
HCW Biologics Inc.
HCWBNasdaqCIK 1828673HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.9Revenue, Q3 FY2023, three months to 2023-09-30$853.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 1.3Revenue, Q4 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Revenue, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.6Revenue, Q2 FY2024, three months to 2024-06-30$618.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 0.4Revenue, Q3 FY2024, three months to 2024-09-30$426.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.4Revenue, Q4 FY2024, three months to 2024-12-31$394.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$5.1k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$6.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$15.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$27.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Revenue, Q1 FY2026, three months to 2026-03-31$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.1Revenue, Q2 FY2026, three months to 2026-06-30$121.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Cost of revenue | $m | 0.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$678.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 1.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$512.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$438.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 0.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$341.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$315.8k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$4.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$12.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$21.6k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$11.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$229.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Gross profit | $m | 0.2Gross profit, Q3 FY2023, three months to 2023-09-30$174.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 0.3Gross profit, Q4 FY2023, three months to 2023-12-31$252.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Gross profit, Q1 FY2024, three months to 2024-03-31$614.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.2Gross profit, Q2 FY2024, three months to 2024-06-30$180.4k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$85.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.1Gross profit, Q4 FY2024, three months to 2024-12-31$79.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2025, three months to 2025-03-31$1.0k. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$1.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$3.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$5.4k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Gross profit, Q1 FY2026, three months to 2026-03-31$6.5m. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (0.1)Gross profit, Q2 FY2026, three months to 2026-06-30−$93.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Research and development | $m | 1.7Research and development, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 2.1Research and development, Q4 FY2023, three months to 2023-12-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Research and development, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 2.0Research and development, Q2 FY2024, three months to 2024-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 1.2Research and development, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 1.0Research and development, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Research and development, Q1 FY2025, three months to 2025-03-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 1.2Research and development, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 1.4Research and development, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 1.3Research and development, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Research and development, Q1 FY2026, three months to 2026-03-31$1.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 1.2Research and development, Q2 FY2026, three months to 2026-06-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Operating income | $m | (5.1)Operating income, Q3 FY2023, three months to 2023-09-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | (10.8)Operating income, Q4 FY2023, three months to 2023-12-31−$10.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | (7.5)Operating income, Q1 FY2024, three months to 2024-03-31−$7.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | (15.1)Operating income, Q2 FY2024, three months to 2024-06-30−$15.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | (3.7)Operating income, Q3 FY2024, three months to 2024-09-30−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (3.1)Operating income, Q4 FY2024, three months to 2024-12-31−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | (2.0)Operating income, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (3.5)Operating income, Q2 FY2025, three months to 2025-06-30−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (3.3)Operating income, Q3 FY2025, three months to 2025-09-30−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (4.5)Operating income, Q4 FY2025, three months to 2025-12-31−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Operating income, Q1 FY2026, three months to 2026-03-31$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (3.2)Operating income, Q2 FY2026, three months to 2026-06-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Interest expense | $m | 0.1Interest expense, Q3 FY2023, three months to 2023-09-30$95.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | (0.0)Interest expense, Q4 FY2023, three months to 2023-12-31−$1.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$159.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$229.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$260.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$255.8k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$228.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$127.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.2Interest expense, Q4 FY2025, three months to 2025-12-31$212.1k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$109.3k. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-30$100.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2023-11-14, accession 0000950170-23-063359. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-14, accession 0000950170-24-097121. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0000950170-24-127198. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | not reported | not reported | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2026, three months to 2026-03-31$330.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001493152-26-038262. Derived: 6-month figure less the 3-month figure.Report this figure |
| Net income | $m | (4.9)Net income, Q3 FY2023, three months to 2023-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | (10.7)Net income, Q4 FY2023, three months to 2023-12-31−$10.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | (7.5)Net income, Q1 FY2024, three months to 2024-03-31−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (15.3)Net income, Q2 FY2024, three months to 2024-06-30−$15.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (3.9)Net income, Q3 FY2024, three months to 2024-09-30−$3.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (3.4)Net income, Q4 FY2024, three months to 2024-12-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (1.9)Net income, Q2 FY2025, three months to 2025-06-30−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (4.6)Net income, Q3 FY2025, three months to 2025-09-30−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.7Net income, Q4 FY2025, three months to 2025-12-31$719.2k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Net income, Q1 FY2026, three months to 2026-03-31$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (5.2)Net income, Q2 FY2026, three months to 2026-06-30−$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Diluted EPS | $ per share | (0.14)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | not reported | (0.20)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | (16.16)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$16.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | (4.13)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$4.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | not reported | (11.80)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$11.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (40.72)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$40.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (2.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | not reported | 1.39Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (11.58)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$11.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Basic EPS | $ per share | (0.14)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | not reported | (0.20)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | (16.16)Basic EPS, Q2 FY2024, three months to 2024-06-30−$16.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | (4.13)Basic EPS, Q3 FY2024, three months to 2024-09-30−$4.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | not reported | (11.80)Basic EPS, Q1 FY2025, three months to 2025-03-31−$11.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (40.72)Basic EPS, Q2 FY2025, three months to 2025-06-30−$40.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (2.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | not reported | 1.39Basic EPS, Q1 FY2026, three months to 2026-03-31$1.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (11.58)Basic EPS, Q2 FY2026, three months to 2026-06-30−$11.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 11.2Cash and equivalents, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 3.6Cash and equivalents, FY2023, at 2023-12-31$3.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 4.1Cash and equivalents, Q1 FY2024, at 2024-03-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 1.2Cash and equivalents, Q2 FY2024, at 2024-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 1.0Cash and equivalents, Q3 FY2024, at 2024-09-30$998.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 4.7Cash and equivalents, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 2.4Cash and equivalents, Q2 FY2025, at 2025-06-30$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 1.1Cash and equivalents, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 2.0Cash and equivalents, FY2025, at 2025-12-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 1.2Cash and equivalents, Q1 FY2026, at 2026-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 0.7Cash and equivalents, Q2 FY2026, at 2026-06-30$741.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Current assets | $m | 13.8Current assets, Q3 FY2023, at 2023-09-30$13.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 6.4Current assets, FY2023, at 2023-12-31$6.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 6.2Current assets, Q1 FY2024, at 2024-03-31$6.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 2.4Current assets, Q2 FY2024, at 2024-06-30$2.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 2.1Current assets, Q3 FY2024, at 2024-09-30$2.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 5.7Current assets, FY2024, at 2024-12-31$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 1.9Current assets, Q1 FY2025, at 2025-03-31$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 2.9Current assets, Q2 FY2025, at 2025-06-30$2.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 1.6Current assets, Q3 FY2025, at 2025-09-30$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 2.3Current assets, FY2025, at 2025-12-31$2.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 1.7Current assets, Q1 FY2026, at 2026-03-31$1.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 1.1Current assets, Q2 FY2026, at 2026-06-30$1.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Total assets | $m | 35.6Total assets, Q3 FY2023, at 2023-09-30$35.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 28.5Total assets, FY2023, at 2023-12-31$28.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 30.4Total assets, Q1 FY2024, at 2024-03-31$30.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 26.8Total assets, Q2 FY2024, at 2024-06-30$26.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 26.6Total assets, Q3 FY2024, at 2024-09-30$26.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 30.2Total assets, FY2024, at 2024-12-31$30.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 26.3Total assets, Q1 FY2025, at 2025-03-31$26.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 28.9Total assets, Q2 FY2025, at 2025-06-30$28.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 25.4Total assets, Q3 FY2025, at 2025-09-30$25.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 24.5Total assets, FY2025, at 2025-12-31$24.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 27.3Total assets, Q1 FY2026, at 2026-03-31$27.3m. XBRL concept us-gaap:Assets. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 26.8Total assets, Q2 FY2026, at 2026-06-30$26.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Current liabilities | $m | 5.4Current liabilities, Q3 FY2023, at 2023-09-30$5.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 8.7Current liabilities, FY2023, at 2023-12-31$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 13.4Current liabilities, Q1 FY2024, at 2024-03-31$13.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 23.2Current liabilities, Q2 FY2024, at 2024-06-30$23.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 30.1Current liabilities, Q3 FY2024, at 2024-09-30$30.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 29.6Current liabilities, FY2024, at 2024-12-31$29.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 27.1Current liabilities, Q1 FY2025, at 2025-03-31$27.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 26.8Current liabilities, Q2 FY2025, at 2025-06-30$26.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 26.9Current liabilities, Q3 FY2025, at 2025-09-30$26.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 21.1Current liabilities, FY2025, at 2025-12-31$21.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 20.0Current liabilities, Q1 FY2026, at 2026-03-31$20.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 18.6Current liabilities, Q2 FY2026, at 2026-06-30$18.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Total liabilities | $m | 11.7Total liabilities, Q3 FY2023, at 2023-09-30$11.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 15.1Total liabilities, FY2023, at 2023-12-31$15.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 21.7Total liabilities, Q1 FY2024, at 2024-03-31$21.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 33.1Total liabilities, Q2 FY2024, at 2024-06-30$33.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 36.5Total liabilities, Q3 FY2024, at 2024-09-30$36.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 37.0Total liabilities, FY2024, at 2024-12-31$37.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 34.8Total liabilities, Q1 FY2025, at 2025-03-31$34.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 29.0Total liabilities, Q2 FY2025, at 2025-06-30$29.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 27.6Total liabilities, Q3 FY2025, at 2025-09-30$27.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 21.8Total liabilities, FY2025, at 2025-12-31$21.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 21.6Total liabilities, Q1 FY2026, at 2026-03-31$21.6m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 19.3Total liabilities, Q2 FY2026, at 2026-06-30$19.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Long-term debt | $m | 6.3Long-term debt, Q3 FY2023, at 2023-09-30$6.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 6.3Long-term debt, FY2023, at 2023-12-31$6.3m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | 8.3Long-term debt, Q1 FY2024, at 2024-03-31$8.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-15, accession 0000950170-24-060599.Report this figure | 9.9Long-term debt, Q2 FY2024, at 2024-06-30$9.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-14, accession 0000950170-24-097121.Report this figure | 6.5Long-term debt, Q3 FY2024, at 2024-09-30$6.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 7.4Long-term debt, FY2024, at 2024-12-31$7.4m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 7.7Long-term debt, Q1 FY2025, at 2025-03-31$7.7m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.4Long-term debt, Q2 FY2025, at 2025-06-30$367.2k. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | not reported | not reported |
| Current portion of debt | $m | 0.1Current portion of debt, Q3 FY2023, at 2023-09-30$117.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063359.Report this figure | 0.1Current portion of debt, FY2023, at 2023-12-31$119.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K/A filed 2024-05-15, accession 0000950170-24-060543.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | 0.0Short-term borrowings, FY2023, at 2023-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-28, accession 0000950170-25-046724.Report this figure | not reported | not reported | 6.3Short-term borrowings, Q3 FY2024, at 2024-09-30$6.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 6.3Short-term borrowings, FY2024, at 2024-12-31$6.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 6.2Short-term borrowings, Q1 FY2025, at 2025-03-31$6.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 6.4Short-term borrowings, Q2 FY2025, at 2025-06-30$6.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-18, accession 0000950170-25-109642.Report this figure | 6.8Short-term borrowings, Q3 FY2025, at 2025-09-30$6.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 6.8Short-term borrowings, FY2025, at 2025-12-31$6.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 6.6Short-term borrowings, Q1 FY2026, at 2026-03-31$6.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | 6.6Short-term borrowings, Q2 FY2026, at 2026-06-30$6.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
| Shareholders' equity | $m | 23.9Shareholders' equity, Q3 FY2023, at 2023-09-30$23.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-127198.Report this figure | 13.5Shareholders' equity, FY2023, at 2023-12-31$13.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001193125-26-134934.Report this figure | 8.7Shareholders' equity, Q1 FY2024, at 2024-03-31$8.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (6.3)Shareholders' equity, Q2 FY2024, at 2024-06-30−$6.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (10.0)Shareholders' equity, Q3 FY2024, at 2024-09-30−$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | (6.8)Shareholders' equity, FY2024, at 2024-12-31−$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (8.6)Shareholders' equity, Q1 FY2025, at 2025-03-31−$8.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (0.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$52.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | (2.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$2.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-283238.Report this figure | 2.8Shareholders' equity, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 5.8Shareholders' equity, Q1 FY2026, at 2026-03-31$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure | 7.4Shareholders' equity, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001493152-26-038262.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (5,589)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-127198. Derived: 9-month figure less the 6-month figure.Report this figure | (3,895)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | (3,604)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | (4,862)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-18, accession 0000950170-25-109642. Derived: 6-month figure less the 3-month figure.Report this figure | (2,926)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283238. Derived: 9-month figure less the 6-month figure.Report this figure | (2,835)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | (3,514)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (3,282)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038262. Derived: 6-month figure less the 3-month figure.Report this figure | (3,240)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-283238. Derived: 9-month figure less the 6-month figure.Report this figure | (3,356)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | (1,575)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2026-08-14, accession 0001493152-26-038246.Report this figure | (3,966)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001493152-26-038262. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 630Capital expenditure, Q3 FY2023, three months to 2023-09-30$630.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-127198. Derived: 9-month figure less the 6-month figure.Report this figure | 3,716Capital expenditure, Q4 FY2023, three months to 2023-12-31$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0000950170-25-046724. Derived: 12-month figure less the 9-month figure.Report this figure | 130Capital expenditure, Q1 FY2024, three months to 2024-03-31$129.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | (18.6)Capital expenditure, Q2 FY2024, three months to 2024-06-30−$18.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-18, accession 0000950170-25-109642. Derived: 6-month figure less the 3-month figure.Report this figure | 37.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$37.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-283238. Derived: 9-month figure less the 6-month figure.Report this figure | 113Capital expenditure, Q4 FY2024, three months to 2024-12-31$113.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0000950170-25-072833.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-18, accession 0000950170-25-109642. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-283238. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134934. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 35.8 | 35.9 | 35.9 | 35.9 | 37.2 | 0.9 | 0.9 | 0.2 | 0.3 | 2.3 | 0.9 | 1.3 |
Shares outstanding: 1.84m at Aug 14, 2026, from the cover of the 10-Q/A filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.