
Hershey Co
HSYNYSECIK 47111Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-31 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 | Q3 FY20262026-09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2,657Revenue, Q4 FY2023, three months to 2023-12-31$2.66bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 3,253Revenue, Q1 FY2024, three months to 2024-03-31$3.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 2,074Revenue, Q2 FY2024, three months to 2024-06-30$2.07bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 2,987Revenue, Q3 FY2024, three months to 2024-09-29$2.99bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 2,888Revenue, Q4 FY2024, three months to 2024-12-31$2.89bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 2,805Revenue, Q1 FY2025, three months to 2025-03-30$2.81bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 2,615Revenue, Q2 FY2025, three months to 2025-06-29$2.61bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 3,181Revenue, Q3 FY2025, three months to 2025-09-28$3.18bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 3,091Revenue, Q4 FY2025, three months to 2025-12-31$3.09bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 3,104Revenue, Q1 FY2026, three months to 2026-03-29$3.10bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 2,787Revenue, Q2 FY2026, three months to 2026-06-28$2.79bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 3,276Revenue, Q3 FY2026, three months to 2026-09-27$3.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Cost of revenue | $m | 1,534Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.53bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,577Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.58bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 1,241Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.24bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 1,755Cost of revenue, Q3 FY2024, three months to 2024-09-29$1.75bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 1,329Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.33bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,861Cost of revenue, Q1 FY2025, three months to 2025-03-30$1.86bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 1,818Cost of revenue, Q2 FY2025, three months to 2025-06-29$1.82bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 2,144Cost of revenue, Q3 FY2025, three months to 2025-09-28$2.14bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 1,946Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.95bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,881Cost of revenue, Q1 FY2026, three months to 2026-03-29$1.88bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 1,524Cost of revenue, Q2 FY2026, three months to 2026-06-28$1.52bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 1,764Cost of revenue, Q3 FY2026, three months to 2026-09-27$1.76bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Gross profit | $m | 1,123Gross profit, Q4 FY2023, three months to 2023-12-31$1.12bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,676Gross profit, Q1 FY2024, three months to 2024-03-31$1.68bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 834Gross profit, Q2 FY2024, three months to 2024-06-30$833.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 1,233Gross profit, Q3 FY2024, three months to 2024-09-29$1.23bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 1,558Gross profit, Q4 FY2024, three months to 2024-12-31$1.56bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 944Gross profit, Q1 FY2025, three months to 2025-03-30$944.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 796Gross profit, Q2 FY2025, three months to 2025-06-29$796.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 1,037Gross profit, Q3 FY2025, three months to 2025-09-28$1.04bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 1,145Gross profit, Q4 FY2025, three months to 2025-12-31$1.14bn. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,223Gross profit, Q1 FY2026, three months to 2026-03-29$1.22bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 1,263Gross profit, Q2 FY2026, three months to 2026-06-28$1.26bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 1,511Gross profit, Q3 FY2026, three months to 2026-09-27$1.51bn. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Selling, general and administrative | $m | 659Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$658.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 618Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$618.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 541Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$541.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 592Selling, general and administrative, Q3 FY2024, three months to 2024-09-29$591.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 623Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$622.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 559Selling, general and administrative, Q1 FY2025, three months to 2025-03-30$558.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 603Selling, general and administrative, Q2 FY2025, three months to 2025-06-29$603.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 601Selling, general and administrative, Q3 FY2025, three months to 2025-09-28$600.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 698Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$698.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 576Selling, general and administrative, Q1 FY2026, three months to 2026-03-29$576.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 621Selling, general and administrative, Q2 FY2026, three months to 2026-06-28$620.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 693Selling, general and administrative, Q3 FY2026, three months to 2026-09-27$692.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Operating income | $m | 464Operating income, Q4 FY2023, three months to 2023-12-31$464.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 1,058Operating income, Q1 FY2024, three months to 2024-03-31$1.06bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 288Operating income, Q2 FY2024, three months to 2024-06-30$287.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 613Operating income, Q3 FY2024, three months to 2024-09-29$613.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 939Operating income, Q4 FY2024, three months to 2024-12-31$939.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 369Operating income, Q1 FY2025, three months to 2025-03-30$369.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 193Operating income, Q2 FY2025, three months to 2025-06-29$192.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 435Operating income, Q3 FY2025, three months to 2025-09-28$434.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 445Operating income, Q4 FY2025, three months to 2025-12-31$444.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 641Operating income, Q1 FY2026, three months to 2026-03-29$640.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 643Operating income, Q2 FY2026, three months to 2026-06-28$642.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 818Operating income, Q3 FY2026, three months to 2026-09-27$817.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Interest expense | $m | 40.1Interest expense, Q4 FY2023, three months to 2023-12-31$40.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 41.6Interest expense, Q1 FY2024, three months to 2024-03-31$41.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 44.3Interest expense, Q2 FY2024, three months to 2024-06-30$44.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 46.6Interest expense, Q3 FY2024, three months to 2024-09-29$46.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 41.8Interest expense, Q4 FY2024, three months to 2024-12-31$41.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 50.6Interest expense, Q1 FY2025, three months to 2025-03-30$50.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 57.3Interest expense, Q2 FY2025, three months to 2025-06-29$57.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 59.2Interest expense, Q3 FY2025, three months to 2025-09-28$59.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 57.7Interest expense, Q4 FY2025, three months to 2025-12-31$57.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 54.8Interest expense, Q1 FY2026, three months to 2026-03-29$54.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 55.8Interest expense, Q2 FY2026, three months to 2026-06-28$55.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 53.2Interest expense, Q3 FY2026, three months to 2026-09-27$53.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Income tax | $m | (29.4)Income tax, Q4 FY2023, three months to 2023-12-31−$29.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 189Income tax, Q1 FY2024, three months to 2024-03-31$188.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 65.0Income tax, Q2 FY2024, three months to 2024-06-30$65.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 72.4Income tax, Q3 FY2024, three months to 2024-09-29$72.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | (73.5)Income tax, Q4 FY2024, three months to 2024-12-31−$73.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 99.5Income tax, Q1 FY2025, three months to 2025-03-30$99.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 86.4Income tax, Q2 FY2025, three months to 2025-06-29$86.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 95.6Income tax, Q3 FY2025, three months to 2025-09-28$95.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 49.5Income tax, Q4 FY2025, three months to 2025-12-31$49.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 158Income tax, Q1 FY2026, three months to 2026-03-29$157.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 131Income tax, Q2 FY2026, three months to 2026-06-28$130.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 187Income tax, Q3 FY2026, three months to 2026-09-27$187.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Net income | $m | 349Net income, Q4 FY2023, three months to 2023-12-31$349.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 797Net income, Q1 FY2024, three months to 2024-03-31$797.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 181Net income, Q2 FY2024, three months to 2024-06-30$180.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 446Net income, Q3 FY2024, three months to 2024-09-29$446.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 797Net income, Q4 FY2024, three months to 2024-12-31$796.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 224Net income, Q1 FY2025, three months to 2025-03-30$224.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 62.7Net income, Q2 FY2025, three months to 2025-06-29$62.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 276Net income, Q3 FY2025, three months to 2025-09-28$276.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 320Net income, Q4 FY2025, three months to 2025-12-31$320.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 435Net income, Q1 FY2026, three months to 2026-03-29$435.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 458Net income, Q2 FY2026, three months to 2026-06-28$457.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 581Net income, Q3 FY2026, three months to 2026-09-27$580.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | FY20252025-12-31 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 | Q3 FY20262026-09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $bn | 2.9Current assets, FY2023, at 2023-12-31$2.91bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0000047111-25-000014.Report this figure | 3.4Current assets, Q1 FY2024, at 2024-03-31$3.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 3.3Current assets, Q2 FY2024, at 2024-06-30$3.34bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 3.6Current assets, Q3 FY2024, at 2024-09-29$3.55bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 3.8Current assets, FY2024, at 2024-12-31$3.76bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 4.8Current assets, Q1 FY2025, at 2025-03-30$4.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 4.4Current assets, Q2 FY2025, at 2025-06-29$4.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 4.4Current assets, Q3 FY2025, at 2025-09-28$4.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 3.6Current assets, FY2025, at 2025-12-31$3.59bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 3.8Current assets, Q1 FY2026, at 2026-03-29$3.77bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 4.0Current assets, Q2 FY2026, at 2026-06-28$3.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 3.9Current assets, Q3 FY2026, at 2026-09-27$3.86bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Total assets | $bn | 11.9Total assets, FY2023, at 2023-12-31$11.90bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0000047111-25-000014.Report this figure | 12.4Total assets, Q1 FY2024, at 2024-03-31$12.39bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 12.4Total assets, Q2 FY2024, at 2024-06-30$12.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 12.6Total assets, Q3 FY2024, at 2024-09-29$12.62bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 12.9Total assets, FY2024, at 2024-12-31$12.95bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 14.0Total assets, Q1 FY2025, at 2025-03-30$13.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 13.6Total assets, Q2 FY2025, at 2025-06-29$13.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 13.6Total assets, Q3 FY2025, at 2025-09-28$13.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 13.7Total assets, FY2025, at 2025-12-31$13.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 13.8Total assets, Q1 FY2026, at 2026-03-29$13.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 14.0Total assets, Q2 FY2026, at 2026-06-28$13.97bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 13.9Total assets, Q3 FY2026, at 2026-09-27$13.89bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Current liabilities | $bn | 3.0Current liabilities, FY2023, at 2023-12-31$3.01bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0000047111-25-000014.Report this figure | 3.5Current liabilities, Q1 FY2024, at 2024-03-31$3.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 3.9Current liabilities, Q2 FY2024, at 2024-06-30$3.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 4.2Current liabilities, Q3 FY2024, at 2024-09-29$4.20bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 3.9Current liabilities, FY2024, at 2024-12-31$3.93bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 3.0Current liabilities, Q1 FY2025, at 2025-03-30$3.02bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 2.9Current liabilities, Q2 FY2025, at 2025-06-29$2.89bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 3.2Current liabilities, Q3 FY2025, at 2025-09-28$3.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 3.0Current liabilities, FY2025, at 2025-12-31$3.01bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 3.0Current liabilities, Q1 FY2026, at 2026-03-29$3.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 3.4Current liabilities, Q2 FY2026, at 2026-06-28$3.35bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 3.1Current liabilities, Q3 FY2026, at 2026-09-27$3.12bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Total liabilities | $bn | 7.8Total liabilities, FY2023, at 2023-12-31$7.80bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0000047111-25-000014.Report this figure | 8.3Total liabilities, Q1 FY2024, at 2024-03-31$8.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 8.4Total liabilities, Q2 FY2024, at 2024-06-30$8.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 8.4Total liabilities, Q3 FY2024, at 2024-09-29$8.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 8.2Total liabilities, FY2024, at 2024-12-31$8.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 9.3Total liabilities, Q1 FY2025, at 2025-03-30$9.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 9.1Total liabilities, Q2 FY2025, at 2025-06-29$9.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 9.0Total liabilities, Q3 FY2025, at 2025-09-28$9.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 9.1Total liabilities, FY2025, at 2025-12-31$9.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 9.1Total liabilities, Q1 FY2026, at 2026-03-29$9.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 9.4Total liabilities, Q2 FY2026, at 2026-06-28$9.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 9.0Total liabilities, Q3 FY2026, at 2026-09-27$9.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Long-term debt | $bn | 3.8Long-term debt, FY2023, at 2023-12-31$3.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 3.8Long-term debt, Q1 FY2024, at 2024-03-31$3.79bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 3.5Long-term debt, Q2 FY2024, at 2024-06-30$3.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 3.2Long-term debt, Q3 FY2024, at 2024-09-29$3.19bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 3.2Long-term debt, FY2024, at 2024-12-31$3.19bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 5.2Long-term debt, Q1 FY2025, at 2025-03-30$5.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 5.2Long-term debt, Q2 FY2025, at 2025-06-29$5.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 4.7Long-term debt, Q3 FY2025, at 2025-09-28$4.68bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 4.7Long-term debt, FY2025, at 2025-12-31$4.68bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 4.7Long-term debt, Q1 FY2026, at 2026-03-29$4.68bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 4.7Long-term debt, Q2 FY2026, at 2026-06-28$4.68bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 4.5Long-term debt, Q3 FY2026, at 2026-09-27$4.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Current portion of debt | $bn | 0.3Current portion of debt, FY2023, at 2023-12-31$305.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 0.3Current portion of debt, Q1 FY2024, at 2024-03-31$305.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 0.6Current portion of debt, Q2 FY2024, at 2024-06-30$605.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 0.9Current portion of debt, Q3 FY2024, at 2024-09-29$904.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 0.6Current portion of debt, FY2024, at 2024-12-31$605.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 0.6Current portion of debt, Q1 FY2025, at 2025-03-30$603.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 0.3Current portion of debt, Q2 FY2025, at 2025-06-29$303.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 0.5Current portion of debt, Q3 FY2025, at 2025-09-28$502.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 0.5Current portion of debt, FY2025, at 2025-12-31$503.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 0.5Current portion of debt, Q1 FY2026, at 2026-03-29$504.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 0.5Current portion of debt, Q2 FY2026, at 2026-06-28$504.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 0.2Current portion of debt, Q3 FY2026, at 2026-09-27$197.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Short-term borrowings | $bn | 0.7Short-term borrowings, FY2023, at 2023-12-31$719.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-18, accession 0000047111-25-000014.Report this figure | 1.3Short-term borrowings, Q1 FY2024, at 2024-03-31$1.29bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-03, accession 0000047111-24-000023.Report this figure | 1.3Short-term borrowings, Q2 FY2024, at 2024-06-30$1.32bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-01, accession 0000047111-24-000045.Report this figure | 1.2Short-term borrowings, Q3 FY2024, at 2024-09-29$1.20bn. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-07, accession 0000047111-24-000055.Report this figure | 1.3Short-term borrowings, FY2024, at 2024-12-31$1.31bn. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 0.1Short-term borrowings, Q1 FY2025, at 2025-03-30$144.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 0.2Short-term borrowings, Q2 FY2025, at 2025-06-29$165.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 0.2Short-term borrowings, Q3 FY2025, at 2025-09-28$215.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 0.2Short-term borrowings, FY2025, at 2025-12-31$218.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 0.2Short-term borrowings, Q1 FY2026, at 2026-03-29$169.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 0.4Short-term borrowings, Q2 FY2026, at 2026-06-28$421.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 0.4Short-term borrowings, Q3 FY2026, at 2026-09-27$436.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
| Shareholders' equity | $bn | 4.1Shareholders' equity, FY2023, at 2023-12-31$4.10bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 4.1Shareholders' equity, Q1 FY2024, at 2024-03-31$4.11bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-07-30, accession 0000047111-25-000112.Report this figure | 4.0Shareholders' equity, Q2 FY2024, at 2024-06-30$4.01bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 4.2Shareholders' equity, Q3 FY2024, at 2024-09-29$4.20bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-10-30, accession 0001628280-25-047471.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.71bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 4.7Shareholders' equity, Q1 FY2025, at 2025-03-30$4.68bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 4.5Shareholders' equity, Q2 FY2025, at 2025-06-29$4.51bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 4.6Shareholders' equity, Q3 FY2025, at 2025-09-28$4.56bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 4.6Shareholders' equity, FY2025, at 2025-12-31$4.64bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001628280-26-008586.Report this figure | 4.7Shareholders' equity, Q1 FY2026, at 2026-03-29$4.73bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-07-30, accession 0001628280-26-050900.Report this figure | 4.6Shareholders' equity, Q2 FY2026, at 2026-06-28$4.56bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure | 4.9Shareholders' equity, Q3 FY2026, at 2026-09-27$4.88bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-10-29, accession 0001628280-26-068136.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-29 | Q4 FY20242024-12-31 | Q1 FY20252025-03-30 | Q2 FY20252025-06-29 | Q3 FY20252025-09-28 | Q4 FY20252025-12-31 | Q1 FY20262026-03-29 | Q2 FY20262026-06-28 | Q3 FY20262026-09-27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 758Operating cash flow, Q4 FY2023, three months to 2023-12-31$757.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 569Operating cash flow, Q1 FY2024, three months to 2024-03-31$569.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 326Operating cash flow, Q2 FY2024, three months to 2024-06-30$325.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-30, accession 0000047111-25-000112. Derived: 6-month figure less the 3-month figure.Report this figure | 695Operating cash flow, Q3 FY2024, three months to 2024-09-29$695.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047471. Derived: 9-month figure less the 6-month figure.Report this figure | 942Operating cash flow, Q4 FY2024, three months to 2024-12-31$941.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 397Operating cash flow, Q1 FY2025, three months to 2025-03-30$396.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 112Operating cash flow, Q2 FY2025, three months to 2025-06-29$112.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 842Operating cash flow, Q3 FY2025, three months to 2025-09-28$841.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure | 927Operating cash flow, Q4 FY2025, three months to 2025-12-31$926.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 469Operating cash flow, Q1 FY2026, three months to 2026-03-29$468.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 419Operating cash flow, Q2 FY2026, three months to 2026-06-28$419.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 751Operating cash flow, Q3 FY2026, three months to 2026-09-27$750.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 223Capital expenditure, Q4 FY2023, three months to 2023-12-31$222.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 213Capital expenditure, Q1 FY2024, three months to 2024-03-31$213.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 130Capital expenditure, Q2 FY2024, three months to 2024-06-30$130.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-30, accession 0000047111-25-000112. Derived: 6-month figure less the 3-month figure.Report this figure | 128Capital expenditure, Q3 FY2024, three months to 2024-09-29$128.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047471. Derived: 9-month figure less the 6-month figure.Report this figure | 135Capital expenditure, Q4 FY2024, three months to 2024-12-31$134.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 146Capital expenditure, Q1 FY2025, three months to 2025-03-30$145.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 85.1Capital expenditure, Q2 FY2025, three months to 2025-06-29$85.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 85.9Capital expenditure, Q3 FY2025, three months to 2025-09-28$85.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure | 138Capital expenditure, Q4 FY2025, three months to 2025-12-31$138.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 115Capital expenditure, Q1 FY2026, three months to 2026-03-29$114.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 89.8Capital expenditure, Q2 FY2026, three months to 2026-06-28$89.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 101Capital expenditure, Q3 FY2026, three months to 2026-09-27$100.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 238Dividends paid, Q4 FY2023, three months to 2023-12-31$237.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 273Dividends paid, Q1 FY2024, three months to 2024-03-31$273.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 271Dividends paid, Q2 FY2024, three months to 2024-06-30$270.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-30, accession 0000047111-25-000112. Derived: 6-month figure less the 3-month figure.Report this figure | 270Dividends paid, Q3 FY2024, three months to 2024-09-29$270.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047471. Derived: 9-month figure less the 6-month figure.Report this figure | 270Dividends paid, Q4 FY2024, three months to 2024-12-31$270.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 272Dividends paid, Q1 FY2025, three months to 2025-03-30$271.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 271Dividends paid, Q2 FY2025, three months to 2025-06-29$271.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 271Dividends paid, Q3 FY2025, three months to 2025-09-28$271.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure | 271Dividends paid, Q4 FY2025, three months to 2025-12-31$271.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 288Dividends paid, Q1 FY2026, three months to 2026-03-29$288.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 286Dividends paid, Q2 FY2026, three months to 2026-06-28$286.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 285Dividends paid, Q3 FY2026, three months to 2026-09-27$284.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 25.0Share repurchases, Q4 FY2023, three months to 2023-12-31$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 494Share repurchases, Q1 FY2024, three months to 2024-03-31$494.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0000047111-25-000044.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-30, accession 0000047111-25-000112. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047471. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-17, accession 0001628280-26-008586. Derived: 12-month figure less the 9-month figure.Report this figure | 69.3Share repurchases, Q1 FY2026, three months to 2026-03-29$69.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028682.Report this figure | 370Share repurchases, Q2 FY2026, three months to 2026-06-28$370.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-050900. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-09-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068136. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20122012-04-01 | Q2 FY20122012-07-01 | Q3 FY20122012-09-30 | Q1 FY20132013-03-31 | Q2 FY20132013-06-30 | Q3 FY20132013-09-29 | Q1 FY20142014-03-30 | Q2 FY20142014-06-29 | Q3 FY20142014-09-28 | Q1 FY20152015-04-05 | Q2 FY20152015-07-05 | Q3 FY20152015-10-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 229 | 229 | 229 | 228 | 227 | 227 | 227 | 225 | 224 | 223 | 220 | 220 |
Shares outstanding: 223.81m at Feb 7, 2014, from the cover of the 10-K filed Feb 21, 2014.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 13:53 ET. Listed shows no prices and gives no investment advice.