
GXO Logistics, Inc.
GXONYSECIK 1852244IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,471Revenue, Q3 FY2023, three months to 2023-09-30$2.47bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 2,590Revenue, Q4 FY2023, three months to 2023-12-31$2.59bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 2,456Revenue, Q1 FY2024, three months to 2024-03-31$2.46bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 2,846Revenue, Q2 FY2024, three months to 2024-06-30$2.85bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 3,157Revenue, Q3 FY2024, three months to 2024-09-30$3.16bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 3,250Revenue, Q4 FY2024, three months to 2024-12-31$3.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 2,977Revenue, Q1 FY2025, three months to 2025-03-31$2.98bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 3,299Revenue, Q2 FY2025, three months to 2025-06-30$3.30bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 3,395Revenue, Q3 FY2025, three months to 2025-09-30$3.40bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 3,507Revenue, Q4 FY2025, three months to 2025-12-31$3.51bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 3,298Revenue, Q1 FY2026, three months to 2026-03-31$3.30bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 3,441Revenue, Q2 FY2026, three months to 2026-06-30$3.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Selling, general and administrative | $m | 258Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$258.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 237Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$237.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 249Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$249.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 270Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$270.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 265Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$265.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 277Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$277.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 261Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$261.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 272Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$272.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 285Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$285.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 288Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$288.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 296Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$296.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 295Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$295.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Operating income | $m | 90.0Operating income, Q3 FY2023, three months to 2023-09-30$90.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 87.0Operating income, Q4 FY2023, three months to 2023-12-31$87.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (39.0)Operating income, Q1 FY2024, three months to 2024-03-31−$39.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 75.0Operating income, Q2 FY2024, three months to 2024-06-30$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 81.0Operating income, Q3 FY2024, three months to 2024-09-30$81.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 101Operating income, Q4 FY2024, three months to 2024-12-31$101.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (56.0)Operating income, Q1 FY2025, three months to 2025-03-31−$56.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 89.0Operating income, Q2 FY2025, three months to 2025-06-30$89.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 118Operating income, Q3 FY2025, three months to 2025-09-30$118.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 94.0Operating income, Q4 FY2025, three months to 2025-12-31$94.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Operating income, Q1 FY2026, three months to 2026-03-31$39.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 77.0Operating income, Q2 FY2026, three months to 2026-06-30$77.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Interest expense | $m | 14.0Interest expense, Q3 FY2023, three months to 2023-09-30$14.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-08, accession 0001852244-23-000039.Report this figure | 12.0Interest expense, Q4 FY2023, three months to 2023-12-31$12.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-15, accession 0001852244-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Interest expense, Q1 FY2024, three months to 2024-03-31$13.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001852244-24-000014.Report this figure | 23.0Interest expense, Q2 FY2024, three months to 2024-06-30$23.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 33.0Interest expense, Q3 FY2024, three months to 2024-09-30$33.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 34.0Interest expense, Q4 FY2024, three months to 2024-12-31$34.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Interest expense, Q1 FY2025, three months to 2025-03-31$32.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 36.0Interest expense, Q2 FY2025, three months to 2025-06-30$36.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 35.0Interest expense, Q3 FY2025, three months to 2025-09-30$35.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 30.0Interest expense, Q4 FY2025, three months to 2025-12-31$30.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Interest expense, Q1 FY2026, three months to 2026-03-31$32.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 35.0Interest expense, Q2 FY2026, three months to 2026-06-30$35.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Income tax | $m | 15.0Income tax, Q3 FY2023, three months to 2023-09-30$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | (5.0)Income tax, Q4 FY2023, three months to 2023-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (10.0)Income tax, Q1 FY2024, three months to 2024-03-31−$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 14.0Income tax, Q2 FY2024, three months to 2024-06-30$14.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 7.0Income tax, Q3 FY2024, three months to 2024-09-30$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | (3.0)Income tax, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Income tax, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 15.0Income tax, Q2 FY2025, three months to 2025-06-30$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 28.0Income tax, Q3 FY2025, three months to 2025-09-30$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 23.0Income tax, Q4 FY2025, three months to 2025-12-31$23.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Income tax, Q1 FY2026, three months to 2026-03-31$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 21.0Income tax, Q2 FY2026, three months to 2026-06-30$21.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Net income | $m | 66.0Net income, Q3 FY2023, three months to 2023-09-30$66.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 73.0Net income, Q4 FY2023, three months to 2023-12-31$73.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (37.0)Net income, Q1 FY2024, three months to 2024-03-31−$37.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 38.0Net income, Q2 FY2024, three months to 2024-06-30$38.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 33.0Net income, Q3 FY2024, three months to 2024-09-30$33.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 100Net income, Q4 FY2024, three months to 2024-12-31$100.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | (96.0)Net income, Q1 FY2025, three months to 2025-03-31−$96.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 26.0Net income, Q2 FY2025, three months to 2025-06-30$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 59.0Net income, Q3 FY2025, three months to 2025-09-30$59.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 43.0Net income, Q4 FY2025, three months to 2025-12-31$43.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Net income, Q1 FY2026, three months to 2026-03-31$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 25.0Net income, Q2 FY2026, three months to 2026-06-30$25.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Diluted EPS | $ per share | 0.55Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | not reported | (0.31)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 0.32Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 0.28Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | not reported | (0.81)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 0.23Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 0.51Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | not reported | 0.03Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 0.22Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Basic EPS | $ per share | 0.55Basic EPS, Q3 FY2023, three months to 2023-09-30$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | not reported | (0.31)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 0.32Basic EPS, Q2 FY2024, three months to 2024-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 0.28Basic EPS, Q3 FY2024, three months to 2024-09-30$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | not reported | (0.81)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 0.23Basic EPS, Q2 FY2025, three months to 2025-06-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 0.52Basic EPS, Q3 FY2025, three months to 2025-09-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | not reported | 0.03Basic EPS, Q1 FY2026, three months to 2026-03-31$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 0.22Basic EPS, Q2 FY2026, three months to 2026-06-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.5Cash and equivalents, Q3 FY2023, at 2023-09-30$473.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 0.5Cash and equivalents, FY2023, at 2023-12-31$468.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 0.4Cash and equivalents, Q1 FY2024, at 2024-03-31$423.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 0.5Cash and equivalents, Q2 FY2024, at 2024-06-30$469.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 0.5Cash and equivalents, Q3 FY2024, at 2024-09-30$548.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 0.4Cash and equivalents, FY2024, at 2024-12-31$413.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$288.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 0.2Cash and equivalents, Q2 FY2025, at 2025-06-30$205.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 0.3Cash and equivalents, Q3 FY2025, at 2025-09-30$339.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 0.9Cash and equivalents, FY2025, at 2025-12-31$854.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 0.8Cash and equivalents, Q1 FY2026, at 2026-03-31$794.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 0.8Cash and equivalents, Q2 FY2026, at 2026-06-30$769.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Current assets | $bn | 2.5Current assets, Q3 FY2023, at 2023-09-30$2.47bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001852244-23-000039.Report this figure | 2.6Current assets, FY2023, at 2023-12-31$2.57bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0001852244-25-000007.Report this figure | 2.5Current assets, Q1 FY2024, at 2024-03-31$2.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001852244-24-000014.Report this figure | 2.8Current assets, Q2 FY2024, at 2024-06-30$2.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001852244-24-000028.Report this figure | 3.0Current assets, Q3 FY2024, at 2024-09-30$2.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 2.6Current assets, FY2024, at 2024-12-31$2.64bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 2.6Current assets, Q1 FY2025, at 2025-03-31$2.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 2.6Current assets, Q2 FY2025, at 2025-06-30$2.59bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 2.8Current assets, Q3 FY2025, at 2025-09-30$2.81bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 3.3Current assets, FY2025, at 2025-12-31$3.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 3.2Current assets, Q1 FY2026, at 2026-03-31$3.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 3.3Current assets, Q2 FY2026, at 2026-06-30$3.25bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Total assets | $bn | 9.1Total assets, Q3 FY2023, at 2023-09-30$9.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001852244-23-000039.Report this figure | 9.5Total assets, FY2023, at 2023-12-31$9.51bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0001852244-25-000007.Report this figure | 9.4Total assets, Q1 FY2024, at 2024-03-31$9.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001852244-24-000014.Report this figure | 11.4Total assets, Q2 FY2024, at 2024-06-30$11.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001852244-24-000028.Report this figure | 11.9Total assets, Q3 FY2024, at 2024-09-30$11.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 11.3Total assets, FY2024, at 2024-12-31$11.27bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 11.3Total assets, Q1 FY2025, at 2025-03-31$11.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 11.9Total assets, Q2 FY2025, at 2025-06-30$11.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 11.9Total assets, Q3 FY2025, at 2025-09-30$11.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 12.3Total assets, FY2025, at 2025-12-31$12.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 12.2Total assets, Q1 FY2026, at 2026-03-31$12.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 12.4Total assets, Q2 FY2026, at 2026-06-30$12.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Current liabilities | $bn | 2.4Current liabilities, Q3 FY2023, at 2023-09-30$2.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001852244-23-000039.Report this figure | 2.6Current liabilities, FY2023, at 2023-12-31$2.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0001852244-25-000007.Report this figure | 2.6Current liabilities, Q1 FY2024, at 2024-03-31$2.63bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001852244-24-000014.Report this figure | 3.3Current liabilities, Q2 FY2024, at 2024-06-30$3.27bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001852244-24-000028.Report this figure | 3.4Current liabilities, Q3 FY2024, at 2024-09-30$3.43bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 3.2Current liabilities, FY2024, at 2024-12-31$3.19bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 3.4Current liabilities, Q1 FY2025, at 2025-03-31$3.37bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 3.4Current liabilities, Q2 FY2025, at 2025-06-30$3.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 3.9Current liabilities, Q3 FY2025, at 2025-09-30$3.93bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 3.9Current liabilities, FY2025, at 2025-12-31$3.88bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 3.8Current liabilities, Q1 FY2026, at 2026-03-31$3.77bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 4.1Current liabilities, Q2 FY2026, at 2026-06-30$4.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 2.8Shareholders' equity, Q3 FY2023, at 2023-09-30$2.78bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-08, accession 0001852244-23-000039.Report this figure | 2.9Shareholders' equity, FY2023, at 2023-12-31$2.91bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-18, accession 0001852244-25-000007.Report this figure | 2.9Shareholders' equity, Q1 FY2024, at 2024-03-31$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-08, accession 0001852244-24-000014.Report this figure | 2.9Shareholders' equity, Q2 FY2024, at 2024-06-30$2.90bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001852244-24-000028.Report this figure | 3.1Shareholders' equity, Q3 FY2024, at 2024-09-30$3.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001852244-24-000033.Report this figure | 3.0Shareholders' equity, FY2024, at 2024-12-31$3.00bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001852244-26-000007.Report this figure | 2.9Shareholders' equity, Q1 FY2025, at 2025-03-31$2.87bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 2.9Shareholders' equity, Q2 FY2025, at 2025-06-30$2.94bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0001852244-25-000100.Report this figure | 3.0Shareholders' equity, Q3 FY2025, at 2025-09-30$2.96bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001852244-25-000108.Report this figure | 3.0Shareholders' equity, FY2025, at 2025-12-31$2.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure | 3.0Shareholders' equity, Q1 FY2026, at 2026-03-31$2.97bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 3.0Shareholders' equity, Q2 FY2026, at 2026-06-30$2.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001852244-26-000049.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 243Operating cash flow, Q3 FY2023, three months to 2023-09-30$243.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001852244-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 215Operating cash flow, Q4 FY2023, three months to 2023-12-31$215.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 50.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$50.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 115Operating cash flow, Q2 FY2024, three months to 2024-06-30$115.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001852244-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 198Operating cash flow, Q3 FY2024, three months to 2024-09-30$198.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 186Operating cash flow, Q4 FY2024, three months to 2024-12-31$186.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Operating cash flow, Q1 FY2025, three months to 2025-03-31$29.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 3.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 232Operating cash flow, Q3 FY2025, three months to 2025-09-30$232.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 170Operating cash flow, Q4 FY2025, three months to 2025-12-31$170.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 31.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$31.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 76.0Operating cash flow, Q2 FY2026, three months to 2026-06-30$76.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 55.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$55.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0001852244-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 69.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$69.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 73.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$73.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 88.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$88.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001852244-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 94.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$94.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 104Capital expenditure, Q4 FY2024, three months to 2024-12-31$104.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 78.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$78.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 47.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$47.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 144Capital expenditure, Q3 FY2025, three months to 2025-09-30$144.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 55.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$55.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 65.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$65.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 65.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$65.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001852244-25-000027.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0001852244-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 106Share repurchases, Q1 FY2025, three months to 2025-03-31$106.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 94.0Share repurchases, Q2 FY2025, three months to 2025-06-30$94.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001852244-25-000108. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001852244-26-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001852244-26-000014.Report this figure | 18.0Share repurchases, Q2 FY2026, three months to 2026-06-30$18.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001852244-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 119 | 119 | 119 | 120 | 119 | 120 | 120 | 119 | 115 | 115 | 116 | 116 |
Shares outstanding: 114.68m at Aug 3, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.