Henry Schein Inc
HSICNasdaqCIK 1000228Consumer discretionaryFiscal year ends Dec 26
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,162Revenue, Q3 FY2023, three months to 2023-09-30$3.16bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 3,017Revenue, Q4 FY2023, three months to 2023-12-30$3.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,172Revenue, Q1 FY2024, three months to 2024-03-30$3.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 3,136Revenue, Q2 FY2024, three months to 2024-06-29$3.14bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 3,174Revenue, Q3 FY2024, three months to 2024-09-28$3.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 3,191Revenue, Q4 FY2024, three months to 2024-12-28$3.19bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,168Revenue, Q1 FY2025, three months to 2025-03-29$3.17bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 3,240Revenue, Q2 FY2025, three months to 2025-06-28$3.24bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 3,339Revenue, Q3 FY2025, three months to 2025-09-27$3.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 3,437Revenue, Q4 FY2025, three months to 2025-12-27$3.44bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 3,368Revenue, Q1 FY2026, three months to 2026-03-28$3.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 3,458Revenue, Q2 FY2026, three months to 2026-06-27$3.46bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Cost of revenue | $m | 2,167Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 2,093Cost of revenue, Q4 FY2023, three months to 2023-12-30$2.09bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,160Cost of revenue, Q1 FY2024, three months to 2024-03-30$2.16bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 2,118Cost of revenue, Q2 FY2024, three months to 2024-06-29$2.12bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 2,181Cost of revenue, Q3 FY2024, three months to 2024-09-28$2.18bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 2,198Cost of revenue, Q4 FY2024, three months to 2024-12-28$2.20bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,168Cost of revenue, Q1 FY2025, three months to 2025-03-29$2.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 2,224Cost of revenue, Q2 FY2025, three months to 2025-06-28$2.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 2,313Cost of revenue, Q3 FY2025, three months to 2025-09-27$2.31bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 2,374Cost of revenue, Q4 FY2025, three months to 2025-12-27$2.37bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 2,298Cost of revenue, Q1 FY2026, three months to 2026-03-28$2.30bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 2,357Cost of revenue, Q2 FY2026, three months to 2026-06-27$2.36bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Gross profit | $m | 995Gross profit, Q3 FY2023, three months to 2023-09-30$995.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 924Gross profit, Q4 FY2023, three months to 2023-12-30$924.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,012Gross profit, Q1 FY2024, three months to 2024-03-30$1.01bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 1,018Gross profit, Q2 FY2024, three months to 2024-06-29$1.02bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 993Gross profit, Q3 FY2024, three months to 2024-09-28$993.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 993Gross profit, Q4 FY2024, three months to 2024-12-28$993.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,000Gross profit, Q1 FY2025, three months to 2025-03-29$1.00bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 1,016Gross profit, Q2 FY2025, three months to 2025-06-28$1.02bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 1,026Gross profit, Q3 FY2025, three months to 2025-09-27$1.03bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 1,063Gross profit, Q4 FY2025, three months to 2025-12-27$1.06bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 1,070Gross profit, Q1 FY2026, three months to 2026-03-28$1.07bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 1,101Gross profit, Q2 FY2026, three months to 2026-06-27$1.10bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Selling, general and administrative | $m | 725Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$725.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 807Selling, general and administrative, Q4 FY2023, three months to 2023-12-30$807.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 791Selling, general and administrative, Q1 FY2024, three months to 2024-03-30$791.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 781Selling, general and administrative, Q2 FY2024, three months to 2024-06-29$781.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 724Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$724.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 738Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$738.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 738Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$738.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 778Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$778.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 760Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$760.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 808Selling, general and administrative, Q4 FY2025, three months to 2025-12-27$808.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 809Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$809.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 831Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$831.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Operating income | $m | 200Operating income, Q3 FY2023, three months to 2023-09-30$200.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 39.0Operating income, Q4 FY2023, three months to 2023-12-30$39.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 150Operating income, Q1 FY2024, three months to 2024-03-30$150.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 159Operating income, Q2 FY2024, three months to 2024-06-29$159.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 157Operating income, Q3 FY2024, three months to 2024-09-28$157.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 155Operating income, Q4 FY2024, three months to 2024-12-28$155.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 175Operating income, Q1 FY2025, three months to 2025-03-29$175.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 151Operating income, Q2 FY2025, three months to 2025-06-28$151.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 164Operating income, Q3 FY2025, three months to 2025-09-27$164.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 163Operating income, Q4 FY2025, three months to 2025-12-27$163.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 182Operating income, Q1 FY2026, three months to 2026-03-28$182.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 171Operating income, Q2 FY2026, three months to 2026-06-27$171.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Interest expense | $m | 25.0Interest expense, Q3 FY2023, three months to 2023-09-30$25.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 29.0Interest expense, Q4 FY2023, three months to 2023-12-30$29.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Interest expense, Q1 FY2024, three months to 2024-03-30$30.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 32.0Interest expense, Q2 FY2024, three months to 2024-06-29$32.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 34.0Interest expense, Q3 FY2024, three months to 2024-09-28$34.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 35.0Interest expense, Q4 FY2024, three months to 2024-12-28$35.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Interest expense, Q1 FY2025, three months to 2025-03-29$35.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 38.0Interest expense, Q2 FY2025, three months to 2025-06-28$38.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 38.0Interest expense, Q3 FY2025, three months to 2025-09-27$38.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 39.0Interest expense, Q4 FY2025, three months to 2025-12-27$39.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Interest expense, Q1 FY2026, three months to 2026-03-28$39.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 43.0Interest expense, Q2 FY2026, three months to 2026-06-27$43.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Income tax | $m | 39.0Income tax, Q3 FY2023, three months to 2023-09-30$39.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 1.0Income tax, Q4 FY2023, three months to 2023-12-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Income tax, Q1 FY2024, three months to 2024-03-30$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 33.0Income tax, Q2 FY2024, three months to 2024-06-29$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 32.0Income tax, Q3 FY2024, three months to 2024-09-28$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 31.0Income tax, Q4 FY2024, three months to 2024-12-28$31.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Income tax, Q1 FY2025, three months to 2025-03-29$35.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 31.0Income tax, Q2 FY2025, three months to 2025-06-28$31.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 28.0Income tax, Q3 FY2025, three months to 2025-09-27$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 32.0Income tax, Q4 FY2025, three months to 2025-12-27$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 38.0Income tax, Q1 FY2026, three months to 2026-03-28$38.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 34.0Income tax, Q2 FY2026, three months to 2026-06-27$34.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Net income | $m | 137Net income, Q3 FY2023, three months to 2023-09-30$137.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 18.0Net income, Q4 FY2023, three months to 2023-12-30$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Net income, Q1 FY2024, three months to 2024-03-30$93.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 104Net income, Q2 FY2024, three months to 2024-06-29$104.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 99.0Net income, Q3 FY2024, three months to 2024-09-28$99.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 94.0Net income, Q4 FY2024, three months to 2024-12-28$94.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 110Net income, Q1 FY2025, three months to 2025-03-29$110.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 86.0Net income, Q2 FY2025, three months to 2025-06-28$86.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 101Net income, Q3 FY2025, three months to 2025-09-27$101.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 101Net income, Q4 FY2025, three months to 2025-12-27$101.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 107Net income, Q1 FY2026, three months to 2026-03-28$107.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 94.0Net income, Q2 FY2026, three months to 2026-06-27$94.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Diluted EPS | $ per share | 1.05Diluted EPS, Q3 FY2023, three months to 2023-09-30$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | not reported | 0.72Diluted EPS, Q1 FY2024, three months to 2024-03-30$0.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 0.80Diluted EPS, Q2 FY2024, three months to 2024-06-29$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 0.78Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | not reported | 0.88Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 0.70Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 0.84Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | not reported | 0.92Diluted EPS, Q1 FY2026, three months to 2026-03-28$0.92 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 0.82Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Basic EPS | $ per share | 1.06Basic EPS, Q3 FY2023, three months to 2023-09-30$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | not reported | 0.72Basic EPS, Q1 FY2024, three months to 2024-03-30$0.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 0.81Basic EPS, Q2 FY2024, three months to 2024-06-29$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 0.79Basic EPS, Q3 FY2024, three months to 2024-09-28$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | not reported | 0.89Basic EPS, Q1 FY2025, three months to 2025-03-29$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 0.71Basic EPS, Q2 FY2025, three months to 2025-06-28$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 0.84Basic EPS, Q3 FY2025, three months to 2025-09-27$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | not reported | 0.93Basic EPS, Q1 FY2026, three months to 2026-03-28$0.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 0.83Basic EPS, Q2 FY2026, three months to 2026-06-27$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $bn | 4.1Current assets, Q3 FY2023, at 2023-09-30$4.11bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 4.5Current assets, FY2023, at 2023-12-30$4.49bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 4.1Current assets, Q1 FY2024, at 2024-03-30$4.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 3.9Current assets, Q2 FY2024, at 2024-06-29$3.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 4.1Current assets, Q3 FY2024, at 2024-09-28$4.15bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 4.0Current assets, FY2024, at 2024-12-28$3.98bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 4.0Current assets, Q1 FY2025, at 2025-03-29$4.04bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 4.2Current assets, Q2 FY2025, at 2025-06-28$4.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 4.4Current assets, Q3 FY2025, at 2025-09-27$4.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 4.5Current assets, FY2025, at 2025-12-27$4.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 4.5Current assets, Q1 FY2026, at 2026-03-28$4.50bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 4.6Current assets, Q2 FY2026, at 2026-06-27$4.60bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Total assets | $bn | 9.8Total assets, Q3 FY2023, at 2023-09-30$9.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 10.6Total assets, FY2023, at 2023-12-30$10.57bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 10.1Total assets, Q1 FY2024, at 2024-03-30$10.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 10.3Total assets, Q2 FY2024, at 2024-06-29$10.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 10.6Total assets, Q3 FY2024, at 2024-09-28$10.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 10.2Total assets, FY2024, at 2024-12-28$10.22bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 10.5Total assets, Q1 FY2025, at 2025-03-29$10.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 10.9Total assets, Q2 FY2025, at 2025-06-28$10.91bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 11.1Total assets, Q3 FY2025, at 2025-09-27$11.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 11.2Total assets, FY2025, at 2025-12-27$11.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 11.3Total assets, Q1 FY2026, at 2026-03-28$11.30bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 11.4Total assets, Q2 FY2026, at 2026-06-27$11.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Current liabilities | $bn | 2.1Current liabilities, Q3 FY2023, at 2023-09-30$2.09bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 2.7Current liabilities, FY2023, at 2023-12-30$2.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 2.3Current liabilities, Q1 FY2024, at 2024-03-30$2.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 2.5Current liabilities, Q2 FY2024, at 2024-06-29$2.55bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 2.9Current liabilities, Q3 FY2024, at 2024-09-28$2.93bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 2.8Current liabilities, FY2024, at 2024-12-28$2.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 2.9Current liabilities, Q1 FY2025, at 2025-03-29$2.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 3.0Current liabilities, Q2 FY2025, at 2025-06-28$3.01bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 3.1Current liabilities, Q3 FY2025, at 2025-09-27$3.15bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 3.2Current liabilities, FY2025, at 2025-12-27$3.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 3.3Current liabilities, Q1 FY2026, at 2026-03-28$3.30bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 3.5Current liabilities, Q2 FY2026, at 2026-06-27$3.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Total liabilities | $bn | 4.7Total liabilities, Q3 FY2023, at 2023-09-30$4.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 5.4Total liabilities, FY2023, at 2023-12-30$5.42bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 5.1Total liabilities, Q1 FY2024, at 2024-03-30$5.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 5.2Total liabilities, Q2 FY2024, at 2024-06-29$5.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 5.6Total liabilities, Q3 FY2024, at 2024-09-28$5.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 5.4Total liabilities, FY2024, at 2024-12-28$5.38bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 5.8Total liabilities, Q1 FY2025, at 2025-03-29$5.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 6.0Total liabilities, Q2 FY2025, at 2025-06-28$6.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 6.2Total liabilities, Q3 FY2025, at 2025-09-27$6.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 6.4Total liabilities, FY2025, at 2025-12-27$6.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 6.5Total liabilities, Q1 FY2026, at 2026-03-28$6.48bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 6.7Total liabilities, Q2 FY2026, at 2026-06-27$6.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Long-term debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $bn | 0.0Short-term borrowings, Q3 FY2023, at 2023-09-30$12.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 0.3Short-term borrowings, FY2023, at 2023-12-30$264.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 0.3Short-term borrowings, Q1 FY2024, at 2024-03-30$264.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 0.5Short-term borrowings, Q2 FY2024, at 2024-06-29$505.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 0.6Short-term borrowings, Q3 FY2024, at 2024-09-28$638.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 0.7Short-term borrowings, FY2024, at 2024-12-28$650.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 0.9Short-term borrowings, Q1 FY2025, at 2025-03-29$867.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 0.9Short-term borrowings, Q2 FY2025, at 2025-06-28$901.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 0.9Short-term borrowings, Q3 FY2025, at 2025-09-27$913.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 0.8Short-term borrowings, FY2025, at 2025-12-27$764.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 1.0Short-term borrowings, Q1 FY2026, at 2026-03-28$1.05bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 1.0Short-term borrowings, Q2 FY2026, at 2026-06-27$1.02bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
| Shareholders' equity | $bn | 3.7Shareholders' equity, Q3 FY2023, at 2023-09-30$3.65bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-28, accession 0001000228-23-000052.Report this figure | 3.7Shareholders' equity, FY2023, at 2023-12-30$3.65bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001000228-25-000014.Report this figure | 3.6Shareholders' equity, Q1 FY2024, at 2024-03-30$3.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-07, accession 0001000228-24-000025.Report this figure | 3.5Shareholders' equity, Q2 FY2024, at 2024-06-29$3.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0001000228-24-000054.Report this figure | 3.5Shareholders' equity, Q3 FY2024, at 2024-09-28$3.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001000228-24-000064.Report this figure | 3.4Shareholders' equity, FY2024, at 2024-12-28$3.39bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001000228-26-000013.Report this figure | 3.3Shareholders' equity, Q1 FY2025, at 2025-03-29$3.31bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 3.4Shareholders' equity, Q2 FY2025, at 2025-06-28$3.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001000228-25-000045.Report this figure | 3.4Shareholders' equity, Q3 FY2025, at 2025-09-27$3.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001000228-25-000066.Report this figure | 3.2Shareholders' equity, FY2025, at 2025-12-27$3.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure | 3.3Shareholders' equity, Q1 FY2026, at 2026-03-28$3.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 3.2Shareholders' equity, Q2 FY2026, at 2026-06-27$3.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001000228-26-000045.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 231Operating cash flow, Q3 FY2023, three months to 2023-09-30$231.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001000228-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | (32.0)Operating cash flow, Q4 FY2023, three months to 2023-12-30−$32.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 197Operating cash flow, Q1 FY2024, three months to 2024-03-30$197.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 296Operating cash flow, Q2 FY2024, three months to 2024-06-29$296.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001000228-25-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 151Operating cash flow, Q3 FY2024, three months to 2024-09-28$151.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 204Operating cash flow, Q4 FY2024, three months to 2024-12-28$204.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 37.0Operating cash flow, Q1 FY2025, three months to 2025-03-29$37.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 120Operating cash flow, Q2 FY2025, three months to 2025-06-28$120.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 174Operating cash flow, Q3 FY2025, three months to 2025-09-27$174.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 381Operating cash flow, Q4 FY2025, three months to 2025-12-27$381.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | (97.0)Operating cash flow, Q1 FY2026, three months to 2026-03-28−$97.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 242Operating cash flow, Q2 FY2026, three months to 2026-06-27$242.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 40.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$40.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-05, accession 0001000228-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 39.0Capital expenditure, Q4 FY2023, three months to 2023-12-30$39.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Capital expenditure, Q1 FY2024, three months to 2024-03-30$41.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 37.0Capital expenditure, Q2 FY2024, three months to 2024-06-29$37.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001000228-25-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 34.0Capital expenditure, Q3 FY2024, three months to 2024-09-28$34.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 36.0Capital expenditure, Q4 FY2024, three months to 2024-12-28$36.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 31.0Capital expenditure, Q1 FY2025, three months to 2025-03-29$31.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 32.0Capital expenditure, Q2 FY2025, three months to 2025-06-28$32.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 33.0Capital expenditure, Q3 FY2025, three months to 2025-09-27$33.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 43.0Capital expenditure, Q4 FY2025, three months to 2025-12-27$43.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 25.0Capital expenditure, Q1 FY2026, three months to 2026-03-28$25.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 30.0Capital expenditure, Q2 FY2026, three months to 2026-06-27$30.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 50.0Share repurchases, Q3 FY2023, three months to 2023-09-30$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-05, accession 0001000228-24-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 50.0Share repurchases, Q4 FY2023, three months to 2023-12-30$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 75.0Share repurchases, Q1 FY2024, three months to 2024-03-30$75.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-05, accession 0001000228-25-000025.Report this figure | 100Share repurchases, Q2 FY2024, three months to 2024-06-29$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0001000228-25-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 135Share repurchases, Q3 FY2024, three months to 2024-09-28$135.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 75.0Share repurchases, Q4 FY2024, three months to 2024-12-28$75.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 161Share repurchases, Q1 FY2025, three months to 2025-03-29$161.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 286Share repurchases, Q2 FY2025, three months to 2025-06-28$286.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure | 203Share repurchases, Q3 FY2025, three months to 2025-09-27$203.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001000228-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 200Share repurchases, Q4 FY2025, three months to 2025-12-27$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001000228-26-000013. Derived: 12-month figure less the 9-month figure.Report this figure | 125Share repurchases, Q1 FY2026, three months to 2026-03-28$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001000228-26-000024.Report this figure | 200Share repurchases, Q2 FY2026, three months to 2026-06-27$200.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001000228-26-000045. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-24 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 137 | 133 | 132 | 131 | 130 | 129 | 127 | 125 | 123 | 121 | 116 | 114 |
Shares outstanding: 111.45m at Jul 27, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:29 ET. Listed shows no prices and gives no investment advice.