
Group 1 Automotive Inc
GPINYSECIK 1031203Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 4,480Revenue, Q4 FY2023, three months to 2023-12-31$4.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 4,471Revenue, Q1 FY2024, three months to 2024-03-31$4.47bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 4,696Revenue, Q2 FY2024, three months to 2024-06-30$4.70bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 5,221Revenue, Q3 FY2024, three months to 2024-09-30$5.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 5,546Revenue, Q4 FY2024, three months to 2024-12-31$5.55bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 5,505Revenue, Q1 FY2025, three months to 2025-03-31$5.51bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 5,704Revenue, Q2 FY2025, three months to 2025-06-30$5.70bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 5,783Revenue, Q3 FY2025, three months to 2025-09-30$5.78bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 5,580Revenue, Q4 FY2025, three months to 2025-12-31$5.58bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 5,407Revenue, Q1 FY2026, three months to 2026-03-31$5.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 5,385Revenue, Q2 FY2026, three months to 2026-06-30$5.39bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 5,397Revenue, Q3 FY2026, three months to 2026-09-30$5.40bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Cost of revenue | $m | 3,749Cost of revenue, Q4 FY2023, three months to 2023-12-31$3.75bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 3,728Cost of revenue, Q1 FY2024, three months to 2024-03-31$3.73bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 3,930Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.93bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 4,369Cost of revenue, Q3 FY2024, three months to 2024-09-30$4.37bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 4,667Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.67bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 4,613Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.61bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 4,768Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.77bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 4,863Cost of revenue, Q3 FY2025, three months to 2025-09-30$4.86bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 4,705Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.71bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 4,529Cost of revenue, Q1 FY2026, three months to 2026-03-31$4.53bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 4,525Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 4,542Cost of revenue, Q3 FY2026, three months to 2026-09-30$4.54bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Gross profit | $m | 731Gross profit, Q4 FY2023, three months to 2023-12-31$730.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 743Gross profit, Q1 FY2024, three months to 2024-03-31$742.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 767Gross profit, Q2 FY2024, three months to 2024-06-30$766.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 853Gross profit, Q3 FY2024, three months to 2024-09-30$852.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 879Gross profit, Q4 FY2024, three months to 2024-12-31$879.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 892Gross profit, Q1 FY2025, three months to 2025-03-31$891.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 936Gross profit, Q2 FY2025, three months to 2025-06-30$935.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 920Gross profit, Q3 FY2025, three months to 2025-09-30$919.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 874Gross profit, Q4 FY2025, three months to 2025-12-31$874.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 878Gross profit, Q1 FY2026, three months to 2026-03-31$877.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 861Gross profit, Q2 FY2026, three months to 2026-06-30$860.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 855Gross profit, Q3 FY2026, three months to 2026-09-30$854.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Selling, general and administrative | $m | 487Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$487.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 476Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$476.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 497Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$497.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 592Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$591.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 614Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$614.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 617Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$617.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 646Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$646.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 655Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$654.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 627Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$627.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 601Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$600.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 624Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$623.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 618Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$618.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Operating income | $m | 195Operating income, Q4 FY2023, three months to 2023-12-31$194.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 243Operating income, Q1 FY2024, three months to 2024-03-31$242.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 241Operating income, Q2 FY2024, three months to 2024-06-30$241.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 232Operating income, Q3 FY2024, three months to 2024-09-30$231.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 194Operating income, Q4 FY2024, three months to 2024-12-31$193.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 234Operating income, Q1 FY2025, three months to 2025-03-31$233.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 253Operating income, Q2 FY2025, three months to 2025-06-30$253.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 108Operating income, Q3 FY2025, three months to 2025-09-30$107.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 139Operating income, Q4 FY2025, three months to 2025-12-31$139.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 243Operating income, Q1 FY2026, three months to 2026-03-31$242.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 203Operating income, Q2 FY2026, three months to 2026-06-30$203.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 201Operating income, Q3 FY2026, three months to 2026-09-30$200.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Income tax | $m | 36.6Income tax, Q4 FY2023, three months to 2023-12-31$36.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 45.8Income tax, Q1 FY2024, three months to 2024-03-31$45.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 45.2Income tax, Q2 FY2024, three months to 2024-06-30$45.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 42.5Income tax, Q3 FY2024, three months to 2024-09-30$42.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 28.0Income tax, Q4 FY2024, three months to 2024-12-31$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 39.7Income tax, Q1 FY2025, three months to 2025-03-31$39.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 44.0Income tax, Q2 FY2025, three months to 2025-06-30$44.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 23.0Income tax, Q3 FY2025, three months to 2025-09-30$23.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 19.4Income tax, Q4 FY2025, three months to 2025-12-31$19.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 40.6Income tax, Q1 FY2026, three months to 2026-03-31$40.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 31.4Income tax, Q2 FY2026, three months to 2026-06-30$31.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 28.7Income tax, Q3 FY2026, three months to 2026-09-30$28.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Net income | $m | 109Net income, Q4 FY2023, three months to 2023-12-31$108.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 148Net income, Q1 FY2024, three months to 2024-03-31$147.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 138Net income, Q2 FY2024, three months to 2024-06-30$138.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 117Net income, Q3 FY2024, three months to 2024-09-30$117.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 94.8Net income, Q4 FY2024, three months to 2024-12-31$94.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 128Net income, Q1 FY2025, three months to 2025-03-31$128.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 141Net income, Q2 FY2025, three months to 2025-06-30$140.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 13.0Net income, Q3 FY2025, three months to 2025-09-30$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 43.6Net income, Q4 FY2025, three months to 2025-12-31$43.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 130Net income, Q1 FY2026, three months to 2026-03-31$130.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 103Net income, Q2 FY2026, three months to 2026-06-30$103.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 103Net income, Q3 FY2026, three months to 2026-09-30$102.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Diluted EPS | $ per share | not reported | 10.80Diluted EPS, Q1 FY2024, three months to 2024-03-31$10.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 10.17Diluted EPS, Q2 FY2024, three months to 2024-06-30$10.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 8.69Diluted EPS, Q3 FY2024, three months to 2024-09-30$8.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | not reported | 9.67Diluted EPS, Q1 FY2025, three months to 2025-03-31$9.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 10.82Diluted EPS, Q2 FY2025, three months to 2025-06-30$10.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 1.00Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | not reported | 10.85Diluted EPS, Q1 FY2026, three months to 2026-03-31$10.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 8.64Diluted EPS, Q2 FY2026, three months to 2026-06-30$8.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 8.59Diluted EPS, Q3 FY2026, three months to 2026-09-30$8.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Basic EPS | $ per share | not reported | 10.84Basic EPS, Q1 FY2024, three months to 2024-03-31$10.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 10.22Basic EPS, Q2 FY2024, three months to 2024-06-30$10.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 8.74Basic EPS, Q3 FY2024, three months to 2024-09-30$8.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | not reported | 9.69Basic EPS, Q1 FY2025, three months to 2025-03-31$9.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 10.84Basic EPS, Q2 FY2025, three months to 2025-06-30$10.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 1.00Basic EPS, Q3 FY2025, three months to 2025-09-30$1.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | not reported | 10.87Basic EPS, Q1 FY2026, three months to 2026-03-31$10.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 8.66Basic EPS, Q2 FY2026, three months to 2026-06-30$8.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 8.61Basic EPS, Q3 FY2026, three months to 2026-09-30$8.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.1Cash and equivalents, FY2023, at 2023-12-31$57.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0001031203-25-000013.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$41.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-26, accession 0001031203-24-000033.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$64.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-24, accession 0001031203-24-000058.Report this figure | 0.1Cash and equivalents, Q3 FY2024, at 2024-09-30$58.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0001031203-24-000073.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$34.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0001031203-26-000064.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$70.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$52.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 0.0Cash and equivalents, Q3 FY2025, at 2025-09-30$30.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 0.0Cash and equivalents, FY2025, at 2025-12-31$32.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 0.0Cash and equivalents, Q1 FY2026, at 2026-03-31$41.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 0.2Cash and equivalents, Q2 FY2026, at 2026-06-30$164.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 0.9Cash and equivalents, Q3 FY2026, at 2026-09-30$881.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Current assets | $bn | 2.8Current assets, FY2023, at 2023-12-31$2.79bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0001031203-25-000013.Report this figure | 2.8Current assets, Q1 FY2024, at 2024-03-31$2.83bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-26, accession 0001031203-24-000033.Report this figure | 3.2Current assets, Q2 FY2024, at 2024-06-30$3.17bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-24, accession 0001031203-24-000058.Report this figure | 3.6Current assets, Q3 FY2024, at 2024-09-30$3.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-01, accession 0001031203-24-000073.Report this figure | 3.5Current assets, FY2024, at 2024-12-31$3.50bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0001031203-26-000064.Report this figure | 3.5Current assets, Q1 FY2025, at 2025-03-31$3.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 3.4Current assets, Q2 FY2025, at 2025-06-30$3.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 3.6Current assets, Q3 FY2025, at 2025-09-30$3.55bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 3.7Current assets, FY2025, at 2025-12-31$3.66bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 3.5Current assets, Q1 FY2026, at 2026-03-31$3.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 3.7Current assets, Q2 FY2026, at 2026-06-30$3.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 4.5Current assets, Q3 FY2026, at 2026-09-30$4.52bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Total assets | $bn | 7.8Total assets, FY2023, at 2023-12-31$7.77bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0001031203-25-000013.Report this figure | 8.5Total assets, Q1 FY2024, at 2024-03-31$8.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0001031203-24-000033.Report this figure | 8.9Total assets, Q2 FY2024, at 2024-06-30$8.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-24, accession 0001031203-24-000058.Report this figure | 10.0Total assets, Q3 FY2024, at 2024-09-30$9.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0001031203-24-000073.Report this figure | 9.8Total assets, FY2024, at 2024-12-31$9.82bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0001031203-26-000064.Report this figure | 9.9Total assets, Q1 FY2025, at 2025-03-31$9.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 10.2Total assets, Q2 FY2025, at 2025-06-30$10.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 10.4Total assets, Q3 FY2025, at 2025-09-30$10.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 10.3Total assets, FY2025, at 2025-12-31$10.35bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 10.1Total assets, Q1 FY2026, at 2026-03-31$10.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 10.3Total assets, Q2 FY2026, at 2026-06-30$10.29bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 10.8Total assets, Q3 FY2026, at 2026-09-30$10.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Current liabilities | $bn | 2.5Current liabilities, FY2023, at 2023-12-31$2.51bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0001031203-25-000013.Report this figure | 2.7Current liabilities, Q1 FY2024, at 2024-03-31$2.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-26, accession 0001031203-24-000033.Report this figure | 3.1Current liabilities, Q2 FY2024, at 2024-06-30$3.10bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-24, accession 0001031203-24-000058.Report this figure | 3.6Current liabilities, Q3 FY2024, at 2024-09-30$3.62bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-01, accession 0001031203-24-000073.Report this figure | 3.4Current liabilities, FY2024, at 2024-12-31$3.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0001031203-26-000064.Report this figure | 3.5Current liabilities, Q1 FY2025, at 2025-03-31$3.50bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 3.3Current liabilities, Q2 FY2025, at 2025-06-30$3.28bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 3.3Current liabilities, Q3 FY2025, at 2025-09-30$3.34bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 3.4Current liabilities, FY2025, at 2025-12-31$3.40bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 3.7Current liabilities, Q1 FY2026, at 2026-03-31$3.70bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 3.6Current liabilities, Q2 FY2026, at 2026-06-30$3.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 3.4Current liabilities, Q3 FY2026, at 2026-09-30$3.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
| Short-term borrowings | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 2.7Shareholders' equity, FY2023, at 2023-12-31$2.67bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0001031203-26-000064.Report this figure | 2.8Shareholders' equity, Q1 FY2024, at 2024-03-31$2.77bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-24, accession 0001031203-25-000049.Report this figure | 2.9Shareholders' equity, Q2 FY2024, at 2024-06-30$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 3.0Shareholders' equity, Q3 FY2024, at 2024-09-30$2.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001031203-25-000061.Report this figure | 3.0Shareholders' equity, FY2024, at 2024-12-31$2.97bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 3.0Shareholders' equity, Q1 FY2025, at 2025-03-31$2.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 3.1Shareholders' equity, Q2 FY2025, at 2025-06-30$3.14bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 3.1Shareholders' equity, Q3 FY2025, at 2025-09-30$3.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 2.8Shareholders' equity, FY2025, at 2025-12-31$2.79bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 2.8Shareholders' equity, Q1 FY2026, at 2026-03-31$2.84bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001031203-26-000123.Report this figure | 3.0Shareholders' equity, Q2 FY2026, at 2026-06-30$2.95bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure | 3.1Shareholders' equity, Q3 FY2026, at 2026-09-30$3.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001031203-26-000147.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (202)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$202.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 254Operating cash flow, Q1 FY2024, three months to 2024-03-31$253.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | (124)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$124.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-24, accession 0001031203-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 244Operating cash flow, Q3 FY2024, three months to 2024-09-30$243.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001031203-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 213Operating cash flow, Q4 FY2024, three months to 2024-12-31$212.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 159Operating cash flow, Q1 FY2025, three months to 2025-03-31$158.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 252Operating cash flow, Q2 FY2025, three months to 2025-06-30$251.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 155Operating cash flow, Q3 FY2025, three months to 2025-09-30$155.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure | 129Operating cash flow, Q4 FY2025, three months to 2025-12-31$129.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 92.4Operating cash flow, Q1 FY2026, three months to 2026-03-31$92.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 62.6Operating cash flow, Q2 FY2026, three months to 2026-06-30$62.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 187Operating cash flow, Q3 FY2026, three months to 2026-09-30$187.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 48.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$48.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 63.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$63.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 39.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$39.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-24, accession 0001031203-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 49.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$49.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001031203-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 92.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$92.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 52.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$52.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 71.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$71.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 68.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$68.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure | 77.8Capital expenditure, Q4 FY2025, three months to 2025-12-31$77.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 84.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$84.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 42.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$42.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 40.3Capital expenditure, Q3 FY2026, three months to 2026-09-30$40.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 6.2Dividends paid, Q4 FY2023, three months to 2023-12-31$6.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 6.4Dividends paid, Q1 FY2024, three months to 2024-03-31$6.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 6.3Dividends paid, Q2 FY2024, three months to 2024-06-30$6.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-24, accession 0001031203-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 6.3Dividends paid, Q3 FY2024, three months to 2024-09-30$6.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-28, accession 0001031203-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 6.2Dividends paid, Q4 FY2024, three months to 2024-12-31$6.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Dividends paid, Q1 FY2025, three months to 2025-03-31$6.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 6.5Dividends paid, Q2 FY2025, three months to 2025-06-30$6.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 6.4Dividends paid, Q3 FY2025, three months to 2025-09-30$6.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure | 6.1Dividends paid, Q4 FY2025, three months to 2025-12-31$6.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Dividends paid, Q1 FY2026, three months to 2026-03-31$6.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 6.5Dividends paid, Q2 FY2026, three months to 2026-06-30$6.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 6.6Dividends paid, Q3 FY2026, three months to 2026-09-30$6.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 42.3Share repurchases, Q4 FY2023, three months to 2023-12-31$42.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 53.8Share repurchases, Q1 FY2024, three months to 2024-03-31$53.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-25, accession 0001031203-25-000029.Report this figure | 46.0Share repurchases, Q2 FY2024, three months to 2024-06-30$46.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-24, accession 0001031203-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 29.8Share repurchases, Q3 FY2024, three months to 2024-09-30$29.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0001031203-25-000061. Derived: 9-month figure less the 6-month figure.Report this figure | 32.0Share repurchases, Q4 FY2024, three months to 2024-12-31$32.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 123Share repurchases, Q1 FY2025, three months to 2025-03-31$122.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 44.5Share repurchases, Q2 FY2025, three months to 2025-06-30$44.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 82.5Share repurchases, Q3 FY2025, three months to 2025-09-30$82.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure | 305Share repurchases, Q4 FY2025, three months to 2025-12-31$305.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0001031203-26-000064. Derived: 12-month figure less the 9-month figure.Report this figure | 72.4Share repurchases, Q1 FY2026, three months to 2026-03-31$72.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001031203-26-000107.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001031203-26-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001031203-26-000147. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 13.9 | 13.8 | 13.7 | 13.4 | 13.3 | 13.2 | 13.1 | 12.8 | 12.8 | 11.9 | 11.8 | 11.9 |
Shares outstanding: 11.95m at Oct 23, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 15:16 ET. Listed shows no prices and gives no investment advice.