Green Stream Holdings Inc.
GSFIOTCCIK 1437476Real estateFiscal year ends Apr 30
Income statement
| Line item | Unit | Q3 FY20212021-01-31 | Q4 FY20212021-04-30 | Q1 FY20222021-07-31 | Q2 FY20222021-10-31 | Q3 FY20222022-01-31 | period not labelled2022-04-30 | Q1 FY20232022-07-31 | Q2 FY20232022-10-31 | Q3 FY20232023-01-31 | period not labelled2023-04-30 | Q1 FY20242023-07-31 | Q2 FY20242023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 0.0Revenue, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 0.0Revenue, Q4 FY2021, three months to 2021-04-30$0. XBRL concept us-gaap:Revenues. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2022, three months to 2021-07-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.0Revenue, Q2 FY2022, three months to 2021-10-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 0.0Revenue, Q3 FY2022, three months to 2022-01-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Revenue, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Revenue, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.0Revenue, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:Revenues. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 20.2Revenue, Q1 FY2024, three months to 2023-07-31$20.2k. XBRL concept us-gaap:Revenues. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 18.0Revenue, Q2 FY2024, three months to 2023-10-31$18.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Cost of revenue | $k | 0.0Cost of revenue, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 0.0Cost of revenue, Q4 FY2021, three months to 2021-04-30$0. XBRL concept us-gaap:CostOfRevenue. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2022, three months to 2021-07-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2021-09-24, accession 0001683168-21-004475.Report this figure | 0.0Cost of revenue, Q2 FY2022, three months to 2021-10-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 0.0Cost of revenue, Q3 FY2022, three months to 2022-01-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Cost of revenue, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Cost of revenue, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.0Cost of revenue, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Cost of revenue, Q1 FY2024, three months to 2023-07-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2023-10-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Gross profit | $k | 0.0Gross profit, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 0.0Gross profit, Q4 FY2021, three months to 2021-04-30$0. XBRL concept us-gaap:GrossProfit. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2022, three months to 2021-07-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2021-09-24, accession 0001683168-21-004475.Report this figure | 0.0Gross profit, Q2 FY2022, three months to 2021-10-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 0.0Gross profit, Q3 FY2022, three months to 2022-01-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Gross profit, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Gross profit, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.0Gross profit, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 20.2Gross profit, Q1 FY2024, three months to 2023-07-31$20.2k. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 18.0Gross profit, Q2 FY2024, three months to 2023-10-31$18.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Operating income | $k | (306)Operating income, Q3 FY2021, three months to 2021-01-31−$305.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | (7,367)Operating income, Q4 FY2021, three months to 2021-04-30−$7.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | (551)Operating income, Q1 FY2022, three months to 2021-07-31−$551.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | (1,650)Operating income, Q2 FY2022, three months to 2021-10-31−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | (787)Operating income, Q3 FY2022, three months to 2022-01-31−$787.3k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | (22.5)Operating income, Q1 FY2023, three months to 2022-07-31−$22.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | (64.5)Operating income, Q2 FY2023, three months to 2022-10-31−$64.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (46.9)Operating income, Q3 FY2023, three months to 2023-01-31−$46.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | (0.0)Operating income, Q1 FY2024, three months to 2023-07-31−$34. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | (3.6)Operating income, Q2 FY2024, three months to 2023-10-31−$3.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Interest expense | $k | 21.2Interest expense, Q3 FY2021, three months to 2021-01-31$21.2k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 143Interest expense, Q4 FY2021, three months to 2021-04-30$142.7k. XBRL concept us-gaap:InterestExpense. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | 55.0Interest expense, Q1 FY2022, three months to 2021-07-31$55.0k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 11.8Interest expense, Q2 FY2022, three months to 2021-10-31$11.8k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 33.5Interest expense, Q3 FY2022, three months to 2022-01-31$33.5k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Interest expense, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 5.1Interest expense, Q2 FY2023, three months to 2022-10-31$5.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 19.8Interest expense, Q3 FY2023, three months to 2023-01-31$19.8k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.0Interest expense, Q1 FY2024, three months to 2023-07-31$0. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 11.4Interest expense, Q2 FY2024, three months to 2023-10-31$11.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Income tax | $k | 0.0Income tax, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2021, three months to 2021-04-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2021-10-06, accession 0001683168-21-004719. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2022, three months to 2021-07-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.0Income tax, Q2 FY2022, three months to 2021-10-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2022, three months to 2022-01-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2022-04-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.0Income tax, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2023-04-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $k | (327)Net income, Q3 FY2021, three months to 2021-01-31−$326.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | (7,877)Net income, Q4 FY2021, three months to 2021-04-30−$7.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2021-09-22, accession 0001683168-21-004418. Derived: 12-month figure less the 9-month figure.Report this figure | (606)Net income, Q1 FY2022, three months to 2021-07-31−$606.5k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | (2,278)Net income, Q2 FY2022, three months to 2021-10-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | (821)Net income, Q3 FY2022, three months to 2022-01-31−$820.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 360Net income, period not labelled, three months to 2022-04-30$359.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 12-month figure less the 9-month figure.Report this figure | (27.8)Net income, Q1 FY2023, three months to 2022-07-31−$27.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (69.6)Net income, Q2 FY2023, three months to 2022-10-31−$69.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (66.7)Net income, Q3 FY2023, three months to 2023-01-31−$66.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (22.6)Net income, period not labelled, three months to 2023-04-30−$22.6k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (0.0)Net income, Q1 FY2024, three months to 2023-07-31−$34. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (15.0)Net income, Q2 FY2024, three months to 2023-10-31−$15.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Diluted EPS | $ per share | (0.01)Diluted EPS, Q3 FY2021, three months to 2021-01-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2022, three months to 2021-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.00Diluted EPS, Q2 FY2022, three months to 2021-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 0.00Diluted EPS, Q3 FY2022, three months to 2022-01-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2023, three months to 2022-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.00Diluted EPS, Q2 FY2023, three months to 2022-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.00Diluted EPS, Q3 FY2023, three months to 2023-01-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2023-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2023-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Basic EPS | $ per share | (0.00)Basic EPS, Q3 FY2021, three months to 2021-01-31−$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | not reported | 0.00Basic EPS, Q1 FY2022, three months to 2021-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.00Basic EPS, Q2 FY2022, three months to 2021-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 0.00Basic EPS, Q3 FY2022, three months to 2022-01-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.00Basic EPS, Q1 FY2023, three months to 2022-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.00Basic EPS, Q2 FY2023, three months to 2022-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.00Basic EPS, Q3 FY2023, three months to 2023-01-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2023-07-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2023-10-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20212021-01-31 | FY20212021-04-30 | Q1 FY20222021-07-31 | Q2 FY20222021-10-31 | Q3 FY20222022-01-31 | period not labelled2022-04-30 | Q1 FY20232022-07-31 | Q2 FY20232022-10-31 | Q3 FY20232023-01-31 | period not labelled2023-04-30 | Q1 FY20242023-07-31 | Q2 FY20242023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 5.8Cash and equivalents, Q3 FY2021, at 2021-01-31$5.8k. XBRL concept us-gaap:Cash. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | 0.0Cash and equivalents, FY2021, at 2021-04-30$25. XBRL concept us-gaap:Cash. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 7.9Cash and equivalents, Q1 FY2022, at 2021-07-31$7.9k. XBRL concept us-gaap:Cash. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 39.0Cash and equivalents, Q2 FY2022, at 2021-10-31$39.0k. XBRL concept us-gaap:Cash. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551.Report this figure | 0.0Cash and equivalents, Q3 FY2022, at 2022-01-31$0. XBRL concept us-gaap:Cash. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 0.0Cash and equivalents, period not labelled, at 2022-04-30$25. XBRL concept us-gaap:Cash. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 0.0Cash and equivalents, Q1 FY2023, at 2022-07-31$25. XBRL concept us-gaap:Cash. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.0Cash and equivalents, Q2 FY2023, at 2022-10-31$0. XBRL concept us-gaap:Cash. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 17.6Cash and equivalents, Q3 FY2023, at 2023-01-31$17.6k. XBRL concept us-gaap:Cash. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 0.0Cash and equivalents, period not labelled, at 2023-04-30$0. XBRL concept us-gaap:Cash. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.1Cash and equivalents, Q1 FY2024, at 2023-07-31$66. XBRL concept us-gaap:Cash. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2023-10-31$62. XBRL concept us-gaap:Cash. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Current assets | $k | 5.8Current assets, Q3 FY2021, at 2021-01-31$5.8k. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | 0.0Current assets, FY2021, at 2021-04-30$25. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 7.9Current assets, Q1 FY2022, at 2021-07-31$7.9k. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 39.0Current assets, Q2 FY2022, at 2021-10-31$39.0k. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551.Report this figure | 0.0Current assets, Q3 FY2022, at 2022-01-31$0. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 0.0Current assets, period not labelled, at 2022-04-30$25. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 0.0Current assets, Q1 FY2023, at 2022-07-31$25. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 0.0Current assets, Q2 FY2023, at 2022-10-31$0. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 17.6Current assets, Q3 FY2023, at 2023-01-31$17.6k. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 0.0Current assets, period not labelled, at 2023-04-30$0. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 0.1Current assets, Q1 FY2024, at 2023-07-31$66. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.1Current assets, Q2 FY2024, at 2023-10-31$62. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Total assets | $k | 1,249Total assets, Q3 FY2021, at 2021-01-31$1.2m. XBRL concept us-gaap:Assets. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | 1,136Total assets, FY2021, at 2021-04-30$1.1m. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 1,399Total assets, Q1 FY2022, at 2021-07-31$1.4m. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 1,062Total assets, Q2 FY2022, at 2021-10-31$1.1m. XBRL concept us-gaap:Assets. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551.Report this figure | 1,257Total assets, Q3 FY2022, at 2022-01-31$1.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 841Total assets, period not labelled, at 2022-04-30$841.5k. XBRL concept us-gaap:Assets. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 1,347Total assets, Q1 FY2023, at 2022-07-31$1.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 782Total assets, Q2 FY2023, at 2022-10-31$781.9k. XBRL concept us-gaap:Assets. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 800Total assets, Q3 FY2023, at 2023-01-31$799.5k. XBRL concept us-gaap:Assets. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 782Total assets, period not labelled, at 2023-04-30$781.9k. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 726Total assets, Q1 FY2024, at 2023-07-31$726.0k. XBRL concept us-gaap:Assets. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 726Total assets, Q2 FY2024, at 2023-10-31$726.0k. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Current liabilities | $k | 1,138Current liabilities, Q3 FY2021, at 2021-01-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | 927Current liabilities, FY2021, at 2021-04-30$927.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 1,206Current liabilities, Q1 FY2022, at 2021-07-31$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 1,057Current liabilities, Q2 FY2022, at 2021-10-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551.Report this figure | 1,401Current liabilities, Q3 FY2022, at 2022-01-31$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 1,210Current liabilities, period not labelled, at 2022-04-30$1.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 1,062Current liabilities, Q1 FY2023, at 2022-07-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 948Current liabilities, Q2 FY2023, at 2022-10-31$947.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 1,042Current liabilities, Q3 FY2023, at 2023-01-31$1.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 831Current liabilities, period not labelled, at 2023-04-30$831.0k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 714Current liabilities, Q1 FY2024, at 2023-07-31$714.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 729Current liabilities, Q2 FY2024, at 2023-10-31$729.4k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Total liabilities | $k | 1,138Total liabilities, Q3 FY2021, at 2021-01-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2022-03-22, accession 0001683168-22-001828.Report this figure | 927Total liabilities, FY2021, at 2021-04-30$927.3k. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 1,206Total liabilities, Q1 FY2022, at 2021-07-31$1.2m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 1,057Total liabilities, Q2 FY2022, at 2021-10-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551.Report this figure | 1,401Total liabilities, Q3 FY2022, at 2022-01-31$1.4m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 1,210Total liabilities, period not labelled, at 2022-04-30$1.2m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 1,062Total liabilities, Q1 FY2023, at 2022-07-31$1.1m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 948Total liabilities, Q2 FY2023, at 2022-10-31$947.5k. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606.Report this figure | 1,042Total liabilities, Q3 FY2023, at 2023-01-31$1.0m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691.Report this figure | 831Total liabilities, period not labelled, at 2023-04-30$831.0k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 714Total liabilities, Q1 FY2024, at 2023-07-31$714.4k. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 729Total liabilities, Q2 FY2024, at 2023-10-31$729.4k. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
| Shareholders' equity | $k | 110Shareholders' equity, Q3 FY2021, at 2021-01-31$110.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | 208Shareholders' equity, FY2021, at 2021-04-30$208.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 193Shareholders' equity, Q1 FY2022, at 2021-07-31$192.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 5.5Shareholders' equity, Q2 FY2022, at 2021-10-31$5.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | (144)Shareholders' equity, Q3 FY2022, at 2022-01-31−$144.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218.Report this figure | (369)Shareholders' equity, period not labelled, at 2022-04-30−$368.7k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (414)Shareholders' equity, Q1 FY2023, at 2022-07-31−$413.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (165)Shareholders' equity, Q2 FY2023, at 2022-10-31−$164.8k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (243)Shareholders' equity, Q3 FY2023, at 2023-01-31−$242.9k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (49.2)Shareholders' equity, period not labelled, at 2023-04-30−$49.2k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | 11.6Shareholders' equity, Q1 FY2024, at 2023-07-31$11.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure | (3.4)Shareholders' equity, Q2 FY2024, at 2023-10-31−$3.4k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-20, accession 0001683168-23-008999.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20212020-07-31 | Q2 FY20212020-10-31 | Q3 FY20212021-01-31 | Q4 FY20212021-04-30 | Q1 FY20222021-07-31 | Q2 FY20222021-10-31 | Q3 FY20222022-01-31 | Q1 FY20232022-07-31 | Q2 FY20232022-10-31 | Q3 FY20232023-01-31 | Q1 FY20242023-07-31 | Q2 FY20242023-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (551)Operating cash flow, Q1 FY2021, three months to 2020-07-31−$551.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2021-10-06, accession 0001683168-21-004719.Report this figure | (169)Operating cash flow, Q2 FY2021, three months to 2020-10-31−$168.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551. Derived: 6-month figure less the 3-month figure.Report this figure | (322)Operating cash flow, Q3 FY2021, three months to 2021-01-31−$322.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218. Derived: 9-month figure less the 6-month figure.Report this figure | (2,737)Operating cash flow, Q4 FY2021, three months to 2021-04-30−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | (1,246)Operating cash flow, Q1 FY2022, three months to 2021-07-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | (1,229)Operating cash flow, Q2 FY2022, three months to 2021-10-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606. Derived: 6-month figure less the 3-month figure.Report this figure | (946)Operating cash flow, Q3 FY2022, three months to 2022-01-31−$945.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | (0.7)Operating cash flow, Q1 FY2023, three months to 2022-07-31−$685. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | (154)Operating cash flow, Q2 FY2023, three months to 2022-10-31−$153.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure | 58.7Operating cash flow, Q3 FY2023, three months to 2023-01-31$58.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Operating cash flow, Q1 FY2024, three months to 2023-07-31−$34. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 3.5Operating cash flow, Q2 FY2024, three months to 2023-10-31$3.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 172Capital expenditure, Q1 FY2021, three months to 2020-07-31$172.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2020-09-18, accession 0001683168-20-003190.Report this figure | 0.0Capital expenditure, Q2 FY2021, three months to 2020-10-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2020-12-15, accession 0001683168-20-004300. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q/A filed 2021-03-24, accession 0001683168-21-001041. Derived: 9-month figure less the 6-month figure.Report this figure | 92.8Capital expenditure, Q4 FY2021, three months to 2021-04-30$92.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2021-09-07, accession 0001683168-21-004126. Derived: 12-month figure less the 9-month figure.Report this figure | 270Capital expenditure, Q1 FY2022, three months to 2021-07-31$270.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | 108Capital expenditure, Q2 FY2022, three months to 2021-10-31$108.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606. Derived: 6-month figure less the 3-month figure.Report this figure | (88.5)Capital expenditure, Q3 FY2022, three months to 2022-01-31−$88.5k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Capital expenditure, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2023-07-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2023-10-31$0. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | 0.0Dividends paid, Q1 FY2021, three months to 2020-07-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2021-10-06, accession 0001683168-21-004719.Report this figure | 0.0Dividends paid, Q2 FY2021, three months to 2020-10-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2021-12-23, accession 0001683168-21-006551. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2021, three months to 2021-01-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2022-08-01, accession 0001683168-22-005218. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 1.7Dividends paid, Q1 FY2022, three months to 2021-07-31$1.7k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2022-10-19, accession 0001683168-22-006947.Report this figure | (1.7)Dividends paid, Q2 FY2022, three months to 2021-10-31−$1.7k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2022-12-22, accession 0001683168-22-008606. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2022, three months to 2022-01-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q1 FY2023, three months to 2022-07-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Dividends paid, Q2 FY2023, three months to 2022-10-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2023, three months to 2023-01-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2023-03-23, accession 0001683168-23-001691. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q1 FY2024, three months to 2023-07-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q/A filed 2023-09-21, accession 0001683168-23-006597.Report this figure | 0.0Dividends paid, Q2 FY2024, three months to 2023-10-31$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2023-12-20, accession 0001683168-23-008999. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20222021-07-31 | Q2 FY20222021-10-31 | Q3 FY20222022-01-31 | Q1 FY20232022-07-31 | Q2 FY20232022-10-31 | Q3 FY20232023-01-31 | Q1 FY20242023-07-31 | Q2 FY20242023-10-31 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 197 | 327 | 435 | 2,942 | 4,053 | 4,774 | 4,774 | 6,542 |
Shares outstanding: 6.54bn at Dec 19, 2023, from the cover of the 10-Q filed Dec 20, 2023.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:39 ET. Listed shows no prices and gives no investment advice.