Granite Construction Inc
GVANYSECIK 861459IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q2 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 934Revenue, Q4 FY2023, three months to 2023-12-31$933.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 672Revenue, Q1 FY2024, three months to 2024-03-31$672.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 1,082Revenue, Q2 FY2024, three months to 2024-06-30$1.08bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1,276Revenue, Q2 FY2024, three months to 2024-09-30$1.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 977Revenue, Q4 FY2024, three months to 2024-12-31$977.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 700Revenue, Q1 FY2025, three months to 2025-03-31$699.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1,126Revenue, Q2 FY2025, three months to 2025-06-30$1.13bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,433Revenue, Q3 FY2025, three months to 2025-09-30$1.43bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 1,165Revenue, Q4 FY2025, three months to 2025-12-31$1.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 912Revenue, Q1 FY2026, three months to 2026-03-31$912.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1,456Revenue, Q2 FY2026, three months to 2026-06-30$1.46bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,766Revenue, Q3 FY2026, three months to 2026-09-30$1.77bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Cost of revenue | $m | 839Cost of revenue, Q4 FY2023, three months to 2023-12-31$839.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 618Cost of revenue, Q1 FY2024, three months to 2024-03-31$618.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 918Cost of revenue, Q2 FY2024, three months to 2024-06-30$917.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1,073Cost of revenue, Q2 FY2024, three months to 2024-09-30$1.07bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 827Cost of revenue, Q4 FY2024, three months to 2024-12-31$826.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 616Cost of revenue, Q1 FY2025, three months to 2025-03-31$615.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 927Cost of revenue, Q2 FY2025, three months to 2025-06-30$926.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,173Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 998Cost of revenue, Q4 FY2025, three months to 2025-12-31$997.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 803Cost of revenue, Q1 FY2026, three months to 2026-03-31$802.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1,217Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,431Cost of revenue, Q3 FY2026, three months to 2026-09-30$1.43bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Gross profit | $m | 94.3Gross profit, Q4 FY2023, three months to 2023-12-31$94.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 54.3Gross profit, Q1 FY2024, three months to 2024-03-31$54.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 165Gross profit, Q2 FY2024, three months to 2024-06-30$164.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 203Gross profit, Q2 FY2024, three months to 2024-09-30$202.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 151Gross profit, Q4 FY2024, three months to 2024-12-31$150.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 83.8Gross profit, Q1 FY2025, three months to 2025-03-31$83.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 199Gross profit, Q2 FY2025, three months to 2025-06-30$199.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 261Gross profit, Q3 FY2025, three months to 2025-09-30$260.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 168Gross profit, Q4 FY2025, three months to 2025-12-31$167.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 110Gross profit, Q1 FY2026, three months to 2026-03-31$109.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 239Gross profit, Q2 FY2026, three months to 2026-06-30$238.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 336Gross profit, Q3 FY2026, three months to 2026-09-30$335.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Selling, general and administrative | $m | 82.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$82.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 88.0Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$88.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 70.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$70.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 91.7Selling, general and administrative, Q2 FY2024, three months to 2024-09-30$91.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 84.5Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$84.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 116Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$115.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 85.9Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$85.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 102Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$101.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 104Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$104.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 141Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$140.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 108Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$107.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 104Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$104.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Operating income | $m | 20.6Operating income, Q4 FY2023, three months to 2023-12-31$20.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (43.3)Operating income, Q1 FY2024, three months to 2024-03-31−$43.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 85.8Operating income, Q2 FY2024, three months to 2024-06-30$85.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 104Operating income, Q2 FY2024, three months to 2024-09-30$104.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 60.5Operating income, Q4 FY2024, three months to 2024-12-31$60.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (39.8)Operating income, Q1 FY2025, three months to 2025-03-31−$39.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 104Operating income, Q2 FY2025, three months to 2025-06-30$103.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 144Operating income, Q3 FY2025, three months to 2025-09-30$143.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 75.0Operating income, Q4 FY2025, three months to 2025-12-31$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (31.1)Operating income, Q1 FY2026, three months to 2026-03-31−$31.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 127Operating income, Q2 FY2026, three months to 2026-06-30$126.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 224Operating income, Q3 FY2026, three months to 2026-09-30$224.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Interest expense | $m | 6.6Interest expense, Q4 FY2023, three months to 2023-12-31$6.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-23, accession 0000861459-24-000006. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Interest expense, Q1 FY2024, three months to 2024-03-31$8.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 5.3Interest expense, Q2 FY2024, three months to 2024-06-30$5.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 7.9Interest expense, Q2 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 7.9Interest expense, Q4 FY2024, three months to 2024-12-31$7.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Interest expense, Q1 FY2025, three months to 2025-03-31$7.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 7.9Interest expense, Q2 FY2025, three months to 2025-06-30$7.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 13.4Interest expense, Q3 FY2025, three months to 2025-09-30$13.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 18.2Interest expense, Q4 FY2025, three months to 2025-12-31$18.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Interest expense, Q1 FY2026, three months to 2026-03-31$16.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 21.8Interest expense, Q2 FY2026, three months to 2026-06-30$21.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 291Interest expense, Q3 FY2026, three months to 2026-09-30$291.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Income tax | $m | 8.3Income tax, Q4 FY2023, three months to 2023-12-31$8.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (9.5)Income tax, Q1 FY2024, three months to 2024-03-31−$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 20.7Income tax, Q2 FY2024, three months to 2024-06-30$20.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 25.5Income tax, Q2 FY2024, three months to 2024-09-30$25.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 19.1Income tax, Q4 FY2024, three months to 2024-12-31$19.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (11.8)Income tax, Q1 FY2025, three months to 2025-03-31−$11.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 27.2Income tax, Q2 FY2025, three months to 2025-06-30$27.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 38.1Income tax, Q3 FY2025, three months to 2025-09-30$38.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 14.9Income tax, Q4 FY2025, three months to 2025-12-31$14.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Income tax, Q1 FY2026, three months to 2026-03-31−$12.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 32.2Income tax, Q2 FY2026, three months to 2026-06-30$32.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 56.8Income tax, Q3 FY2026, three months to 2026-09-30$56.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Net income | $m | 26.0Net income, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (31.0)Net income, Q1 FY2024, three months to 2024-03-31−$31.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 36.9Net income, Q2 FY2024, three months to 2024-06-30$36.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 79.0Net income, Q2 FY2024, three months to 2024-09-30$79.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 41.5Net income, Q4 FY2024, three months to 2024-12-31$41.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (33.7)Net income, Q1 FY2025, three months to 2025-03-31−$33.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 71.7Net income, Q2 FY2025, three months to 2025-06-30$71.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 103Net income, Q3 FY2025, three months to 2025-09-30$102.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 52.0Net income, Q4 FY2025, three months to 2025-12-31$52.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (41.7)Net income, Q1 FY2026, three months to 2026-03-31−$41.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | (278)Net income, Q2 FY2026, three months to 2026-06-30−$278.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 3.2Net income, Q3 FY2026, three months to 2026-09-30$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Diluted EPS | $ per share | not reported | (0.70)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 0.76Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1.57Diluted EPS, Q2 FY2024, three months to 2024-09-30$1.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | not reported | (0.77)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1.42Diluted EPS, Q2 FY2025, three months to 2025-06-30$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1.98Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | not reported | (0.96)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | (6.36)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$6.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 0.07Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Basic EPS | $ per share | not reported | (0.70)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 0.84Basic EPS, Q2 FY2024, three months to 2024-06-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1.81Basic EPS, Q2 FY2024, three months to 2024-09-30$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | not reported | (0.77)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1.64Basic EPS, Q2 FY2025, three months to 2025-06-30$1.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 2.35Basic EPS, Q3 FY2025, three months to 2025-09-30$2.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | not reported | (0.96)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | (6.36)Basic EPS, Q2 FY2026, three months to 2026-06-30−$6.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 0.07Basic EPS, Q3 FY2026, three months to 2026-09-30$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q2 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 418Cash and equivalents, FY2023, at 2023-12-31$417.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 322Cash and equivalents, Q1 FY2024, at 2024-03-31$321.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 367Cash and equivalents, Q2 FY2024, at 2024-06-30$366.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 462Cash and equivalents, Q2 FY2024, at 2024-09-30$462.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 578Cash and equivalents, FY2024, at 2024-12-31$578.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 379Cash and equivalents, Q1 FY2025, at 2025-03-31$379.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 322Cash and equivalents, Q2 FY2025, at 2025-06-30$322.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 442Cash and equivalents, Q3 FY2025, at 2025-09-30$441.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 529Cash and equivalents, FY2025, at 2025-12-31$529.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 266Cash and equivalents, Q1 FY2026, at 2026-03-31$265.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 877Cash and equivalents, Q2 FY2026, at 2026-06-30$877.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 480Cash and equivalents, Q3 FY2026, at 2026-09-30$480.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Current assets | $m | 1,643Current assets, FY2023, at 2023-12-31$1.64bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 1,418Current assets, Q1 FY2024, at 2024-03-31$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 1,706Current assets, Q2 FY2024, at 2024-06-30$1.71bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 1,814Current assets, Q2 FY2024, at 2024-09-30$1.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 1,717Current assets, FY2024, at 2024-12-31$1.72bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 1,499Current assets, Q1 FY2025, at 2025-03-31$1.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 1,692Current assets, Q2 FY2025, at 2025-06-30$1.69bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1,980Current assets, Q3 FY2025, at 2025-09-30$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 1,812Current assets, FY2025, at 2025-12-31$1.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 1,605Current assets, Q1 FY2026, at 2026-03-31$1.60bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 2,450Current assets, Q2 FY2026, at 2026-06-30$2.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 2,123Current assets, Q3 FY2026, at 2026-09-30$2.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Total assets | $m | 2,814Total assets, FY2023, at 2023-12-31$2.81bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 2,595Total assets, Q1 FY2024, at 2024-03-31$2.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 2,881Total assets, Q2 FY2024, at 2024-06-30$2.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 3,131Total assets, Q2 FY2024, at 2024-09-30$3.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 3,026Total assets, FY2024, at 2024-12-31$3.03bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 2,907Total assets, Q1 FY2025, at 2025-03-31$2.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 3,106Total assets, Q2 FY2025, at 2025-06-30$3.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 4,145Total assets, Q3 FY2025, at 2025-09-30$4.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 4,030Total assets, FY2025, at 2025-12-31$4.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 3,780Total assets, Q1 FY2026, at 2026-03-31$3.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 4,779Total assets, Q2 FY2026, at 2026-06-30$4.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 4,468Total assets, Q3 FY2026, at 2026-09-30$4.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Current liabilities | $m | 1,030Current liabilities, FY2023, at 2023-12-31$1.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 936Current liabilities, Q1 FY2024, at 2024-03-31$936.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 1,016Current liabilities, Q2 FY2024, at 2024-06-30$1.02bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 1,165Current liabilities, Q2 FY2024, at 2024-09-30$1.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 1,032Current liabilities, FY2024, at 2024-12-31$1.03bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 954Current liabilities, Q1 FY2025, at 2025-03-31$953.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 1,076Current liabilities, Q2 FY2025, at 2025-06-30$1.08bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1,634Current liabilities, Q3 FY2025, at 2025-09-30$1.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 1,482Current liabilities, FY2025, at 2025-12-31$1.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 1,479Current liabilities, Q1 FY2026, at 2026-03-31$1.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 2,419Current liabilities, Q2 FY2026, at 2026-06-30$2.42bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,906Current liabilities, Q3 FY2026, at 2026-09-30$1.91bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Long-term debt | $m | 615Long-term debt, FY2023, at 2023-12-31$614.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 513Long-term debt, Q1 FY2024, at 2024-03-31$513.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 737Long-term debt, Q2 FY2024, at 2024-06-30$737.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 737Long-term debt, Q2 FY2024, at 2024-09-30$737.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 738Long-term debt, FY2024, at 2024-12-31$737.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 739Long-term debt, Q1 FY2025, at 2025-03-31$738.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 733Long-term debt, Q2 FY2025, at 2025-06-30$733.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 966Long-term debt, Q3 FY2025, at 2025-09-30$966.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 963Long-term debt, FY2025, at 2025-12-31$963.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 861Long-term debt, Q1 FY2026, at 2026-03-31$861.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1,178Long-term debt, Q2 FY2026, at 2026-06-30$1.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 1,174Long-term debt, Q3 FY2026, at 2026-09-30$1.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Current portion of debt | $m | 39.9Current portion of debt, FY2023, at 2023-12-31$39.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 40.0Current portion of debt, Q1 FY2024, at 2024-03-31$40.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 1.5Current portion of debt, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 1.1Current portion of debt, Q2 FY2024, at 2024-09-30$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 1.1Current portion of debt, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 1.1Current portion of debt, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 7.3Current portion of debt, Q2 FY2025, at 2025-06-30$7.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 372Current portion of debt, Q3 FY2025, at 2025-09-30$372.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 376Current portion of debt, FY2025, at 2025-12-31$375.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 380Current portion of debt, Q1 FY2026, at 2026-03-31$379.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 381Current portion of debt, Q2 FY2026, at 2026-06-30$381.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 382Current portion of debt, Q3 FY2026, at 2026-09-30$381.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
| Shareholders' equity | $m | 977Shareholders' equity, FY2023, at 2023-12-31$977.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-14, accession 0000861459-25-000007.Report this figure | 946Shareholders' equity, Q1 FY2024, at 2024-03-31$946.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000861459-24-000020.Report this figure | 932Shareholders' equity, Q2 FY2024, at 2024-06-30$931.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0000861459-24-000035.Report this figure | 1,007Shareholders' equity, Q2 FY2024, at 2024-09-30$1.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000861459-24-000045.Report this figure | 1,015Shareholders' equity, FY2024, at 2024-12-31$1.02bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-13, accession 0000861459-26-000004.Report this figure | 994Shareholders' equity, Q1 FY2025, at 2025-03-31$993.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 1,063Shareholders' equity, Q2 FY2025, at 2025-06-30$1.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0000861459-25-000041.Report this figure | 1,156Shareholders' equity, Q3 FY2025, at 2025-09-30$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0000861459-25-000053.Report this figure | 1,179Shareholders' equity, FY2025, at 2025-12-31$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure | 1,032Shareholders' equity, Q1 FY2026, at 2026-03-31$1.03bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 753Shareholders' equity, Q2 FY2026, at 2026-06-30$752.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0000861459-26-000029.Report this figure | 946Shareholders' equity, Q3 FY2026, at 2026-09-30$946.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0000861459-26-000042.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 150Operating cash flow, Q4 FY2023, three months to 2023-12-31$149.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 24.1Operating cash flow, Q1 FY2024, three months to 2024-03-31$24.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | (2.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0000861459-25-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 261Operating cash flow, Q3 FY2024, three months to 2024-09-30$261.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0000861459-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 173Operating cash flow, Q4 FY2024, three months to 2024-12-31$172.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Operating cash flow, Q1 FY2025, three months to 2025-03-31$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 1.8Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 284Operating cash flow, Q3 FY2025, three months to 2025-09-30$284.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 179Operating cash flow, Q4 FY2025, three months to 2025-12-31$179.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (30.9)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$30.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 172Operating cash flow, Q2 FY2026, three months to 2026-06-30$172.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 263Operating cash flow, Q3 FY2026, three months to 2026-09-30$262.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 31.4Capital expenditure, Q4 FY2023, three months to 2023-12-31$31.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 27.9Capital expenditure, Q1 FY2024, three months to 2024-03-31$27.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 39.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$39.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0000861459-25-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 41.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$41.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0000861459-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 28.2Capital expenditure, Q4 FY2024, three months to 2024-12-31$28.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 32.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$32.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 28.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$28.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 26.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$26.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 50.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$50.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 26.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$26.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 29.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$29.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 34.0Capital expenditure, Q3 FY2026, three months to 2026-09-30$34.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 5.7Dividends paid, Q4 FY2023, three months to 2023-12-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Dividends paid, Q1 FY2024, three months to 2024-03-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 5.7Dividends paid, Q2 FY2024, three months to 2024-06-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-07, accession 0000861459-25-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 5.7Dividends paid, Q3 FY2024, three months to 2024-09-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0000861459-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 5.7Dividends paid, Q4 FY2024, three months to 2024-12-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Dividends paid, Q1 FY2025, three months to 2025-03-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 5.7Dividends paid, Q2 FY2025, three months to 2025-06-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 5.7Dividends paid, Q3 FY2025, three months to 2025-09-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 5.7Dividends paid, Q4 FY2025, three months to 2025-12-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Dividends paid, Q1 FY2026, three months to 2026-03-31$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 5.7Dividends paid, Q2 FY2026, three months to 2026-06-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 5.7Dividends paid, Q3 FY2026, three months to 2026-09-30$5.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.2Share repurchases, Q4 FY2023, three months to 2023-12-31$224.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Share repurchases, Q1 FY2024, three months to 2024-03-31$7.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0000861459-25-000021.Report this figure | 13.7Share repurchases, Q2 FY2024, three months to 2024-06-30$13.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0000861459-25-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Share repurchases, Q3 FY2024, three months to 2024-09-30$240.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0000861459-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 29.2Share repurchases, Q4 FY2024, three months to 2024-12-31$29.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 15.2Share repurchases, Q1 FY2025, three months to 2025-03-31$15.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 0.1Share repurchases, Q2 FY2025, three months to 2025-06-30$108.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 6.3Share repurchases, Q3 FY2025, three months to 2025-09-30$6.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure | 26.6Share repurchases, Q4 FY2025, three months to 2025-12-31$26.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-13, accession 0000861459-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 18.4Share repurchases, Q1 FY2026, three months to 2026-03-31$18.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0000861459-26-000018.Report this figure | 0.2Share repurchases, Q2 FY2026, three months to 2026-06-30$228.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0000861459-26-000029. Derived: 6-month figure less the 3-month figure.Report this figure | 37.1Share repurchases, Q3 FY2026, three months to 2026-09-30$37.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0000861459-26-000042. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q2 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 43.8 | 43.9 | 53.6 | 44.0 | 52.7 | 52.4 | 43.5 | 52.8 | 53.6 | 43.5 | 43.8 | 46.3 |
Shares outstanding: 44.13m at Oct 23, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 20:02 ET. Listed shows no prices and gives no investment advice.