Greenland Mines Ltd
GRMLNasdaqCIK 1907223HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 0.0Research and development, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 0.0Research and development, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001213900-25-026372. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001213900-25-026372. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$238.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 0.3Research and development, Q3 FY2025, three months to 2025-09-30$271.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-12-31$124.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$321.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 0.4Research and development, Q2 FY2026, three months to 2026-06-30$400.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Operating income | $m | (0.1)Operating income, Q3 FY2023, three months to 2023-09-30−$123.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | (0.1)Operating income, Q4 FY2023, three months to 2023-12-31−$110.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026372. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2024, three months to 2024-03-31−$672.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | (0.4)Operating income, Q2 FY2024, three months to 2024-06-30−$395.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | (2.9)Operating income, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (1.9)Operating income, Q4 FY2024, three months to 2024-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (1.9)Operating income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (1.9)Operating income, Q3 FY2025, three months to 2025-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (1.8)Operating income, Q4 FY2025, three months to 2025-12-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (9.5)Operating income, Q1 FY2026, three months to 2026-03-31−$9.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (5.5)Operating income, Q2 FY2026, three months to 2026-06-30−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$20.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$15.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-03-31, accession 0001213900-25-026372. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$15.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$45.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$296.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2025, three months to 2025-03-31$553.9k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 1.8Interest expense, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 1.2Interest expense, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (1.2)Interest expense, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$1.6k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$4.9k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Income tax | $m | 0.1Income tax, Q3 FY2023, three months to 2023-09-30$148.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-17, accession 0001213900-23-088042.Report this figure | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$112.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-04-17, accession 0001213900-24-033573. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$49.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (0.1)Net income, Q3 FY2023, three months to 2023-09-30−$144.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | (0.1)Net income, Q4 FY2023, three months to 2023-12-31−$126.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | (0.7)Net income, Q1 FY2024, three months to 2024-03-31−$672.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (0.5)Net income, Q2 FY2024, three months to 2024-06-30−$451.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (3.0)Net income, Q3 FY2024, three months to 2024-09-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (2.1)Net income, Q4 FY2024, three months to 2024-12-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (4.1)Net income, Q2 FY2025, three months to 2025-06-30−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (2.9)Net income, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | (1.3)Net income, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (13.9)Net income, Q1 FY2026, three months to 2026-03-31−$13.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (3.7)Net income, Q2 FY2026, three months to 2026-06-30−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Diluted EPS | $ per share | (0.01)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | (0.03)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | (0.18)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | not reported | (0.08)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (0.05)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | not reported | (0.15)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (0.03)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Basic EPS | $ per share | (0.01)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | (0.03)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | (0.18)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | not reported | (0.08)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | (0.05)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | not reported | (0.15)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (0.03)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2024-03-04 | Q1 FY20242024-03-31 | period not labelled2024-04-22 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.2Cash and equivalents, period not labelled, at 2024-03-04$181.3k. XBRL concept us-gaap:Cash. 10-K filed 2025-03-31, accession 0001213900-25-026372.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$8.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | 1.0Cash and equivalents, period not labelled, at 2024-04-22$950.0k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 0.8Cash and equivalents, Q2 FY2024, at 2024-06-30$845.3k. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 0.1Cash and equivalents, Q3 FY2024, at 2024-09-30$50.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 0.1Cash and equivalents, FY2024, at 2024-12-31$63.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-08-14, accession 0001213900-26-090213.Report this figure | 0.6Cash and equivalents, Q1 FY2025, at 2025-03-31$565.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 8.4Cash and equivalents, Q2 FY2025, at 2025-06-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 7.3Cash and equivalents, Q3 FY2025, at 2025-09-30$7.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 7.2Cash and equivalents, FY2025, at 2025-12-31$7.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 10.0Cash and equivalents, Q1 FY2026, at 2026-03-31$10.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 9.3Cash and equivalents, Q2 FY2026, at 2026-06-30$9.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Current assets | $m | not reported | 0.0Current assets, Q1 FY2024, at 2024-03-31$8.1k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | not reported | 1.0Current assets, Q2 FY2024, at 2024-06-30$999.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 0.2Current assets, Q3 FY2024, at 2024-09-30$154.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 0.2Current assets, FY2024, at 2024-12-31$157.8k. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-08-14, accession 0001213900-26-090213.Report this figure | 0.7Current assets, Q1 FY2025, at 2025-03-31$687.7k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 8.5Current assets, Q2 FY2025, at 2025-06-30$8.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 7.8Current assets, Q3 FY2025, at 2025-09-30$7.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 7.3Current assets, FY2025, at 2025-12-31$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 10.9Current assets, Q1 FY2026, at 2026-03-31$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 12.2Current assets, Q2 FY2026, at 2026-06-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Total assets | $m | not reported | 19.6Total assets, Q1 FY2024, at 2024-03-31$19.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | not reported | 3.3Total assets, Q2 FY2024, at 2024-06-30$3.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 2.5Total assets, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 2.5Total assets, FY2024, at 2024-12-31$2.5m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-08-14, accession 0001213900-26-090213.Report this figure | 3.0Total assets, Q1 FY2025, at 2025-03-31$3.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 10.8Total assets, Q2 FY2025, at 2025-06-30$10.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 10.1Total assets, Q3 FY2025, at 2025-09-30$10.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 9.6Total assets, FY2025, at 2025-12-31$9.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 59.7Total assets, Q1 FY2026, at 2026-03-31$59.7m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 65.0Total assets, Q2 FY2026, at 2026-06-30$65.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Current liabilities | $m | not reported | 2.6Current liabilities, Q1 FY2024, at 2024-03-31$2.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | not reported | 0.9Current liabilities, Q2 FY2024, at 2024-06-30$898.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 1.0Current liabilities, Q3 FY2024, at 2024-09-30$982.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 1.2Current liabilities, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-08-14, accession 0001213900-26-090213.Report this figure | 2.3Current liabilities, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 0.1Current liabilities, Q2 FY2025, at 2025-06-30$63.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 0.1Current liabilities, Q3 FY2025, at 2025-09-30$92.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 0.1Current liabilities, FY2025, at 2025-12-31$76.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 0.6Current liabilities, Q1 FY2026, at 2026-03-31$553.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 1.2Current liabilities, Q2 FY2026, at 2026-06-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Total liabilities | $m | not reported | 8.5Total liabilities, Q1 FY2024, at 2024-03-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-23, accession 0001213900-24-046038.Report this figure | not reported | 4.9Total liabilities, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-19, accession 0001213900-24-070786.Report this figure | 1.0Total liabilities, Q3 FY2024, at 2024-09-30$1.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-19, accession 0001213900-24-100218.Report this figure | 1.3Total liabilities, FY2024, at 2024-12-31$1.3m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-08-14, accession 0001213900-26-090213.Report this figure | 2.3Total liabilities, Q1 FY2025, at 2025-03-31$2.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | 0.2Total liabilities, Q2 FY2025, at 2025-06-30$195.4k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-18, accession 0001213900-25-077684.Report this figure | 0.1Total liabilities, Q3 FY2025, at 2025-09-30$145.9k. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 0.1Total liabilities, FY2025, at 2025-12-31$129.8k. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 8.3Total liabilities, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | 7.1Total liabilities, Q2 FY2026, at 2026-06-30$7.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | not reported | 0.4Shareholders' equity, Q1 FY2024, at 2024-03-31$360.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | not reported | (1.6)Shareholders' equity, Q2 FY2024, at 2024-06-30−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 1.5Shareholders' equity, Q3 FY2024, at 2024-09-30$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 1.2Shareholders' equity, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 0.6Shareholders' equity, Q1 FY2025, at 2025-03-31$638.7k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 10.7Shareholders' equity, Q2 FY2025, at 2025-06-30$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 9.9Shareholders' equity, Q3 FY2025, at 2025-09-30$9.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-109920.Report this figure | 9.5Shareholders' equity, FY2025, at 2025-12-31$9.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 51.5Shareholders' equity, Q1 FY2026, at 2026-03-31$51.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure | 57.9Shareholders' equity, Q2 FY2026, at 2026-06-30$57.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-17, accession 0001213900-26-090821.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 18.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$18.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-19, accession 0001213900-24-100218. Derived: 9-month figure less the 6-month figure.Report this figure | (200)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$199.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026372. Derived: 12-month figure less the 9-month figure.Report this figure | (22.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$22.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-043529.Report this figure | (907)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$907.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-18, accession 0001213900-25-077684. Derived: 6-month figure less the 3-month figure.Report this figure | (1,073)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109920. Derived: 9-month figure less the 6-month figure.Report this figure | (944)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$944.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (1,554)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (1,937)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001213900-26-090821. Derived: 6-month figure less the 3-month figure.Report this figure | (1,119)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-109920. Derived: 9-month figure less the 6-month figure.Report this figure | (1,279)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-08-14, accession 0001213900-26-090213. Derived: 12-month figure less the 9-month figure.Report this figure | (4,971)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001213900-26-090289.Report this figure | (6,854)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-17, accession 0001213900-26-090821. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20222022-03-31 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 2.5 | 15.1 | 15.1 | 15.7 | 16.7 | 27.5 | 34.0 | 59.4 | 93.7 | 127 |
Shares outstanding: 158.85m at Aug 17, 2026, from the cover of the 10-Q filed Aug 17, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.