HealthLynked Corp
HLYKOTCCIK 1680139HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 1,333Revenue, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 931Revenue, Q4 FY2023, three months to 2023-12-31$931.2k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | 1,004Revenue, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 795Revenue, Q2 FY2024, three months to 2024-06-30$795.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 590Revenue, Q3 FY2024, three months to 2024-09-30$590.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 619Revenue, Q4 FY2024, three months to 2024-12-31$618.9k. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | 774Revenue, Q1 FY2025, three months to 2025-03-31$774.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 592Revenue, Q2 FY2025, three months to 2025-06-30$592.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 389Revenue, Q3 FY2025, three months to 2025-09-30$388.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 310Revenue, Q4 FY2025, three months to 2025-12-31$310.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | 423Revenue, Q1 FY2026, three months to 2026-03-31$423.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 250Revenue, Q2 FY2026, three months to 2026-06-30$249.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Cost of revenue | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $k | 768Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$767.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 918Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$918.3k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | 999Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$999.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 861Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$861.5k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | 632Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$631.8k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 546Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$546.2k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | 629Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$629.4k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 452Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$451.8k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 501Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$500.7k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 454Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$453.6k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | 847Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$847.3k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 517Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$517.5k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Operating income | $k | (1,185)Operating income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | (1,112)Operating income, Q4 FY2023, three months to 2023-12-31−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | (1,178)Operating income, Q1 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | (1,079)Operating income, Q2 FY2024, three months to 2024-06-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | (1,671)Operating income, Q3 FY2024, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (749)Operating income, Q4 FY2024, three months to 2024-12-31−$748.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (617)Operating income, Q1 FY2025, three months to 2025-03-31−$617.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (435)Operating income, Q2 FY2025, three months to 2025-06-30−$435.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (530)Operating income, Q3 FY2025, three months to 2025-09-30−$529.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (531)Operating income, Q4 FY2025, three months to 2025-12-31−$530.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (701)Operating income, Q1 FY2026, three months to 2026-03-31−$700.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (539)Operating income, Q2 FY2026, three months to 2026-06-30−$538.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (175)Net income, Q3 FY2023, three months to 2023-09-30−$174.9k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | (1,286)Net income, Q4 FY2023, three months to 2023-12-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | (1,388)Net income, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (1,540)Net income, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (1,973)Net income, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (1,230)Net income, Q4 FY2024, three months to 2024-12-31−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (1,051)Net income, Q1 FY2025, three months to 2025-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (701)Net income, Q2 FY2025, three months to 2025-06-30−$701.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (852)Net income, Q3 FY2025, three months to 2025-09-30−$851.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (676)Net income, Q4 FY2025, three months to 2025-12-31−$676.5k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (1,621)Net income, Q1 FY2026, three months to 2026-03-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (820)Net income, Q2 FY2026, three months to 2026-06-30−$819.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | (0.70)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | not reported | (0.37)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (0.25)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (0.30)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | not reported | (0.56)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (0.28)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Basic EPS | $ per share | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | (0.70)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | not reported | (0.37)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (0.25)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (0.30)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | not reported | (0.56)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (0.28)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $k | 51.3Cash and equivalents, Q3 FY2023, at 2023-09-30$51.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001213900-23-086915.Report this figure | 247Cash and equivalents, FY2023, at 2023-12-31$247.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 23.5Cash and equivalents, Q1 FY2024, at 2024-03-31$23.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 173Cash and equivalents, Q2 FY2024, at 2024-06-30$172.7k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 15.0Cash and equivalents, Q3 FY2024, at 2024-09-30$15.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 76.2Cash and equivalents, FY2024, at 2024-12-31$76.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 22.3Cash and equivalents, Q1 FY2025, at 2025-03-31$22.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 20.2Cash and equivalents, Q2 FY2025, at 2025-06-30$20.2k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | 10.9Cash and equivalents, Q3 FY2025, at 2025-09-30$10.9k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 37.1Cash and equivalents, FY2025, at 2025-12-31$37.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 24.0Cash and equivalents, Q1 FY2026, at 2026-03-31$24.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 12.8Cash and equivalents, Q2 FY2026, at 2026-06-30$12.8k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Current assets | $k | 2,202Current assets, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086915.Report this figure | 656Current assets, FY2023, at 2023-12-31$656.2k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 1,896Current assets, Q1 FY2024, at 2024-03-31$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 2,006Current assets, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 1,824Current assets, Q3 FY2024, at 2024-09-30$1.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 1,641Current assets, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 1,568Current assets, Q1 FY2025, at 2025-03-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 1,559Current assets, Q2 FY2025, at 2025-06-30$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | 1,543Current assets, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 1,552Current assets, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 1,539Current assets, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 1,545Current assets, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Total assets | $k | 5,689Total assets, Q3 FY2023, at 2023-09-30$5.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 4,280Total assets, FY2023, at 2023-12-31$4.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 3,891Total assets, Q1 FY2024, at 2024-03-31$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 3,860Total assets, Q2 FY2024, at 2024-06-30$3.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 2,758Total assets, Q3 FY2024, at 2024-09-30$2.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 2,223Total assets, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 2,057Total assets, Q1 FY2025, at 2025-03-31$2.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 1,848Total assets, Q2 FY2025, at 2025-06-30$1.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 1,765Total assets, Q3 FY2025, at 2025-09-30$1.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 1,702Total assets, FY2025, at 2025-12-31$1.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 1,626Total assets, Q1 FY2026, at 2026-03-31$1.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 1,593Total assets, Q2 FY2026, at 2026-06-30$1.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Current liabilities | $k | 3,360Current liabilities, Q3 FY2023, at 2023-09-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-086915.Report this figure | 2,412Current liabilities, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 2,695Current liabilities, Q1 FY2024, at 2024-03-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 3,396Current liabilities, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 3,807Current liabilities, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 4,690Current liabilities, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 5,600Current liabilities, Q1 FY2025, at 2025-03-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 6,126Current liabilities, Q2 FY2025, at 2025-06-30$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | 6,744Current liabilities, Q3 FY2025, at 2025-09-30$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 7,013Current liabilities, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 8,198Current liabilities, Q1 FY2026, at 2026-03-31$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 8,896Current liabilities, Q2 FY2026, at 2026-06-30$8.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Total liabilities | $k | 4,128Total liabilities, Q3 FY2023, at 2023-09-30$4.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001213900-23-086915.Report this figure | 3,475Total liabilities, FY2023, at 2023-12-31$3.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-026262.Report this figure | 3,669Total liabilities, Q1 FY2024, at 2024-03-31$3.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001213900-24-043561.Report this figure | 4,284Total liabilities, Q2 FY2024, at 2024-06-30$4.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-068949.Report this figure | 4,691Total liabilities, Q3 FY2024, at 2024-09-30$4.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 5,352Total liabilities, FY2024, at 2024-12-31$5.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 6,195Total liabilities, Q1 FY2025, at 2025-03-31$6.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 6,601Total liabilities, Q2 FY2025, at 2025-06-30$6.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076656.Report this figure | 7,198Total liabilities, Q3 FY2025, at 2025-09-30$7.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | 7,464Total liabilities, FY2025, at 2025-12-31$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | 8,648Total liabilities, Q1 FY2026, at 2026-03-31$8.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | 9,346Total liabilities, Q2 FY2026, at 2026-06-30$9.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
| Long-term debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $k | 1,561Shareholders' equity, Q3 FY2023, at 2023-09-30$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001213900-24-098383.Report this figure | 805Shareholders' equity, FY2023, at 2023-12-31$804.7k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001213900-26-037499.Report this figure | 221Shareholders' equity, Q1 FY2024, at 2024-03-31$221.5k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (425)Shareholders' equity, Q2 FY2024, at 2024-06-30−$424.6k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (1,933)Shareholders' equity, Q3 FY2024, at 2024-09-30−$1.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (3,129)Shareholders' equity, FY2024, at 2024-12-31−$3.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (4,137)Shareholders' equity, Q1 FY2025, at 2025-03-31−$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (4,752)Shareholders' equity, Q2 FY2025, at 2025-06-30−$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (5,433)Shareholders' equity, Q3 FY2025, at 2025-09-30−$5.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112578.Report this figure | (5,762)Shareholders' equity, FY2025, at 2025-12-31−$5.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (7,022)Shareholders' equity, Q1 FY2026, at 2026-03-31−$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure | (7,753)Shareholders' equity, Q2 FY2026, at 2026-06-30−$7.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090221.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,249)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001213900-24-098383. Derived: 9-month figure less the 6-month figure.Report this figure | (1,192)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | (855)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$854.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | (859)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$858.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076656. Derived: 6-month figure less the 3-month figure.Report this figure | (1,037)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112578. Derived: 9-month figure less the 6-month figure.Report this figure | (744)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$743.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (433)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$432.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (418)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$417.5k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090221. Derived: 6-month figure less the 3-month figure.Report this figure | (444)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$444.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112578. Derived: 9-month figure less the 6-month figure.Report this figure | (419)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$419.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | (222)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$222.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001213900-26-057581.Report this figure | (350)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$350.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090221. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001213900-25-026262. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001213900-25-044233.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076656. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112578. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001213900-26-037499. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 243 | 257 | 260 | 266 | 280 | 282 | 2.8 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 |
Shares outstanding: 2.95m at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.