
Monte Rosa Therapeutics, Inc.
GLUENasdaqCIK 1826457HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Revenue, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 4.7Revenue, Q2 FY2024, three months to 2024-06-30$4.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 9.2Revenue, Q3 FY2024, three months to 2024-09-30$9.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 60.6Revenue, Q4 FY2024, three months to 2024-12-31$60.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 84.9Revenue, Q1 FY2025, three months to 2025-03-31$84.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 23.2Revenue, Q2 FY2025, three months to 2025-06-30$23.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 12.8Revenue, Q3 FY2025, three months to 2025-09-30$12.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 2.8Revenue, Q4 FY2025, three months to 2025-12-31$2.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 4.2Revenue, Q1 FY2026, three months to 2026-03-31$4.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 9.0Revenue, Q2 FY2026, three months to 2026-06-30$9.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Research and development | $m | 28.3Research and development, Q3 FY2023, three months to 2023-09-30$28.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 27.1Research and development, Q4 FY2023, three months to 2023-12-31$27.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Research and development, Q1 FY2024, three months to 2024-03-31$27.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 28.1Research and development, Q2 FY2024, three months to 2024-06-30$28.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 27.6Research and development, Q3 FY2024, three months to 2024-09-30$27.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 38.9Research and development, Q4 FY2024, three months to 2024-12-31$38.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 32.2Research and development, Q1 FY2025, three months to 2025-03-31$32.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 30.7Research and development, Q2 FY2025, three months to 2025-06-30$30.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 36.7Research and development, Q3 FY2025, three months to 2025-09-30$36.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 42.0Research and development, Q4 FY2025, three months to 2025-12-31$42.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 44.1Research and development, Q1 FY2026, three months to 2026-03-31$44.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 48.0Research and development, Q2 FY2026, three months to 2026-06-30$48.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Operating income | $m | (37.0)Operating income, Q3 FY2023, three months to 2023-09-30−$37.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | (34.9)Operating income, Q4 FY2023, three months to 2023-12-31−$34.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | (34.9)Operating income, Q1 FY2024, three months to 2024-03-31−$34.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | (32.6)Operating income, Q2 FY2024, three months to 2024-06-30−$32.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | (26.5)Operating income, Q3 FY2024, three months to 2024-09-30−$26.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 13.0Operating income, Q4 FY2024, three months to 2024-12-31$13.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 44.0Operating income, Q1 FY2025, three months to 2025-03-31$44.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | (15.6)Operating income, Q2 FY2025, three months to 2025-06-30−$15.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | (33.0)Operating income, Q3 FY2025, three months to 2025-09-30−$33.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | (49.7)Operating income, Q4 FY2025, three months to 2025-12-31−$49.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | (50.0)Operating income, Q1 FY2026, three months to 2026-03-31−$50.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | (49.1)Operating income, Q2 FY2026, three months to 2026-06-30−$49.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Income tax | $m | 0.2Income tax, Q3 FY2023, three months to 2023-09-30$170.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$22.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$83.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 0.3Income tax, Q2 FY2024, three months to 2024-06-30$252.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$71.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 2.2Income tax, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Income tax, Q1 FY2025, three months to 2025-03-31$822.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 1.2Income tax, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | (3.2)Income tax, Q3 FY2025, three months to 2025-09-30−$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$59.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$52.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 0.2Income tax, Q2 FY2026, three months to 2026-06-30$208.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Net income | $m | (34.9)Net income, Q3 FY2023, three months to 2023-09-30−$34.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | (33.3)Net income, Q4 FY2023, three months to 2023-12-31−$33.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | (32.0)Net income, Q1 FY2024, three months to 2024-03-31−$32.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | (30.3)Net income, Q2 FY2024, three months to 2024-06-30−$30.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | (23.9)Net income, Q3 FY2024, three months to 2024-09-30−$23.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 13.4Net income, Q4 FY2024, three months to 2024-12-31$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 46.9Net income, Q1 FY2025, three months to 2025-03-31$46.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | (12.3)Net income, Q2 FY2025, three months to 2025-06-30−$12.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | (27.1)Net income, Q3 FY2025, three months to 2025-09-30−$27.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | (46.1)Net income, Q4 FY2025, three months to 2025-12-31−$46.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 12-month figure less the 9-month figure.Report this figure | (44.5)Net income, Q1 FY2026, three months to 2026-03-31−$44.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | (43.4)Net income, Q2 FY2026, three months to 2026-06-30−$43.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 59.1Cash and equivalents, Q3 FY2023, at 2023-09-30$59.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 128Cash and equivalents, FY2023, at 2023-12-31$128.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0000950170-25-042344.Report this figure | 99.8Cash and equivalents, Q1 FY2024, at 2024-03-31$99.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 109Cash and equivalents, Q2 FY2024, at 2024-06-30$108.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 126Cash and equivalents, Q3 FY2024, at 2024-09-30$125.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 224Cash and equivalents, FY2024, at 2024-12-31$224.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 78.5Cash and equivalents, Q1 FY2025, at 2025-03-31$78.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 69.4Cash and equivalents, Q2 FY2025, at 2025-06-30$69.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 208Cash and equivalents, Q3 FY2025, at 2025-09-30$208.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 130Cash and equivalents, FY2025, at 2025-12-31$129.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 160Cash and equivalents, Q1 FY2026, at 2026-03-31$159.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 90.1Cash and equivalents, Q2 FY2026, at 2026-06-30$90.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Current assets | $m | 183Current assets, Q3 FY2023, at 2023-09-30$182.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061995.Report this figure | 236Current assets, FY2023, at 2023-12-31$236.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042344.Report this figure | 199Current assets, Q1 FY2024, at 2024-03-31$199.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056288.Report this figure | 278Current assets, Q2 FY2024, at 2024-06-30$277.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093296.Report this figure | 251Current assets, Q3 FY2024, at 2024-09-30$251.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 377Current assets, FY2024, at 2024-12-31$377.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 332Current assets, Q1 FY2025, at 2025-03-31$332.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 299Current assets, Q2 FY2025, at 2025-06-30$299.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 402Current assets, Q3 FY2025, at 2025-09-30$401.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 393Current assets, FY2025, at 2025-12-31$393.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 678Current assets, Q1 FY2026, at 2026-03-31$677.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 631Current assets, Q2 FY2026, at 2026-06-30$631.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Total assets | $m | 252Total assets, Q3 FY2023, at 2023-09-30$252.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-061995.Report this figure | 304Total assets, FY2023, at 2023-12-31$303.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0000950170-25-042344.Report this figure | 267Total assets, Q1 FY2024, at 2024-03-31$266.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-056288.Report this figure | 344Total assets, Q2 FY2024, at 2024-06-30$344.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093296.Report this figure | 315Total assets, Q3 FY2024, at 2024-09-30$315.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 439Total assets, FY2024, at 2024-12-31$438.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 393Total assets, Q1 FY2025, at 2025-03-31$393.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 360Total assets, Q2 FY2025, at 2025-06-30$359.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 460Total assets, Q3 FY2025, at 2025-09-30$459.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 449Total assets, FY2025, at 2025-12-31$448.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 736Total assets, Q1 FY2026, at 2026-03-31$736.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 691Total assets, Q2 FY2026, at 2026-06-30$691.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Current liabilities | $m | 22.6Current liabilities, Q3 FY2023, at 2023-09-30$22.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061995.Report this figure | 46.6Current liabilities, FY2023, at 2023-12-31$46.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042344.Report this figure | 41.3Current liabilities, Q1 FY2024, at 2024-03-31$41.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-056288.Report this figure | 42.3Current liabilities, Q2 FY2024, at 2024-06-30$42.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093296.Report this figure | 41.6Current liabilities, Q3 FY2024, at 2024-09-30$41.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 157Current liabilities, FY2024, at 2024-12-31$156.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 59.2Current liabilities, Q1 FY2025, at 2025-03-31$59.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 41.9Current liabilities, Q2 FY2025, at 2025-06-30$41.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 61.4Current liabilities, Q3 FY2025, at 2025-09-30$61.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 64.2Current liabilities, FY2025, at 2025-12-31$64.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 71.0Current liabilities, Q1 FY2026, at 2026-03-31$71.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 59.7Current liabilities, Q2 FY2026, at 2026-06-30$59.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Total liabilities | $m | 67.6Total liabilities, Q3 FY2023, at 2023-09-30$67.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-061995.Report this figure | 125Total liabilities, FY2023, at 2023-12-31$124.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0000950170-25-042344.Report this figure | 114Total liabilities, Q1 FY2024, at 2024-03-31$114.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-056288.Report this figure | 119Total liabilities, Q2 FY2024, at 2024-06-30$119.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093296.Report this figure | 110Total liabilities, Q3 FY2024, at 2024-09-30$109.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 216Total liabilities, FY2024, at 2024-12-31$215.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 118Total liabilities, Q1 FY2025, at 2025-03-31$118.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 91.5Total liabilities, Q2 FY2025, at 2025-06-30$91.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0000950170-25-104550.Report this figure | 214Total liabilities, Q3 FY2025, at 2025-09-30$214.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 216Total liabilities, FY2025, at 2025-12-31$215.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 215Total liabilities, Q1 FY2026, at 2026-03-31$214.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 204Total liabilities, Q2 FY2026, at 2026-06-30$203.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
| Shareholders' equity | $m | 185Shareholders' equity, Q3 FY2023, at 2023-09-30$184.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-122780.Report this figure | 179Shareholders' equity, FY2023, at 2023-12-31$179.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001193125-26-109360.Report this figure | 153Shareholders' equity, Q1 FY2024, at 2024-03-31$152.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 225Shareholders' equity, Q2 FY2024, at 2024-06-30$224.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 205Shareholders' equity, Q3 FY2024, at 2024-09-30$205.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 223Shareholders' equity, FY2024, at 2024-12-31$222.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 275Shareholders' equity, Q1 FY2025, at 2025-03-31$275.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 268Shareholders' equity, Q2 FY2025, at 2025-06-30$268.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 246Shareholders' equity, Q3 FY2025, at 2025-09-30$245.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268045.Report this figure | 233Shareholders' equity, FY2025, at 2025-12-31$233.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 522Shareholders' equity, Q1 FY2026, at 2026-03-31$521.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure | 487Shareholders' equity, Q2 FY2026, at 2026-06-30$487.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001193125-26-336711.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (24.7)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-122780. Derived: 9-month figure less the 6-month figure.Report this figure | 29.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$29.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | (38.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$38.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | (27.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$27.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000950170-25-104550. Derived: 6-month figure less the 3-month figure.Report this figure | (21.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$21.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268045. Derived: 9-month figure less the 6-month figure.Report this figure | 129Operating cash flow, Q4 FY2024, three months to 2024-12-31$128.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | (45.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$45.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | (34.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$34.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 6-month figure less the 3-month figure.Report this figure | 100Operating cash flow, Q3 FY2025, three months to 2025-09-30$100.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268045. Derived: 9-month figure less the 6-month figure.Report this figure | (43.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$43.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | (37.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$37.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | (44.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$44.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.7Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-122780. Derived: 9-month figure less the 6-month figure.Report this figure | 1.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | 1.4Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 2.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000950170-25-104550. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$399.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268045. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$183.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 1.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$1.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 6-month figure less the 3-month figure.Report this figure | 0.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$651.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268045. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$767.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 4.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2023-11-09, accession 0000950170-23-061995. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2024-03-14, accession 0000950170-24-031150. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-05-09, accession 0000950170-24-056288.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-08-08, accession 0000950170-24-093296. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-11-07, accession 0000950170-24-122780. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2025-03-20, accession 0000950170-25-042344. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-05-08, accession 0000950170-25-066372.Report this figure | 0.0Dividends paid, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-08-07, accession 0000950170-25-104550. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-06, accession 0001193125-25-268045. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-17, accession 0001193125-26-109360. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-05-07, accession 0001193125-26-210358.Report this figure | 0.0Dividends paid, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-08-06, accession 0001193125-26-336711. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 46.7 | 49.3 | 49.4 | 49.8 | 60.2 | 71.2 | 82.0 | 83.0 | 82.2 | 82.4 | 99.9 | 101 |
Shares outstanding: 85.31m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.