Hut 8 Corp.
HUTNasdaqCIK 1964789FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q1 FY20232023-09-30 | Q2 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 21.7Revenue, Q1 FY2023, three months to 2023-09-30$21.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 38.2Revenue, Q2 FY2023, three months to 2023-12-31$38.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 6-month figure less the 3-month figure.Report this figure | 51.7Revenue, Q1 FY2024, three months to 2024-03-31$51.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 35.2Revenue, Q2 FY2024, three months to 2024-06-30$35.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 43.7Revenue, Q3 FY2024, three months to 2024-09-30$43.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 31.7Revenue, Q4 FY2024, three months to 2024-12-31$31.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 21.8Revenue, Q1 FY2025, three months to 2025-03-31$21.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 41.3Revenue, Q2 FY2025, three months to 2025-06-30$41.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 83.5Revenue, Q3 FY2025, three months to 2025-09-30$83.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 88.5Revenue, Q4 FY2025, three months to 2025-12-31$88.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 71.0Revenue, Q1 FY2026, three months to 2026-03-31$71.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 74.9Revenue, Q2 FY2026, three months to 2026-06-30$74.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Cost of revenue | $m | 13.5Cost of revenue, Q1 FY2023, three months to 2023-09-30$13.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 20.2Cost of revenue, Q4 FY2023, three months to 2023-12-31$20.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-03, accession 0001558370-25-001996. Derived: 12-month figure less the 9-month figure.Report this figure | 28.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$28.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 20.6Cost of revenue, Q2 FY2024, three months to 2024-06-30$20.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 17.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$17.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 20.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$20.3m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 18.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$18.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 21.8Cost of revenue, Q2 FY2025, three months to 2025-06-30$21.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 32.3Cost of revenue, Q3 FY2025, three months to 2025-09-30$32.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 35.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$35.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 25.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$25.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 26.9Cost of revenue, Q2 FY2026, three months to 2026-06-30$26.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Operating income | $m | (0.7)Operating income, Q1 FY2023, three months to 2023-09-30−$665.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 10.9Operating income, Q4 FY2023, three months to 2023-12-31$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-03, accession 0001558370-25-001996. Derived: 12-month figure less the 9-month figure.Report this figure | 267Operating income, Q1 FY2024, three months to 2024-03-31$266.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | (86.7)Operating income, Q2 FY2024, three months to 2024-06-30−$86.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | (1.6)Operating income, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 282Operating income, Q4 FY2024, three months to 2024-12-31$281.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (148)Operating income, Q1 FY2025, three months to 2025-03-31−$147.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 188Operating income, Q2 FY2025, three months to 2025-06-30$187.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 72.7Operating income, Q3 FY2025, three months to 2025-09-30$72.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | (435)Operating income, Q4 FY2025, three months to 2025-12-31−$434.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (370)Operating income, Q1 FY2026, three months to 2026-03-31−$370.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (206)Operating income, Q2 FY2026, three months to 2026-06-30−$206.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Interest expense | $m | 5.7Interest expense, Q1 FY2023, three months to 2023-09-30$5.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 6.0Interest expense, Q2 FY2023, three months to 2023-12-31$6.0m. XBRL concept us-gaap:InterestExpense. 10-KT filed 2024-03-28, accession 0001558370-24-004176. Derived: 6-month figure less the 3-month figure.Report this figure | 6.3Interest expense, Q1 FY2024, three months to 2024-03-31$6.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 6.0Interest expense, Q2 FY2024, three months to 2024-06-30$6.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 7.9Interest expense, Q3 FY2024, three months to 2024-09-30$7.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 9.6Interest expense, Q4 FY2024, three months to 2024-12-31$9.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Interest expense, Q1 FY2025, three months to 2025-03-31$7.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 8.4Interest expense, Q2 FY2025, three months to 2025-06-30$8.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 8.6Interest expense, Q3 FY2025, three months to 2025-09-30$8.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 5.6Interest expense, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Interest expense, Q1 FY2026, three months to 2026-03-31$9.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 51.2Interest expense, Q2 FY2026, three months to 2026-06-30$51.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Income tax | $m | 0.1Income tax, Q1 FY2023, three months to 2023-09-30$61.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | (0.5)Income tax, Q4 FY2023, three months to 2023-12-31−$482.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-03, accession 0001558370-25-001996. Derived: 12-month figure less the 9-month figure.Report this figure | 4.4Income tax, Q1 FY2024, three months to 2024-03-31$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | (1.9)Income tax, Q2 FY2024, three months to 2024-06-30−$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 0.5Income tax, Q3 FY2024, three months to 2024-09-30$453.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 110Income tax, Q4 FY2024, three months to 2024-12-31$110.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (20.2)Income tax, Q1 FY2025, three months to 2025-03-31−$20.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 27.6Income tax, Q2 FY2025, three months to 2025-06-30$27.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 19.0Income tax, Q3 FY2025, three months to 2025-09-30$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | (78.2)Income tax, Q4 FY2025, three months to 2025-12-31−$78.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (48.9)Income tax, Q1 FY2026, three months to 2026-03-31−$48.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (31.5)Income tax, Q2 FY2026, three months to 2026-06-30−$31.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Net income | $m | (4.4)Net income, Q1 FY2023, three months to 2023-09-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 10.6Net income, Q4 FY2023, three months to 2023-12-31$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-03, accession 0001558370-25-001996. Derived: 12-month figure less the 9-month figure.Report this figure | 251Net income, Q1 FY2024, three months to 2024-03-31$250.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | (71.9)Net income, Q2 FY2024, three months to 2024-06-30−$71.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 0.6Net income, Q3 FY2024, three months to 2024-09-30$647.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 152Net income, Q4 FY2024, three months to 2024-12-31$152.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (134)Net income, Q1 FY2025, three months to 2025-03-31−$133.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 137Net income, Q2 FY2025, three months to 2025-06-30$137.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 50.1Net income, Q3 FY2025, three months to 2025-09-30$50.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | (280)Net income, Q4 FY2025, three months to 2025-12-31−$279.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (220)Net income, Q1 FY2026, three months to 2026-03-31−$219.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | (150)Net income, Q2 FY2026, three months to 2026-06-30−$150.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Diluted EPS | $ per share | (0.10)Diluted EPS, Q1 FY2023, three months to 2023-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | not reported | 2.76Diluted EPS, Q1 FY2024, three months to 2024-03-31$2.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | (0.78)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 0.01Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | not reported | (1.30)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 1.18Diluted EPS, Q2 FY2025, three months to 2025-06-30$1.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 0.43Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | not reported | (1.98)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (1.27)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Basic EPS | $ per share | (0.10)Basic EPS, Q1 FY2023, three months to 2023-09-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | not reported | 2.90Basic EPS, Q1 FY2024, three months to 2024-03-31$2.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | (0.78)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 0.01Basic EPS, Q3 FY2024, three months to 2024-09-30$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | not reported | (1.30)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 1.32Basic EPS, Q2 FY2025, three months to 2025-06-30$1.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 0.48Basic EPS, Q3 FY2025, three months to 2025-09-30$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | not reported | (1.98)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (1.27)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
Balance sheet
| Line item | Unit | Q1 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 12.7Cash and equivalents, Q1 FY2023, at 2023-09-30$12.7m. XBRL concept us-gaap:Cash. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 30.5Cash and equivalents, FY2023, at 2023-12-31$30.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 11.5Cash and equivalents, Q1 FY2024, at 2024-03-31$11.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 175Cash and equivalents, Q2 FY2024, at 2024-06-30$175.5m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 72.3Cash and equivalents, Q3 FY2024, at 2024-09-30$72.3m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 85.0Cash and equivalents, FY2024, at 2024-12-31$85.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 108Cash and equivalents, Q1 FY2025, at 2025-03-31$108.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 216Cash and equivalents, Q2 FY2025, at 2025-06-30$216.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 33.5Cash and equivalents, Q3 FY2025, at 2025-09-30$33.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 44.9Cash and equivalents, FY2025, at 2025-12-31$44.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 160Cash and equivalents, Q1 FY2026, at 2026-03-31$160.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 234Cash and equivalents, Q2 FY2026, at 2026-06-30$233.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Current assets | $m | 22.4Current assets, Q1 FY2023, at 2023-09-30$22.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 61.6Current assets, FY2023, at 2023-12-31$61.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 33.5Current assets, Q1 FY2024, at 2024-03-31$33.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 196Current assets, Q2 FY2024, at 2024-06-30$195.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 110Current assets, Q3 FY2024, at 2024-09-30$110.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 257Current assets, FY2024, at 2024-12-31$256.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 269Current assets, Q1 FY2025, at 2025-03-31$269.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 411Current assets, Q2 FY2025, at 2025-06-30$411.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 223Current assets, Q3 FY2025, at 2025-09-30$223.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 408Current assets, FY2025, at 2025-12-31$408.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 217Current assets, Q1 FY2026, at 2026-03-31$216.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 7,085Current assets, Q2 FY2026, at 2026-06-30$7.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Total assets | $m | 179Total assets, Q1 FY2023, at 2023-09-30$179.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 741Total assets, FY2023, at 2023-12-31$740.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 999Total assets, Q1 FY2024, at 2024-03-31$999.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 1,087Total assets, Q2 FY2024, at 2024-06-30$1.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 1,099Total assets, Q3 FY2024, at 2024-09-30$1.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 1,519Total assets, FY2024, at 2024-12-31$1.52bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 1,572Total assets, Q1 FY2025, at 2025-03-31$1.57bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 2,021Total assets, Q2 FY2025, at 2025-06-30$2.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 2,688Total assets, Q3 FY2025, at 2025-09-30$2.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 2,754Total assets, FY2025, at 2025-12-31$2.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 2,610Total assets, Q1 FY2026, at 2026-03-31$2.61bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 9,975Total assets, Q2 FY2026, at 2026-06-30$9.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Current liabilities | $m | 11.3Current liabilities, Q1 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 113Current liabilities, FY2023, at 2023-12-31$112.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 108Current liabilities, Q1 FY2024, at 2024-03-31$108.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 117Current liabilities, Q2 FY2024, at 2024-06-30$116.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 110Current liabilities, Q3 FY2024, at 2024-09-30$110.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 154Current liabilities, FY2024, at 2024-12-31$154.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 213Current liabilities, Q1 FY2025, at 2025-03-31$213.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 227Current liabilities, Q2 FY2025, at 2025-06-30$227.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 310Current liabilities, Q3 FY2025, at 2025-09-30$310.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 376Current liabilities, FY2025, at 2025-12-31$375.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 252Current liabilities, Q1 FY2026, at 2026-03-31$252.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 366Current liabilities, Q2 FY2026, at 2026-06-30$366.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Total liabilities | $m | 156Total liabilities, Q1 FY2023, at 2023-09-30$155.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | 253Total liabilities, FY2023, at 2023-12-31$253.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 258Total liabilities, Q1 FY2024, at 2024-03-31$258.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 419Total liabilities, Q2 FY2024, at 2024-06-30$418.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 387Total liabilities, Q3 FY2024, at 2024-09-30$386.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 538Total liabilities, FY2024, at 2024-12-31$538.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 584Total liabilities, Q1 FY2025, at 2025-03-31$584.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 633Total liabilities, Q2 FY2025, at 2025-06-30$633.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 1,035Total liabilities, Q3 FY2025, at 2025-09-30$1.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 1,064Total liabilities, FY2025, at 2025-12-31$1.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 920Total liabilities, Q1 FY2026, at 2026-03-31$919.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 8,221Total liabilities, Q2 FY2026, at 2026-06-30$8.22bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
| Long-term debt | $m | not reported | 123Long-term debt, FY2023, at 2023-12-31$123.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 111Long-term debt, Q1 FY2024, at 2024-03-31$110.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 264Long-term debt, Q2 FY2024, at 2024-06-30$263.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 232Long-term debt, Q3 FY2024, at 2024-09-30$232.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 236Long-term debt, FY2024, at 2024-12-31$235.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 64.1Current portion of debt, FY2023, at 2023-12-31$64.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 67.0Current portion of debt, Q1 FY2024, at 2024-03-31$67.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 65.0Current portion of debt, Q2 FY2024, at 2024-06-30$65.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 65.0Current portion of debt, Q3 FY2024, at 2024-09-30$65.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 65.0Current portion of debt, FY2024, at 2024-12-31$65.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 23.3Shareholders' equity, Q1 FY2023, at 2023-09-30$23.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 488Shareholders' equity, FY2023, at 2023-12-31$487.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-03, accession 0001558370-25-001996.Report this figure | 732Shareholders' equity, Q1 FY2024, at 2024-03-31$732.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-15, accession 0001558370-24-008203.Report this figure | 660Shareholders' equity, Q2 FY2024, at 2024-06-30$660.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-13, accession 0001558370-24-011968.Report this figure | 704Shareholders' equity, Q3 FY2024, at 2024-09-30$703.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001558370-24-015423.Report this figure | 977Shareholders' equity, FY2024, at 2024-12-31$976.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001104659-26-019392.Report this figure | 960Shareholders' equity, Q1 FY2025, at 2025-03-31$960.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | 1,267Shareholders' equity, Q2 FY2025, at 2025-06-30$1.27bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001558370-25-010631.Report this figure | 1,442Shareholders' equity, Q3 FY2025, at 2025-09-30$1.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001104659-25-105874.Report this figure | 1,422Shareholders' equity, FY2025, at 2025-12-31$1.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure | 1,380Shareholders' equity, Q1 FY2026, at 2026-03-31$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | 1,443Shareholders' equity, Q2 FY2026, at 2026-06-30$1.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001104659-26-090025.Report this figure |
Cash flow
| Line item | Unit | Q1 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 2.2Operating cash flow, Q1 FY2023, three months to 2023-09-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-12-19, accession 0001104659-23-127101.Report this figure | (21.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$21.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-03, accession 0001558370-25-001996. Derived: 12-month figure less the 9-month figure.Report this figure | (26.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$26.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001558370-25-006845.Report this figure | (16.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001558370-25-010631. Derived: 6-month figure less the 3-month figure.Report this figure | (4.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001104659-25-105874. Derived: 9-month figure less the 6-month figure.Report this figure | (21.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (33.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$33.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (48.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$48.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001104659-26-090025. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$770.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001104659-25-105874. Derived: 9-month figure less the 6-month figure.Report this figure | (57.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$57.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001104659-26-019392. Derived: 12-month figure less the 9-month figure.Report this figure | (27.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$27.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001104659-26-055891.Report this figure | (5.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001104659-26-090025. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | period not labelled2023-03-31 | period not labelled2023-06-30 | Q1 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 39.6 | 42.5 | 43.2 | 43.2 | 93.7 | 90.2 | 96.4 | 103 | 119 | 122 | 111 | 118 |
Shares outstanding: 123.26m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.