IDEAYA Biosciences, Inc.
IDYANasdaqCIK 1676725HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 8.0Revenue, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 3.9Revenue, Q4 FY2023, three months to 2023-12-31$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-07, accession 0000950170-24-054466.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-06, accession 0000950170-24-091823.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 7.0Revenue, Q4 FY2024, three months to 2024-12-31$7.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 208Revenue, Q3 FY2025, three months to 2025-09-30$207.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 10.9Revenue, Q4 FY2025, three months to 2025-12-31$10.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Revenue, Q1 FY2026, three months to 2026-03-31$6.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 8.9Revenue, Q2 FY2026, three months to 2026-06-30$8.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Research and development | $m | 33.7Research and development, Q3 FY2023, three months to 2023-09-30$33.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 38.8Research and development, Q4 FY2023, three months to 2023-12-31$38.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 42.8Research and development, Q1 FY2024, three months to 2024-03-31$42.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 54.5Research and development, Q2 FY2024, three months to 2024-06-30$54.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 57.2Research and development, Q3 FY2024, three months to 2024-09-30$57.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 140Research and development, Q4 FY2024, three months to 2024-12-31$140.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 70.9Research and development, Q1 FY2025, three months to 2025-03-31$70.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 74.2Research and development, Q2 FY2025, three months to 2025-06-30$74.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 83.0Research and development, Q3 FY2025, three months to 2025-09-30$83.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 86.6Research and development, Q4 FY2025, three months to 2025-12-31$86.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 95.7Research and development, Q1 FY2026, three months to 2026-03-31$95.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 109Research and development, Q2 FY2026, three months to 2026-06-30$108.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Operating income | $m | (33.5)Operating income, Q3 FY2023, three months to 2023-09-30−$33.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | (41.9)Operating income, Q4 FY2023, three months to 2023-12-31−$41.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (51.0)Operating income, Q1 FY2024, three months to 2024-03-31−$51.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | (64.9)Operating income, Q2 FY2024, three months to 2024-06-30−$64.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | (66.9)Operating income, Q3 FY2024, three months to 2024-09-30−$66.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | (144)Operating income, Q4 FY2024, three months to 2024-12-31−$144.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (84.4)Operating income, Q1 FY2025, three months to 2025-03-31−$84.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (88.8)Operating income, Q2 FY2025, three months to 2025-06-30−$88.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 108Operating income, Q3 FY2025, three months to 2025-09-30$108.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | (94.6)Operating income, Q4 FY2025, three months to 2025-12-31−$94.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (109)Operating income, Q1 FY2026, three months to 2026-03-31−$108.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (122)Operating income, Q2 FY2026, three months to 2026-06-30−$122.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001193125-25-264632. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-332774. Derived: 6-month figure less the 3-month figure.Report this figure |
| Net income | $m | (27.4)Net income, Q3 FY2023, three months to 2023-09-30−$27.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | (34.0)Net income, Q4 FY2023, three months to 2023-12-31−$34.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (39.6)Net income, Q1 FY2024, three months to 2024-03-31−$39.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | (52.8)Net income, Q2 FY2024, three months to 2024-06-30−$52.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | (51.8)Net income, Q3 FY2024, three months to 2024-09-30−$51.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | (130)Net income, Q4 FY2024, three months to 2024-12-31−$130.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (72.2)Net income, Q1 FY2025, three months to 2025-03-31−$72.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (77.5)Net income, Q2 FY2025, three months to 2025-06-30−$77.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 119Net income, Q3 FY2025, three months to 2025-09-30$119.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | (83.3)Net income, Q4 FY2025, three months to 2025-12-31−$83.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (98.5)Net income, Q1 FY2026, three months to 2026-03-31−$98.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (112)Net income, Q2 FY2026, three months to 2026-06-30−$112.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Diluted EPS | $ per share | (0.46)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | not reported | (0.53)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | (0.68)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | (0.60)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | not reported | (0.82)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (0.88)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1.33Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | not reported | (1.11)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (1.22)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Basic EPS | $ per share | (0.46)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | not reported | (0.53)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | (0.68)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | (0.60)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | not reported | (0.82)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (0.88)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1.35Basic EPS, Q3 FY2025, three months to 2025-09-30$1.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | not reported | (1.11)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (1.22)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 152Cash and equivalents, Q3 FY2023, at 2023-09-30$151.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 157Cash and equivalents, FY2023, at 2023-12-31$157.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 108Cash and equivalents, Q1 FY2024, at 2024-03-31$108.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 183Cash and equivalents, Q2 FY2024, at 2024-06-30$183.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 400Cash and equivalents, Q3 FY2024, at 2024-09-30$400.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 84.4Cash and equivalents, FY2024, at 2024-12-31$84.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 130Cash and equivalents, Q1 FY2025, at 2025-03-31$130.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 115Cash and equivalents, Q2 FY2025, at 2025-06-30$114.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 299Cash and equivalents, Q3 FY2025, at 2025-09-30$298.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 113Cash and equivalents, FY2025, at 2025-12-31$112.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 158Cash and equivalents, Q1 FY2026, at 2026-03-31$157.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 273Cash and equivalents, Q2 FY2026, at 2026-06-30$272.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Current assets | $m | 482Current assets, Q3 FY2023, at 2023-09-30$482.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060206.Report this figure | 533Current assets, FY2023, at 2023-12-31$532.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0000950170-25-022183.Report this figure | 709Current assets, Q1 FY2024, at 2024-03-31$709.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054466.Report this figure | 713Current assets, Q2 FY2024, at 2024-06-30$713.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091823.Report this figure | 932Current assets, Q3 FY2024, at 2024-09-30$932.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 690Current assets, FY2024, at 2024-12-31$689.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 708Current assets, Q1 FY2025, at 2025-03-31$707.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 686Current assets, Q2 FY2025, at 2025-06-30$685.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 803Current assets, Q3 FY2025, at 2025-09-30$802.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 667Current assets, FY2025, at 2025-12-31$666.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 696Current assets, Q1 FY2026, at 2026-03-31$696.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 864Current assets, Q2 FY2026, at 2026-06-30$864.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Total assets | $m | 533Total assets, Q3 FY2023, at 2023-09-30$532.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0000950170-23-060206.Report this figure | 649Total assets, FY2023, at 2023-12-31$649.3m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0000950170-25-022183.Report this figure | 962Total assets, Q1 FY2024, at 2024-03-31$961.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000950170-24-054466.Report this figure | 974Total assets, Q2 FY2024, at 2024-06-30$973.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091823.Report this figure | 1,240Total assets, Q3 FY2024, at 2024-09-30$1.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 1,124Total assets, FY2024, at 2024-12-31$1.12bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 1,101Total assets, Q1 FY2025, at 2025-03-31$1.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 1,041Total assets, Q2 FY2025, at 2025-06-30$1.04bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 1,185Total assets, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 1,109Total assets, FY2025, at 2025-12-31$1.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1,030Total assets, Q1 FY2026, at 2026-03-31$1.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 1,310Total assets, Q2 FY2026, at 2026-06-30$1.31bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Current liabilities | $m | 24.9Current liabilities, Q3 FY2023, at 2023-09-30$24.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0000950170-23-060206.Report this figure | 27.1Current liabilities, FY2023, at 2023-12-31$27.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0000950170-25-022183.Report this figure | 25.0Current liabilities, Q1 FY2024, at 2024-03-31$25.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-054466.Report this figure | 40.7Current liabilities, Q2 FY2024, at 2024-06-30$40.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091823.Report this figure | 40.7Current liabilities, Q3 FY2024, at 2024-09-30$40.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 46.1Current liabilities, FY2024, at 2024-12-31$46.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 50.8Current liabilities, Q1 FY2025, at 2025-03-31$50.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 55.3Current liabilities, Q2 FY2025, at 2025-06-30$55.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 64.5Current liabilities, Q3 FY2025, at 2025-09-30$64.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 58.8Current liabilities, FY2025, at 2025-12-31$58.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 64.8Current liabilities, Q1 FY2026, at 2026-03-31$64.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 82.7Current liabilities, Q2 FY2026, at 2026-06-30$82.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Total liabilities | $m | 24.9Total liabilities, Q3 FY2023, at 2023-09-30$24.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0000950170-23-060206.Report this figure | 28.2Total liabilities, FY2023, at 2023-12-31$28.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0000950170-25-022183.Report this figure | 26.2Total liabilities, Q1 FY2024, at 2024-03-31$26.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0000950170-24-054466.Report this figure | 42.0Total liabilities, Q2 FY2024, at 2024-06-30$42.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091823.Report this figure | 59.5Total liabilities, Q3 FY2024, at 2024-09-30$59.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 64.9Total liabilities, FY2024, at 2024-12-31$64.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 76.5Total liabilities, Q1 FY2025, at 2025-03-31$76.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 81.6Total liabilities, Q2 FY2025, at 2025-06-30$81.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 93.1Total liabilities, Q3 FY2025, at 2025-09-30$93.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 86.4Total liabilities, FY2025, at 2025-12-31$86.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 93.1Total liabilities, Q1 FY2026, at 2026-03-31$93.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 111Total liabilities, Q2 FY2026, at 2026-06-30$110.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
| Shareholders' equity | $m | 508Shareholders' equity, Q3 FY2023, at 2023-09-30$508.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0000950170-24-120675.Report this figure | 621Shareholders' equity, FY2023, at 2023-12-31$621.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-17, accession 0001193125-26-054533.Report this figure | 935Shareholders' equity, Q1 FY2024, at 2024-03-31$935.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0000950170-25-102967.Report this figure | 932Shareholders' equity, Q2 FY2024, at 2024-06-30$931.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 1,180Shareholders' equity, Q3 FY2024, at 2024-09-30$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 1,059Shareholders' equity, FY2024, at 2024-12-31$1.06bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1,024Shareholders' equity, Q1 FY2025, at 2025-03-31$1.02bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 960Shareholders' equity, Q2 FY2025, at 2025-06-30$959.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1,092Shareholders' equity, Q3 FY2025, at 2025-09-30$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001193125-25-264632.Report this figure | 1,023Shareholders' equity, FY2025, at 2025-12-31$1.02bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 937Shareholders' equity, Q1 FY2026, at 2026-03-31$937.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure | 1,199Shareholders' equity, Q2 FY2026, at 2026-06-30$1.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-332774.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (30.2)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$30.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0000950170-24-120675. Derived: 9-month figure less the 6-month figure.Report this figure | (23.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$23.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (43.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$43.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | (32.9)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$32.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-102967. Derived: 6-month figure less the 3-month figure.Report this figure | (49.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$49.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264632. Derived: 9-month figure less the 6-month figure.Report this figure | (122)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$121.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (60.3)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$60.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (62.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$62.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332774. Derived: 6-month figure less the 3-month figure.Report this figure | 142Operating cash flow, Q3 FY2025, three months to 2025-09-30$142.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001193125-25-264632. Derived: 9-month figure less the 6-month figure.Report this figure | (90.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$90.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | (75.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$75.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | (88.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$88.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-332774. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$603.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-04, accession 0000950170-24-120675. Derived: 9-month figure less the 6-month figure.Report this figure | 0.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$838.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064438.Report this figure | 1.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$973.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-102967. Derived: 6-month figure less the 3-month figure.Report this figure | 0.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$457.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264632. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 0.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$663.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-332774. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001193125-25-264632. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$333.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-17, accession 0001193125-26-054533. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$967.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001193125-26-206357.Report this figure | 0.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$866.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001193125-26-332774. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 41.1 | 48.4 | 56.3 | 60.0 | 75.1 | 78.0 | 86.2 | 88.4 | 88.5 | 89.7 | 88.7 | 92.1 |
Shares outstanding: 96.49m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.