2026, at 2026-03-31$73.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 70.3Current liabilities, Q2 FY2026, at 2026-06-30$70.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Total liabilities | $m | not reported | 146Total liabilities, FY2023, at 2023-12-31$146.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | not reported | not reported | not reported | 313Total liabilities, FY2024, at 2024-12-31$313.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | not reported | not reported | not reported | 345Total liabilities, FY2025, at 2025-12-31$344.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 305Total liabilities, Q1 FY2026, at 2026-03-31$305.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 300Total liabilities, Q2 FY2026, at 2026-06-30$300.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Long-term debt | $m | 29.8Long-term debt, Q3 FY2023, at 2023-09-30$29.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 35.1Long-term debt, FY2023, at 2023-12-31$35.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0000950170-25-027982.Report this figure | 11.2Long-term debt, Q1 FY2024, at 2024-03-31$11.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 36.5Long-term debt, Q2 FY2024, at 2024-06-30$36.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 12.3Long-term debt, Q3 FY2024, at 2024-09-30$12.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 118Long-term debt, FY2024, at 2024-12-31$118.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 119Long-term debt, Q1 FY2025, at 2025-03-31$118.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 119Long-term debt, Q2 FY2025, at 2025-06-30$119.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0000886744-25-000052.Report this figure | 119Long-term debt, Q3 FY2025, at 2025-09-30$119.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 120Long-term debt, FY2025, at 2025-12-31$119.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 120Long-term debt, Q1 FY2026, at 2026-03-31$119.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | 120Long-term debt, Q2 FY2026, at 2026-06-30$120.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
| Current portion of debt | $m | 22.1Current portion of debt, Q3 FY2023, at 2023-09-30$22.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057760.Report this figure | 46.9Current portion of debt, FY2023, at 2023-12-31$46.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-02-28, accession 0000950170-24-022056.Report this figure | 71.5Current portion of debt, Q1 FY2024, at 2024-03-31$71.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 46.9Current portion of debt, Q2 FY2024, at 2024-06-30$46.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093950.Report this figure | 71.6Current portion of debt, Q3 FY2024, at 2024-09-30$71.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 291Shareholders' equity, Q3 FY2023, at 2023-09-30$290.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-123282.Report this figure | 248Shareholders' equity, FY2023, at 2023-12-31$247.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-02, accession 0000886744-26-000008.Report this figure | 345Shareholders' equity, Q1 FY2024, at 2024-03-31$344.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 307Shareholders' equity, Q2 FY2024, at 2024-06-30$306.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 292Shareholders' equity, Q3 FY2024, at 2024-09-30$292.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 280Shareholders' equity, FY2024, at 2024-12-31$280.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 268Shareholders' equity, Q1 FY2025, at 2025-03-31$268.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 260Shareholders' equity, Q2 FY2025, at 2025-06-30$259.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 249Shareholders' equity, Q3 FY2025, at 2025-09-30$248.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0000886744-25-000071.Report this figure | 226Shareholders' equity, FY2025, at 2025-12-31$225.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 229Shareholders' equity, Q1 FY2026, at 2026-03-31$229.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure | 219Shareholders' equity, Q2 FY2026, at 2026-06-30$218.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0000886744-26-000037.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (50.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$50.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-123282. Derived: 9-month figure less the 6-month figure.Report this figure | (40.9)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$40.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (62.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$62.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0000886744-25-000010.Report this figure | (53.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$53.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000886744-25-000052. Derived: 6-month figure less the 3-month figure.Report this figure | (58.9)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$58.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0000886744-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (43.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$43.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (48.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$48.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (27.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$27.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000886744-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure | (13.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$13.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0000886744-25-000071. Derived: 9-month figure less the 6-month figure.Report this figure | (22.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$22.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-02, accession 0000886744-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (62.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$62.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0000886744-26-000032.Report this figure | (15.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$15.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0000886744-26-000037. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$192.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-123282. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$64.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0000950170-25-027982. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$615.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-02, accession 0000950170-24-052074.Report this figure | 0.2Capital expenditure, Q2 FY2024, three months to 2024-06-30$206.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-08, accession 0000950170-24-093950. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-123282. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$141.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0000950170-25-027982. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 405 | 544 | 547 | 580 | 603 | 654 | 662 | 0.7 | 0.7 | 667 | 0.7 | 0.7 |
Shares outstanding: 642.47m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:27 ET. Listed shows no prices and gives no investment advice.