
Hess Midstream LP
HESMNYSECIK 1789832EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 363Revenue, Q3 FY2023, three months to 2023-09-30$363.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 357Revenue, Q4 FY2023, three months to 2023-12-31$356.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 356Revenue, Q1 FY2024, three months to 2024-03-31$355.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 366Revenue, Q2 FY2024, three months to 2024-06-30$365.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 379Revenue, Q3 FY2024, three months to 2024-09-30$378.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 396Revenue, Q4 FY2024, three months to 2024-12-31$395.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 382Revenue, Q1 FY2025, three months to 2025-03-31$382.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 414Revenue, Q2 FY2025, three months to 2025-06-30$414.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 421Revenue, Q3 FY2025, three months to 2025-09-30$420.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 404Revenue, Q4 FY2025, three months to 2025-12-31$404.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 390Revenue, Q1 FY2026, three months to 2026-03-31$390.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 399Revenue, Q2 FY2026, three months to 2026-06-30$399.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Operating income | $m | 220Operating income, Q3 FY2023, three months to 2023-09-30$220.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 210Operating income, Q4 FY2023, three months to 2023-12-31$210.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 222Operating income, Q1 FY2024, three months to 2024-03-31$222.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 222Operating income, Q2 FY2024, three months to 2024-06-30$222.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 232Operating income, Q3 FY2024, three months to 2024-09-30$231.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 243Operating income, Q4 FY2024, three months to 2024-12-31$243.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 237Operating income, Q1 FY2025, three months to 2025-03-31$237.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 260Operating income, Q2 FY2025, three months to 2025-06-30$260.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 259Operating income, Q3 FY2025, three months to 2025-09-30$258.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 252Operating income, Q4 FY2025, three months to 2025-12-31$251.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 238Operating income, Q1 FY2026, three months to 2026-03-31$238.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 253Operating income, Q2 FY2026, three months to 2026-06-30$253.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Income tax | $m | 11.4Income tax, Q3 FY2023, three months to 2023-09-30$11.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 11.9Income tax, Q4 FY2023, three months to 2023-12-31$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 14.3Income tax, Q1 FY2024, three months to 2024-03-31$14.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 16.0Income tax, Q2 FY2024, three months to 2024-06-30$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 18.9Income tax, Q3 FY2024, three months to 2024-09-30$18.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 22.6Income tax, Q4 FY2024, three months to 2024-12-31$22.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 23.0Income tax, Q1 FY2025, three months to 2025-03-31$23.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 29.1Income tax, Q2 FY2025, three months to 2025-06-30$29.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 31.5Income tax, Q3 FY2025, three months to 2025-09-30$31.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 30.2Income tax, Q4 FY2025, three months to 2025-12-31$30.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 28.2Income tax, Q1 FY2026, three months to 2026-03-31$28.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 31.1Income tax, Q2 FY2026, three months to 2026-06-30$31.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Net income | $m | 35.3Net income, Q3 FY2023, three months to 2023-09-30$35.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 37.5Net income, Q4 FY2023, three months to 2023-12-31$37.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 44.6Net income, Q1 FY2024, three months to 2024-03-31$44.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 49.5Net income, Q2 FY2024, three months to 2024-06-30$49.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 58.6Net income, Q3 FY2024, three months to 2024-09-30$58.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 70.4Net income, Q4 FY2024, three months to 2024-12-31$70.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 71.6Net income, Q1 FY2025, three months to 2025-03-31$71.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 90.3Net income, Q2 FY2025, three months to 2025-06-30$90.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 97.7Net income, Q3 FY2025, three months to 2025-09-30$97.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 93.3Net income, Q4 FY2025, three months to 2025-12-31$93.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 87.6Net income, Q1 FY2026, three months to 2026-03-31$87.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 96.4Net income, Q2 FY2026, three months to 2026-06-30$96.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 3.3Cash and equivalents, Q3 FY2023, at 2023-09-30$3.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 5.4Cash and equivalents, FY2023, at 2023-12-31$5.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 4.2Cash and equivalents, Q1 FY2024, at 2024-03-31$4.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 99.6Cash and equivalents, Q2 FY2024, at 2024-06-30$99.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 10.3Cash and equivalents, Q3 FY2024, at 2024-09-30$10.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 4.3Cash and equivalents, FY2024, at 2024-12-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 6.1Cash and equivalents, Q1 FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 4.5Cash and equivalents, Q2 FY2025, at 2025-06-30$4.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 5.5Cash and equivalents, Q3 FY2025, at 2025-09-30$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 4.6Cash and equivalents, Q1 FY2026, at 2026-03-31$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 5.0Cash and equivalents, Q2 FY2026, at 2026-06-30$5.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Current assets | $m | 138Current assets, Q3 FY2023, at 2023-09-30$137.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 137Current assets, FY2023, at 2023-12-31$136.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 139Current assets, Q1 FY2024, at 2024-03-31$139.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 214Current assets, Q2 FY2024, at 2024-06-30$214.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 154Current assets, Q3 FY2024, at 2024-09-30$154.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 149Current assets, FY2024, at 2024-12-31$149.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 150Current assets, Q1 FY2025, at 2025-03-31$150.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 151Current assets, Q2 FY2025, at 2025-06-30$150.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 168Current assets, Q3 FY2025, at 2025-09-30$168.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 159Current assets, FY2025, at 2025-12-31$159.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 166Current assets, Q1 FY2026, at 2026-03-31$165.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 157Current assets, Q2 FY2026, at 2026-06-30$157.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Total assets | $m | 3,776Total assets, Q3 FY2023, at 2023-09-30$3.78bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 3,790Total assets, FY2023, at 2023-12-31$3.79bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 3,863Total assets, Q1 FY2024, at 2024-03-31$3.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 4,050Total assets, Q2 FY2024, at 2024-06-30$4.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 4,147Total assets, Q3 FY2024, at 2024-09-30$4.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 4,151Total assets, FY2024, at 2024-12-31$4.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 4,264Total assets, Q1 FY2025, at 2025-03-31$4.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 4,423Total assets, Q2 FY2025, at 2025-06-30$4.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 4,438Total assets, Q3 FY2025, at 2025-09-30$4.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 4,388Total assets, FY2025, at 2025-12-31$4.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 4,317Total assets, Q1 FY2026, at 2026-03-31$4.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 4,257Total assets, Q2 FY2026, at 2026-06-30$4.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Current liabilities | $m | 174Current liabilities, Q3 FY2023, at 2023-09-30$173.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 210Current liabilities, FY2023, at 2023-12-31$210.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 157Current liabilities, Q1 FY2024, at 2024-03-31$157.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 192Current liabilities, Q2 FY2024, at 2024-06-30$192.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 221Current liabilities, Q3 FY2024, at 2024-09-30$220.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 219Current liabilities, FY2024, at 2024-12-31$219.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 186Current liabilities, Q1 FY2025, at 2025-03-31$186.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 214Current liabilities, Q2 FY2025, at 2025-06-30$213.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 224Current liabilities, Q3 FY2025, at 2025-09-30$224.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 188Current liabilities, FY2025, at 2025-12-31$187.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 181Current liabilities, Q1 FY2026, at 2026-03-31$181.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 204Current liabilities, Q2 FY2026, at 2026-06-30$204.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Total liabilities | $m | 3,330Total liabilities, Q3 FY2023, at 2023-09-30$3.33bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 3,426Total liabilities, FY2023, at 2023-12-31$3.43bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 3,481Total liabilities, Q1 FY2024, at 2024-03-31$3.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 3,648Total liabilities, Q2 FY2024, at 2024-06-30$3.65bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 3,705Total liabilities, Q3 FY2024, at 2024-09-30$3.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 3,686Total liabilities, FY2024, at 2024-12-31$3.69bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 3,751Total liabilities, Q1 FY2025, at 2025-03-31$3.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 3,916Total liabilities, Q2 FY2025, at 2025-06-30$3.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 4,011Total liabilities, Q3 FY2025, at 2025-09-30$4.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 3,950Total liabilities, FY2025, at 2025-12-31$3.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 3,942Total liabilities, Q1 FY2026, at 2026-03-31$3.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 3,869Total liabilities, Q2 FY2026, at 2026-06-30$3.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Long-term debt | $m | 3,138Long-term debt, Q3 FY2023, at 2023-09-30$3.14bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 3,199Long-term debt, FY2023, at 2023-12-31$3.20bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 3,310Long-term debt, Q1 FY2024, at 2024-03-31$3.31bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 3,443Long-term debt, Q2 FY2024, at 2024-06-30$3.44bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 3,470Long-term debt, Q3 FY2024, at 2024-09-30$3.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 3,449Long-term debt, FY2024, at 2024-12-31$3.45bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 3,547Long-term debt, Q1 FY2025, at 2025-03-31$3.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 3,687Long-term debt, Q2 FY2025, at 2025-06-30$3.69bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 3,765Long-term debt, Q3 FY2025, at 2025-09-30$3.76bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 3,740Long-term debt, FY2025, at 2025-12-31$3.74bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 3,737Long-term debt, Q1 FY2026, at 2026-03-31$3.74bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 3,643Long-term debt, Q2 FY2026, at 2026-06-30$3.64bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
| Current portion of debt | $m | 10.0Current portion of debt, Q3 FY2023, at 2023-09-30$10.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-058224.Report this figure | 12.5Current portion of debt, FY2023, at 2023-12-31$12.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0000950170-25-029068.Report this figure | 15.0Current portion of debt, Q1 FY2024, at 2024-03-31$15.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054507.Report this figure | 17.5Current portion of debt, Q2 FY2024, at 2024-06-30$17.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-094014.Report this figure | 20.0Current portion of debt, Q3 FY2024, at 2024-09-30$20.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-06, accession 0000950170-24-122324.Report this figure | 22.5Current portion of debt, FY2024, at 2024-12-31$22.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-25, accession 0001193125-26-071592.Report this figure | 25.0Current portion of debt, Q1 FY2025, at 2025-03-31$25.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 27.5Current portion of debt, Q2 FY2025, at 2025-06-30$27.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104058.Report this figure | 30.0Current portion of debt, Q3 FY2025, at 2025-09-30$30.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269594.Report this figure | 32.5Current portion of debt, FY2025, at 2025-12-31$32.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure | 35.0Current portion of debt, Q1 FY2026, at 2026-03-31$35.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 37.5Current portion of debt, Q2 FY2026, at 2026-06-30$37.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-06, accession 0001193125-26-338055.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 216Operating cash flow, Q3 FY2023, three months to 2023-09-30$215.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0000950170-24-122324. Derived: 9-month figure less the 6-month figure.Report this figure | 248Operating cash flow, Q4 FY2023, three months to 2023-12-31$247.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 185Operating cash flow, Q1 FY2024, three months to 2024-03-31$185.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 272Operating cash flow, Q2 FY2024, three months to 2024-06-30$271.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000950170-25-104058. Derived: 6-month figure less the 3-month figure.Report this figure | 225Operating cash flow, Q3 FY2024, three months to 2024-09-30$224.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 259Operating cash flow, Q4 FY2024, three months to 2024-12-31$258.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 202Operating cash flow, Q1 FY2025, three months to 2025-03-31$202.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 277Operating cash flow, Q2 FY2025, three months to 2025-06-30$276.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure | 259Operating cash flow, Q3 FY2025, three months to 2025-09-30$258.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 246Operating cash flow, Q4 FY2025, three months to 2025-12-31$245.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 253Operating cash flow, Q1 FY2026, three months to 2026-03-31$253.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 279Operating cash flow, Q2 FY2026, three months to 2026-06-30$278.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 52.7Capital expenditure, Q3 FY2023, three months to 2023-09-30$52.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0000950170-24-122324. Derived: 9-month figure less the 6-month figure.Report this figure | 63.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$63.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 54.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$54.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 63.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$63.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0000950170-25-104058. Derived: 6-month figure less the 3-month figure.Report this figure | 92.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$92.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 95.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$95.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 45.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$45.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 63.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$63.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure | 80.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$80.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 66.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$66.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 28.8Capital expenditure, Q1 FY2026, three months to 2026-03-31$28.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 23.1Capital expenditure, Q2 FY2026, three months to 2026-06-30$23.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 100Share repurchases, Q3 FY2023, three months to 2023-09-30$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-06, accession 0000950170-24-122324. Derived: 9-month figure less the 6-month figure.Report this figure | 100Share repurchases, Q4 FY2023, three months to 2023-12-31$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 100Share repurchases, Q1 FY2024, three months to 2024-03-31$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0000950170-25-066990.Report this figure | 100Share repurchases, Q2 FY2024, three months to 2024-06-30$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0000950170-25-104058. Derived: 6-month figure less the 3-month figure.Report this figure | 100Share repurchases, Q3 FY2024, three months to 2024-09-30$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 100Share repurchases, Q1 FY2025, three months to 2025-03-31$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 200Share repurchases, Q2 FY2025, three months to 2025-06-30$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure | 100Share repurchases, Q3 FY2025, three months to 2025-09-30$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269594. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001193125-26-071592. Derived: 12-month figure less the 9-month figure.Report this figure | 60.0Share repurchases, Q1 FY2026, three months to 2026-03-31$60.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001193125-26-211991.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001193125-26-338055. Derived: 6-month figure less the 3-month figure.Report this figure |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.