Hillman Solutions Corp.
HLMNNasdaqCIK 1822492IndustrialsFiscal year ends Dec 26
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 399Revenue, Q3 FY2023, three months to 2023-09-30$398.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 348Revenue, Q4 FY2023, three months to 2023-12-30$347.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 350Revenue, Q1 FY2024, three months to 2024-03-30$350.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 379Revenue, Q2 FY2024, three months to 2024-06-29$379.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 393Revenue, Q3 FY2024, three months to 2024-09-28$393.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 350Revenue, Q4 FY2024, three months to 2024-12-28$349.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 359Revenue, Q1 FY2025, three months to 2025-03-29$359.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 403Revenue, Q2 FY2025, three months to 2025-06-28$402.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 425Revenue, Q3 FY2025, three months to 2025-09-27$424.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 365Revenue, Q4 FY2025, three months to 2025-12-27$365.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 370Revenue, Q1 FY2026, three months to 2026-03-28$370.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 442Revenue, Q2 FY2026, three months to 2026-06-27$442.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Selling, general and administrative | $m | 113Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$113.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 116Selling, general and administrative, Q4 FY2023, three months to 2023-12-30$116.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 119Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$118.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 121Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$121.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 130Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$130.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 119Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$118.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 119Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$119.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 124Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$123.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 138Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$138.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 121Selling, general and administrative, Q4 FY2025, three months to 2025-12-27$120.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 125Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$124.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 134Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$134.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Operating income | $m | 34.7Operating income, Q3 FY2023, three months to 2023-09-30$34.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 4.3Operating income, Q4 FY2023, three months to 2023-12-30$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 16.3Operating income, Q1 FY2024, three months to 2024-03-30$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 31.6Operating income, Q2 FY2024, three months to 2024-06-29$31.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 26.9Operating income, Q3 FY2024, three months to 2024-09-28$26.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 14.0Operating income, Q4 FY2024, three months to 2024-12-28$14.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Operating income, Q1 FY2025, three months to 2025-03-29$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 36.3Operating income, Q2 FY2025, three months to 2025-06-28$36.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 45.9Operating income, Q3 FY2025, three months to 2025-09-27$45.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 16.7Operating income, Q4 FY2025, three months to 2025-12-27$16.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 7.2Operating income, Q1 FY2026, three months to 2026-03-28$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 40.9Operating income, Q2 FY2026, three months to 2026-06-27$40.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Income tax | $m | 13.0Income tax, Q3 FY2023, three months to 2023-09-30$13.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | (1.1)Income tax, Q4 FY2023, three months to 2023-12-30−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2024, three months to 2024-03-30−$483.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 5.1Income tax, Q2 FY2024, three months to 2024-06-29$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 4.4Income tax, Q3 FY2024, three months to 2024-09-28$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-12-28$294.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2025, three months to 2025-03-29−$34.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 6.6Income tax, Q2 FY2025, three months to 2025-06-28$6.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 8.0Income tax, Q3 FY2025, three months to 2025-09-27$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1.7Income tax, Q4 FY2025, three months to 2025-12-27$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Income tax, Q1 FY2026, three months to 2026-03-28−$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 6.8Income tax, Q2 FY2026, three months to 2026-06-27$6.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Net income | $m | 5.1Net income, Q3 FY2023, three months to 2023-09-30$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | (10.1)Net income, Q4 FY2023, three months to 2023-12-30−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (1.5)Net income, Q1 FY2024, three months to 2024-03-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 12.5Net income, Q2 FY2024, three months to 2024-06-29$12.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 7.4Net income, Q3 FY2024, three months to 2024-09-28$7.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | (1.2)Net income, Q4 FY2024, three months to 2024-12-28−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2025, three months to 2025-03-29−$317.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 15.8Net income, Q2 FY2025, three months to 2025-06-28$15.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 23.2Net income, Q3 FY2025, three months to 2025-09-27$23.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1.6Net income, Q4 FY2025, three months to 2025-12-27$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Net income, Q1 FY2026, three months to 2026-03-28−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 21.1Net income, Q2 FY2026, three months to 2026-06-27$21.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Diluted EPS | $ per share | 0.03Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2024, three months to 2024-03-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 0.06Diluted EPS, Q2 FY2024, three months to 2024-06-29$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 0.04Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 0.08Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 0.12Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2026, three months to 2026-03-28−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 0.11Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Basic EPS | $ per share | 0.03Basic EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2024, three months to 2024-03-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 0.06Basic EPS, Q2 FY2024, three months to 2024-06-29$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 0.04Basic EPS, Q3 FY2024, three months to 2024-09-28$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | not reported | 0.00Basic EPS, Q1 FY2025, three months to 2025-03-29$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 0.08Basic EPS, Q2 FY2025, three months to 2025-06-28$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 0.12Basic EPS, Q3 FY2025, three months to 2025-09-27$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | not reported | (0.02)Basic EPS, Q1 FY2026, three months to 2026-03-28−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 0.11Basic EPS, Q2 FY2026, three months to 2026-06-27$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 39.3Cash and equivalents, Q3 FY2023, at 2023-09-30$39.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 38.6Cash and equivalents, FY2023, at 2023-12-30$38.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 30.7Cash and equivalents, Q1 FY2024, at 2024-03-30$30.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 54.0Cash and equivalents, Q2 FY2024, at 2024-06-29$54.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 59.8Cash and equivalents, Q3 FY2024, at 2024-09-28$59.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 44.5Cash and equivalents, FY2024, at 2024-12-28$44.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 36.3Cash and equivalents, Q1 FY2025, at 2025-03-29$36.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 34.2Cash and equivalents, Q2 FY2025, at 2025-06-28$34.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 37.7Cash and equivalents, Q3 FY2025, at 2025-09-27$37.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 27.3Cash and equivalents, FY2025, at 2025-12-27$27.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 27.7Cash and equivalents, Q1 FY2026, at 2026-03-28$27.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 35.8Cash and equivalents, Q2 FY2026, at 2026-06-27$35.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Current assets | $m | 596Current assets, Q3 FY2023, at 2023-09-30$595.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 548Current assets, FY2023, at 2023-12-30$548.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 587Current assets, Q1 FY2024, at 2024-03-30$587.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 618Current assets, Q2 FY2024, at 2024-06-29$617.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 624Current assets, Q3 FY2024, at 2024-09-28$624.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 573Current assets, FY2024, at 2024-12-28$573.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 584Current assets, Q1 FY2025, at 2025-03-29$584.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 624Current assets, Q2 FY2025, at 2025-06-28$623.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 671Current assets, Q3 FY2025, at 2025-09-27$671.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 646Current assets, FY2025, at 2025-12-27$646.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 670Current assets, Q1 FY2026, at 2026-03-28$669.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 670Current assets, Q2 FY2026, at 2026-06-27$669.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Total assets | $m | 2,412Total assets, Q3 FY2023, at 2023-09-30$2.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 2,331Total assets, FY2023, at 2023-12-30$2.33bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 2,366Total assets, Q1 FY2024, at 2024-03-30$2.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 2,385Total assets, Q2 FY2024, at 2024-06-29$2.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 2,398Total assets, Q3 FY2024, at 2024-09-28$2.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 2,331Total assets, FY2024, at 2024-12-28$2.33bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 2,331Total assets, Q1 FY2025, at 2025-03-29$2.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 2,357Total assets, Q2 FY2025, at 2025-06-28$2.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 2,397Total assets, Q3 FY2025, at 2025-09-27$2.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 2,356Total assets, FY2025, at 2025-12-27$2.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 2,361Total assets, Q1 FY2026, at 2026-03-28$2.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 2,376Total assets, Q2 FY2026, at 2026-06-27$2.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Current liabilities | $m | 233Current liabilities, Q3 FY2023, at 2023-09-30$233.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 223Current liabilities, FY2023, at 2023-12-30$223.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 236Current liabilities, Q1 FY2024, at 2024-03-30$236.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 267Current liabilities, Q2 FY2024, at 2024-06-29$266.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 269Current liabilities, Q3 FY2024, at 2024-09-28$269.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 254Current liabilities, FY2024, at 2024-12-28$253.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 237Current liabilities, Q1 FY2025, at 2025-03-29$237.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 273Current liabilities, Q2 FY2025, at 2025-06-28$273.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 273Current liabilities, Q3 FY2025, at 2025-09-27$273.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 258Current liabilities, FY2025, at 2025-12-27$257.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 227Current liabilities, Q1 FY2026, at 2026-03-28$227.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 247Current liabilities, Q2 FY2026, at 2026-06-27$246.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Total liabilities | $m | 1,252Total liabilities, Q3 FY2023, at 2023-09-30$1.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 1,177Total liabilities, FY2023, at 2023-12-30$1.18bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 1,205Total liabilities, Q1 FY2024, at 2024-03-30$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 1,211Total liabilities, Q2 FY2024, at 2024-06-29$1.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 1,216Total liabilities, Q3 FY2024, at 2024-09-28$1.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 1,148Total liabilities, FY2024, at 2024-12-28$1.15bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 1,149Total liabilities, Q1 FY2025, at 2025-03-29$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 1,150Total liabilities, Q2 FY2025, at 2025-06-28$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 1,167Total liabilities, Q3 FY2025, at 2025-09-27$1.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1,128Total liabilities, FY2025, at 2025-12-27$1.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,145Total liabilities, Q1 FY2026, at 2026-03-28$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 1,151Total liabilities, Q2 FY2026, at 2026-06-27$1.15bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Long-term debt | $m | 780Long-term debt, Q3 FY2023, at 2023-09-30$780.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001822492-23-000162.Report this figure | 732Long-term debt, FY2023, at 2023-12-30$731.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0001822492-25-000050.Report this figure | 751Long-term debt, Q1 FY2024, at 2024-03-30$751.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001822492-24-000087.Report this figure | 732Long-term debt, Q2 FY2024, at 2024-06-29$732.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001822492-24-000140.Report this figure | 731Long-term debt, Q3 FY2024, at 2024-09-28$730.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 692Long-term debt, FY2024, at 2024-12-28$691.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 713Long-term debt, Q1 FY2025, at 2025-03-29$713.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 683Long-term debt, Q2 FY2025, at 2025-06-28$683.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001822492-25-000172.Report this figure | 683Long-term debt, Q3 FY2025, at 2025-09-27$683.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 668Long-term debt, FY2025, at 2025-12-27$668.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 714Long-term debt, Q1 FY2026, at 2026-03-28$714.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 678Long-term debt, Q2 FY2026, at 2026-06-27$678.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
| Shareholders' equity | $m | 1,160Shareholders' equity, Q3 FY2023, at 2023-09-30$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001822492-24-000164.Report this figure | 1,155Shareholders' equity, FY2023, at 2023-12-30$1.15bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001822492-26-000019.Report this figure | 1,161Shareholders' equity, Q1 FY2024, at 2024-03-30$1.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1,174Shareholders' equity, Q2 FY2024, at 2024-06-29$1.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1,181Shareholders' equity, Q3 FY2024, at 2024-09-28$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1,182Shareholders' equity, FY2024, at 2024-12-28$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,182Shareholders' equity, Q1 FY2025, at 2025-03-29$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,207Shareholders' equity, Q2 FY2025, at 2025-06-28$1.21bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,230Shareholders' equity, Q3 FY2025, at 2025-09-27$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001822492-25-000202.Report this figure | 1,229Shareholders' equity, FY2025, at 2025-12-27$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,216Shareholders' equity, Q1 FY2026, at 2026-03-28$1.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure | 1,225Shareholders' equity, Q2 FY2026, at 2026-06-27$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001822492-26-000137.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 56.4Operating cash flow, Q3 FY2023, three months to 2023-09-30$56.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001822492-24-000164. Derived: 9-month figure less the 6-month figure.Report this figure | 66.6Operating cash flow, Q4 FY2023, three months to 2023-12-30$66.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Operating cash flow, Q1 FY2024, three months to 2024-03-30$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 64.8Operating cash flow, Q2 FY2024, three months to 2024-06-29$64.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001822492-25-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 63.7Operating cash flow, Q3 FY2024, three months to 2024-09-28$63.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001822492-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 43.1Operating cash flow, Q4 FY2024, three months to 2024-12-28$43.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$655.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 48.7Operating cash flow, Q2 FY2025, three months to 2025-06-28$48.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 26.2Operating cash flow, Q3 FY2025, three months to 2025-09-27$26.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001822492-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 30.9Operating cash flow, Q4 FY2025, three months to 2025-12-27$30.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | (19.5)Operating cash flow, Q1 FY2026, three months to 2026-03-28−$19.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 88.0Operating cash flow, Q2 FY2026, three months to 2026-06-27$88.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 15.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$15.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-05, accession 0001822492-24-000164. Derived: 9-month figure less the 6-month figure.Report this figure | 13.6Capital expenditure, Q4 FY2023, three months to 2023-12-30$13.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 17.8Capital expenditure, Q1 FY2024, three months to 2024-03-30$17.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-04-29, accession 0001822492-25-000095.Report this figure | 22.3Capital expenditure, Q2 FY2024, three months to 2024-06-29$22.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001822492-25-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 24.1Capital expenditure, Q3 FY2024, three months to 2024-09-28$24.1m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001822492-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 21.0Capital expenditure, Q4 FY2024, three months to 2024-12-28$21.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 20.7Capital expenditure, Q1 FY2025, three months to 2025-03-29$20.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 17.5Capital expenditure, Q2 FY2025, three months to 2025-06-28$17.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 17.2Capital expenditure, Q3 FY2025, three months to 2025-09-27$17.2m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001822492-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 14.8Capital expenditure, Q4 FY2025, three months to 2025-12-27$14.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Capital expenditure, Q1 FY2026, three months to 2026-03-28$14.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 17.8Capital expenditure, Q2 FY2026, three months to 2026-06-27$17.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure | 3.2Share repurchases, Q3 FY2025, three months to 2025-09-27$3.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001822492-25-000202. Derived: 9-month figure less the 6-month figure.Report this figure | 9.3Share repurchases, Q4 FY2025, three months to 2025-12-27$9.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001822492-26-000019. Derived: 12-month figure less the 9-month figure.Report this figure | 10.1Share repurchases, Q1 FY2026, three months to 2026-03-28$10.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-28, accession 0001822492-26-000084.Report this figure | 13.3Share repurchases, Q2 FY2026, three months to 2026-06-27$13.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001822492-26-000137. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-24 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 194 | 195 | 196 | 197 | 195 | 198 | 199 | 197 | 199 | 200 | 197 | 197 |
Shares outstanding: 194.54m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.