HeartCore Enterprises, Inc.
HTCRNasdaqCIK 1892322TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 4.7Revenue, Q3 FY2023, three months to 2023-09-30$4.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 3.3Revenue, Q4 FY2023, three months to 2023-12-31$3.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-04-09, accession 0001493152-24-013979. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Revenue, Q1 FY2024, three months to 2024-03-31$5.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 4.1Revenue, Q2 FY2024, three months to 2024-06-30$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 16.2Revenue, Q3 FY2024, three months to 2024-09-30$16.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 1.4Revenue, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Revenue, Q1 FY2025, three months to 2025-03-31$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.2Revenue, Q2 FY2025, three months to 2025-06-30$187.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 3.0Revenue, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 1.9Revenue, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Revenue, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.3Revenue, Q2 FY2026, three months to 2026-06-30$321.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Cost of revenue | $m | 3.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$3.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 3.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$3.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$3.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 3.3Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 2.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 6.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$6.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 2.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 1.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 1.4Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.4Cost of revenue, Q2 FY2026, three months to 2026-06-30$391.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Gross profit | $m | 0.8Gross profit, Q3 FY2023, three months to 2023-09-30$828.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 0.1Gross profit, Q4 FY2023, three months to 2023-12-31$97.2k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Gross profit, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 0.8Gross profit, Q2 FY2024, three months to 2024-06-30$805.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 14.0Gross profit, Q3 FY2024, three months to 2024-09-30$14.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (0.3)Gross profit, Q4 FY2024, three months to 2024-12-31−$346.4k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Gross profit, Q1 FY2025, three months to 2025-03-31$543.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (0.0)Gross profit, Q2 FY2025, three months to 2025-06-30−$23.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 1.5Gross profit, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.6Gross profit, Q4 FY2025, three months to 2025-12-31$552.4k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2026, three months to 2026-03-31$74.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (0.1)Gross profit, Q2 FY2026, three months to 2026-06-30−$70.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Research and development | $m | 0.2Research and development, Q3 FY2023, three months to 2023-09-30$170.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 0.7Research and development, Q4 FY2023, three months to 2023-12-31$729.8k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2024, three months to 2024-03-31$89.1k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 0.1Research and development, Q2 FY2024, three months to 2024-06-30$111.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.1Research and development, Q3 FY2024, three months to 2024-09-30$63.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$7.6k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2025, three months to 2025-03-31$123.9k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$161.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | not reported | not reported | not reported | not reported |
| Operating income | $m | (1.8)Operating income, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | (3.2)Operating income, Q4 FY2023, three months to 2023-12-31−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | (0.7)Operating income, Q1 FY2024, three months to 2024-03-31−$683.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (1.5)Operating income, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 12.3Operating income, Q3 FY2024, three months to 2024-09-30$12.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (9.7)Operating income, Q4 FY2024, three months to 2024-12-31−$9.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | (1.2)Operating income, Q1 FY2025, three months to 2025-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (0.8)Operating income, Q2 FY2025, three months to 2025-06-30−$767.5k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | (0.0)Operating income, Q3 FY2025, three months to 2025-09-30−$11.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (1.3)Operating income, Q4 FY2025, three months to 2025-12-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | (1.5)Operating income, Q1 FY2026, three months to 2026-03-31−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (0.8)Operating income, Q2 FY2026, three months to 2026-06-30−$824.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$42.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$37.9k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-09, accession 0001493152-24-013979. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$36.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$37.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$26.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$33.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$17.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$4.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$21.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$21.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$16.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$3.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$19.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | (0.2)Income tax, Q4 FY2023, three months to 2023-12-31−$192.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | (0.1)Income tax, Q1 FY2024, three months to 2024-03-31−$80.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (0.1)Income tax, Q2 FY2024, three months to 2024-06-30−$72.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$189.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (0.5)Income tax, Q4 FY2024, three months to 2024-12-31−$463.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$39.6k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$3.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (0.0)Income tax, Q4 FY2025, three months to 2025-12-31−$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$17.5k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$20.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Net income | $m | (2.3)Net income, Q3 FY2023, three months to 2023-09-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | (2.9)Net income, Q4 FY2023, three months to 2023-12-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Net income, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (2.0)Net income, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 11.1Net income, Q3 FY2024, three months to 2024-09-30$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | (9.3)Net income, Q4 FY2024, three months to 2024-12-31−$9.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Net income, Q1 FY2025, three months to 2025-03-31−$3.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 1.1Net income, Q2 FY2025, three months to 2025-06-30$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.4Net income, Q3 FY2025, three months to 2025-09-30$434.1k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 7.3Net income, Q4 FY2025, three months to 2025-12-31$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | (1.9)Net income, Q1 FY2026, three months to 2026-03-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (2.0)Net income, Q2 FY2026, three months to 2026-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Diluted EPS | $ per share | (0.11)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (0.09)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.53Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | not reported | (2.80)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.99Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.02Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | not reported | (1.49)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (1.45)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Basic EPS | $ per share | (0.11)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (0.09)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.53Basic EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | not reported | (2.80)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 1.00Basic EPS, Q2 FY2025, three months to 2025-06-30$1.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.02Basic EPS, Q3 FY2025, three months to 2025-09-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | not reported | (1.49)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (1.45)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.2Cash and equivalents, Q3 FY2023, at 2023-09-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 1.0Cash and equivalents, FY2023, at 2023-12-31$1.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 1.2Cash and equivalents, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 3.8Cash and equivalents, Q2 FY2024, at 2024-06-30$3.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 1.2Cash and equivalents, Q3 FY2024, at 2024-09-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 2.0Cash and equivalents, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | not reported | not reported | 1.5Cash and equivalents, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-31$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 0.8Cash and equivalents, Q1 FY2026, at 2026-03-31$774.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.6Cash and equivalents, Q2 FY2026, at 2026-06-30$587.1k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Current assets | $m | 6.8Current assets, Q3 FY2023, at 2023-09-30$6.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 5.5Current assets, FY2023, at 2023-12-31$5.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 9.0Current assets, Q1 FY2024, at 2024-03-31$9.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 10.9Current assets, Q2 FY2024, at 2024-06-30$10.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 12.3Current assets, Q3 FY2024, at 2024-09-30$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 9.4Current assets, FY2024, at 2024-12-31$9.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 6.1Current assets, Q1 FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 8.9Current assets, Q2 FY2025, at 2025-06-30$8.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 12.6Current assets, Q3 FY2025, at 2025-09-30$12.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 8.4Current assets, FY2025, at 2025-12-31$8.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 6.9Current assets, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 4.3Current assets, Q2 FY2026, at 2026-06-30$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Total assets | $m | 21.3Total assets, Q3 FY2023, at 2023-09-30$21.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 19.6Total assets, FY2023, at 2023-12-31$19.6m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 22.3Total assets, Q1 FY2024, at 2024-03-31$22.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 24.1Total assets, Q2 FY2024, at 2024-06-30$24.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 25.5Total assets, Q3 FY2024, at 2024-09-30$25.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 14.0Total assets, FY2024, at 2024-12-31$14.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 10.2Total assets, Q1 FY2025, at 2025-03-31$10.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 13.5Total assets, Q2 FY2025, at 2025-06-30$13.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 13.3Total assets, Q3 FY2025, at 2025-09-30$13.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 13.1Total assets, FY2025, at 2025-12-31$13.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 11.8Total assets, Q1 FY2026, at 2026-03-31$11.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 8.9Total assets, Q2 FY2026, at 2026-06-30$8.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Current liabilities | $m | 5.7Current liabilities, Q3 FY2023, at 2023-09-30$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 6.5Current liabilities, FY2023, at 2023-12-31$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 11.0Current liabilities, Q1 FY2024, at 2024-03-31$11.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 15.2Current liabilities, Q2 FY2024, at 2024-06-30$15.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 6.5Current liabilities, Q3 FY2024, at 2024-09-30$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 7.4Current liabilities, FY2024, at 2024-12-31$7.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 6.7Current liabilities, Q1 FY2025, at 2025-03-31$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 7.1Current liabilities, Q2 FY2025, at 2025-06-30$7.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 9.0Current liabilities, Q3 FY2025, at 2025-09-30$9.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 5.3Current liabilities, FY2025, at 2025-12-31$5.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 5.9Current liabilities, Q1 FY2026, at 2026-03-31$5.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 3.7Current liabilities, Q2 FY2026, at 2026-06-30$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Total liabilities | $m | 10.7Total liabilities, Q3 FY2023, at 2023-09-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 12.0Total liabilities, FY2023, at 2023-12-31$12.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 16.0Total liabilities, Q1 FY2024, at 2024-03-31$16.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 20.3Total liabilities, Q2 FY2024, at 2024-06-30$20.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 11.2Total liabilities, Q3 FY2024, at 2024-09-30$11.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 10.5Total liabilities, FY2024, at 2024-12-31$10.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 9.6Total liabilities, Q1 FY2025, at 2025-03-31$9.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 10.0Total liabilities, Q2 FY2025, at 2025-06-30$10.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 9.5Total liabilities, Q3 FY2025, at 2025-09-30$9.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 5.8Total liabilities, FY2025, at 2025-12-31$5.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 6.5Total liabilities, Q1 FY2026, at 2026-03-31$6.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 3.8Total liabilities, Q2 FY2026, at 2026-06-30$3.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
| Long-term debt | $m | 1.4Long-term debt, Q3 FY2023, at 2023-09-30$1.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 1.8Long-term debt, FY2023, at 2023-12-31$1.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 1.5Long-term debt, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 1.4Long-term debt, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 1.4Long-term debt, Q3 FY2024, at 2024-09-30$1.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 0.5Long-term debt, FY2024, at 2024-12-31$498.7k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 1.2Long-term debt, Q1 FY2025, at 2025-03-31$1.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 1.1Long-term debt, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.5Long-term debt, Q3 FY2025, at 2025-09-30$461.4k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.4Long-term debt, FY2025, at 2025-12-31$448.4k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.4Long-term debt, Q1 FY2026, at 2026-03-31$434.9k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | not reported |
| Current portion of debt | $m | 0.5Current portion of debt, Q3 FY2023, at 2023-09-30$525.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 0.4Current portion of debt, FY2023, at 2023-12-31$371.8k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 0.4Current portion of debt, Q1 FY2024, at 2024-03-31$446.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 0.5Current portion of debt, Q2 FY2024, at 2024-06-30$508.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 0.5Current portion of debt, Q3 FY2024, at 2024-09-30$462.1k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$46.4k. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 0.4Current portion of debt, Q1 FY2025, at 2025-03-31$367.9k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 0.4Current portion of debt, Q2 FY2025, at 2025-06-30$382.5k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$49.5k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.1Current portion of debt, FY2025, at 2025-12-31$50.6k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.1Current portion of debt, Q1 FY2026, at 2026-03-31$51.7k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | not reported |
| Short-term borrowings | $m | not reported | 0.1Short-term borrowings, FY2023, at 2023-12-31$135.9k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 0.1Short-term borrowings, Q1 FY2024, at 2024-03-31$66.1k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | not reported | not reported | 0.1Short-term borrowings, FY2024, at 2024-12-31$75.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 0.1Short-term borrowings, Q1 FY2025, at 2025-03-31$134.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | not reported | 0.1Short-term borrowings, Q3 FY2025, at 2025-09-30$70.9k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 0.1Short-term borrowings, FY2025, at 2025-12-31$75.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.1Short-term borrowings, Q1 FY2026, at 2026-03-31$69.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | not reported |
| Shareholders' equity | $m | 7.8Shareholders' equity, Q3 FY2023, at 2023-09-30$7.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0001493152-23-040484.Report this figure | 5.2Shareholders' equity, FY2023, at 2023-12-31$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-31, accession 0001213900-25-025791.Report this figure | 3.9Shareholders' equity, Q1 FY2024, at 2024-03-31$3.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001493152-24-019355.Report this figure | 1.6Shareholders' equity, Q2 FY2024, at 2024-06-30$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001493152-24-031900.Report this figure | 12.4Shareholders' equity, Q3 FY2024, at 2024-09-30$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045377.Report this figure | 4.7Shareholders' equity, FY2024, at 2024-12-31$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001493152-26-014236.Report this figure | 1.8Shareholders' equity, Q1 FY2025, at 2025-03-31$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | 4.8Shareholders' equity, Q2 FY2025, at 2025-06-30$4.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001213900-25-075680.Report this figure | 5.2Shareholders' equity, Q3 FY2025, at 2025-09-30$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-18, accession 0001493152-25-023997.Report this figure | 8.8Shareholders' equity, FY2025, at 2025-12-31$8.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure | 6.9Shareholders' equity, Q1 FY2026, at 2026-03-31$6.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 4.9Shareholders' equity, Q2 FY2026, at 2026-06-30$4.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001493152-26-037604.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,089)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045377. Derived: 9-month figure less the 6-month figure.Report this figure | (1,874)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | (899)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$898.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (837)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$837.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001213900-25-075680. Derived: 6-month figure less the 3-month figure.Report this figure | (1,764)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001493152-24-045377. Derived: 9-month figure less the 6-month figure.Report this figure | (1,275)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | (2,001)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001213900-25-043737.Report this figure | (674)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$674.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001213900-25-075680. Derived: 6-month figure less the 3-month figure.Report this figure | (306)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$306.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2025-11-18, accession 0001493152-25-023997. Derived: 9-month figure less the 6-month figure.Report this figure | (136)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$136.1k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | (1,154)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | (1,329)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-08-13, accession 0001493152-26-037604. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 336Capital expenditure, Q3 FY2023, three months to 2023-09-30$336.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045377. Derived: 9-month figure less the 6-month figure.Report this figure | 9.6Capital expenditure, Q4 FY2023, three months to 2023-12-31$9.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045377. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-31, accession 0001213900-25-025791. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | 1.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$954. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001493152-26-023382.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$886. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001493152-26-037604. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | 417Dividends paid, Q3 FY2024, three months to 2024-09-30$417.3k. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-11-18, accession 0001493152-25-023997. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-31, accession 0001493152-26-014236. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 17.8 | 19.1 | 20.8 | 20.8 | 20.9 | 20.9 | 20.9 | 1.1 | 1.1 | 28.2 | 1.3 | 1.4 |
Shares outstanding: 1.52m at Aug 13, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.