
Insight Molecular Diagnostics Inc.
IMDXNasdaqCIK 1642380HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.4Revenue, Q3 FY2023, three months to 2023-09-30$429.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 0.3Revenue, Q4 FY2023, three months to 2023-12-31$314.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2024, three months to 2024-03-31$176.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$104.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 0.1Revenue, Q3 FY2024, three months to 2024-09-30$115.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 1.5Revenue, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Revenue, Q1 FY2025, three months to 2025-03-31$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.5Revenue, Q2 FY2025, three months to 2025-06-30$518.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 0.3Revenue, Q3 FY2025, three months to 2025-09-30$260.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 1.1Revenue, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$32.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.2Revenue, Q2 FY2026, three months to 2026-06-30$239.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Cost of revenue | $m | 0.2Cost of revenue, Q3 FY2023, three months to 2023-09-30$159.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 0.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$409.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$109.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$32.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$43.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.9Cost of revenue, Q4 FY2024, three months to 2024-12-31$869.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$813.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$180.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 0.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$121.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$643.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$17.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$82.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Gross profit | $m | 0.2Gross profit, Q3 FY2023, three months to 2023-09-30$248.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | (0.1)Gross profit, Q4 FY2023, three months to 2023-12-31−$117.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2024, three months to 2024-03-31$45.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 0.1Gross profit, Q2 FY2024, three months to 2024-06-30$50.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 0.1Gross profit, Q3 FY2024, three months to 2024-09-30$50.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.6Gross profit, Q4 FY2024, three months to 2024-12-31$595.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1.3Gross profit, Q1 FY2025, three months to 2025-03-31$1.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.3Gross profit, Q2 FY2025, three months to 2025-06-30$338.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 0.1Gross profit, Q3 FY2025, three months to 2025-09-30$139.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.5Gross profit, Q4 FY2025, three months to 2025-12-31$496.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2026, three months to 2026-03-31$15.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.2Gross profit, Q2 FY2026, three months to 2026-06-30$157.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Research and development | $m | 2.2Research and development, Q3 FY2023, three months to 2023-09-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 2.5Research and development, Q4 FY2023, three months to 2023-12-31$2.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Research and development, Q1 FY2024, three months to 2024-03-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 2.5Research and development, Q2 FY2024, three months to 2024-06-30$2.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 2.8Research and development, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 2.3Research and development, Q4 FY2024, three months to 2024-12-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Research and development, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 3.3Research and development, Q2 FY2025, three months to 2025-06-30$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 3.9Research and development, Q3 FY2025, three months to 2025-09-30$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 5.8Research and development, Q4 FY2025, three months to 2025-12-31$5.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Research and development, Q1 FY2026, three months to 2026-03-31$5.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 4.5Research and development, Q2 FY2026, three months to 2026-06-30$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Operating income | $m | (6.5)Operating income, Q3 FY2023, three months to 2023-09-30−$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | (16.2)Operating income, Q4 FY2023, three months to 2023-12-31−$16.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | (9.3)Operating income, Q1 FY2024, three months to 2024-03-31−$9.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | (4.6)Operating income, Q2 FY2024, three months to 2024-06-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | (13.5)Operating income, Q3 FY2024, three months to 2024-09-30−$13.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (33.6)Operating income, Q4 FY2024, three months to 2024-12-31−$33.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (6.8)Operating income, Q1 FY2025, three months to 2025-03-31−$6.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (9.8)Operating income, Q2 FY2025, three months to 2025-06-30−$9.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (11.0)Operating income, Q3 FY2025, three months to 2025-09-30−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (23.4)Operating income, Q4 FY2025, three months to 2025-12-31−$23.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (4.4)Operating income, Q1 FY2026, three months to 2026-03-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (11.4)Operating income, Q2 FY2026, three months to 2026-06-30−$11.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Net income | $m | (6.5)Net income, Q3 FY2023, three months to 2023-09-30−$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | (16.0)Net income, Q4 FY2023, three months to 2023-12-31−$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | (9.1)Net income, Q1 FY2024, three months to 2024-03-31−$9.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | (4.5)Net income, Q2 FY2024, three months to 2024-06-30−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | (13.5)Net income, Q3 FY2024, three months to 2024-09-30−$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (33.5)Net income, Q4 FY2024, three months to 2024-12-31−$33.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Net income, Q1 FY2025, three months to 2025-03-31−$6.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (9.7)Net income, Q2 FY2025, three months to 2025-06-30−$9.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (10.9)Net income, Q3 FY2025, three months to 2025-09-30−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (23.0)Net income, Q4 FY2025, three months to 2025-12-31−$23.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Net income, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (11.3)Net income, Q2 FY2026, three months to 2026-06-30−$11.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Diluted EPS | $ per share | (0.81)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | not reported | (1.13)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | (0.36)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | (0.98)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | not reported | (0.26)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (0.30)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (0.34)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (0.31)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Basic EPS | $ per share | (0.81)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | not reported | (1.13)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | (0.36)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | (0.98)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | not reported | (0.26)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (0.30)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (0.34)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (0.31)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 13.8Cash and equivalents, Q3 FY2023, at 2023-09-30$13.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001493152-23-040121.Report this figure | 9.4Cash and equivalents, FY2023, at 2023-12-31$9.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-24, accession 0000950170-25-043852.Report this figure | 5.6Cash and equivalents, Q1 FY2024, at 2024-03-31$5.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001493152-24-019842.Report this figure | 9.3Cash and equivalents, Q2 FY2024, at 2024-06-30$9.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001493152-24-030793.Report this figure | 3.4Cash and equivalents, Q3 FY2024, at 2024-09-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 8.6Cash and equivalents, FY2024, at 2024-12-31$8.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 31.0Cash and equivalents, Q1 FY2025, at 2025-03-31$31.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 24.3Cash and equivalents, Q2 FY2025, at 2025-06-30$24.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 18.7Cash and equivalents, Q3 FY2025, at 2025-09-30$18.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 11.6Cash and equivalents, FY2025, at 2025-12-31$11.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 28.2Cash and equivalents, Q1 FY2026, at 2026-03-31$28.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 17.8Cash and equivalents, Q2 FY2026, at 2026-06-30$17.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Current assets | $m | 16.9Current assets, Q3 FY2023, at 2023-09-30$16.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001493152-23-040121.Report this figure | 10.7Current assets, FY2023, at 2023-12-31$10.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-24, accession 0000950170-25-043852.Report this figure | 6.5Current assets, Q1 FY2024, at 2024-03-31$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019842.Report this figure | 10.0Current assets, Q2 FY2024, at 2024-06-30$10.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001493152-24-030793.Report this figure | 4.8Current assets, Q3 FY2024, at 2024-09-30$4.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 11.8Current assets, FY2024, at 2024-12-31$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 36.3Current assets, Q1 FY2025, at 2025-03-31$36.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 26.8Current assets, Q2 FY2025, at 2025-06-30$26.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 21.4Current assets, Q3 FY2025, at 2025-09-30$21.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 15.3Current assets, FY2025, at 2025-12-31$15.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 30.5Current assets, Q1 FY2026, at 2026-03-31$30.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 20.5Current assets, Q2 FY2026, at 2026-06-30$20.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Total assets | $m | 81.6Total assets, Q3 FY2023, at 2023-09-30$81.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001493152-23-040121.Report this figure | 74.9Total assets, FY2023, at 2023-12-31$74.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-24, accession 0000950170-25-043852.Report this figure | 71.0Total assets, Q1 FY2024, at 2024-03-31$71.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001493152-24-019842.Report this figure | 74.7Total assets, Q2 FY2024, at 2024-06-30$74.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001493152-24-030793.Report this figure | 70.2Total assets, Q3 FY2024, at 2024-09-30$70.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 35.1Total assets, FY2024, at 2024-12-31$35.1m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 60.4Total assets, Q1 FY2025, at 2025-03-31$60.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 50.5Total assets, Q2 FY2025, at 2025-06-30$50.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 43.9Total assets, Q3 FY2025, at 2025-09-30$43.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 25.8Total assets, FY2025, at 2025-12-31$25.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 40.4Total assets, Q1 FY2026, at 2026-03-31$40.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 29.4Total assets, Q2 FY2026, at 2026-06-30$29.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Current liabilities | $m | 8.0Current liabilities, Q3 FY2023, at 2023-09-30$8.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001493152-23-040121.Report this figure | 7.2Current liabilities, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-24, accession 0000950170-25-043852.Report this figure | 8.3Current liabilities, Q1 FY2024, at 2024-03-31$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001493152-24-019842.Report this figure | 7.2Current liabilities, Q2 FY2024, at 2024-06-30$7.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001493152-24-030793.Report this figure | 9.1Current liabilities, Q3 FY2024, at 2024-09-30$9.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 7.3Current liabilities, FY2024, at 2024-12-31$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 9.7Current liabilities, Q1 FY2025, at 2025-03-31$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 6.7Current liabilities, Q2 FY2025, at 2025-06-30$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 7.7Current liabilities, Q3 FY2025, at 2025-09-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 12.1Current liabilities, FY2025, at 2025-12-31$12.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 12.0Current liabilities, Q1 FY2026, at 2026-03-31$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 10.3Current liabilities, Q2 FY2026, at 2026-06-30$10.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Total liabilities | $m | 39.1Total liabilities, Q3 FY2023, at 2023-09-30$39.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001493152-23-040121.Report this figure | 49.3Total liabilities, FY2023, at 2023-12-31$49.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-24, accession 0000950170-25-043852.Report this figure | 54.1Total liabilities, Q1 FY2024, at 2024-03-31$54.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001493152-24-019842.Report this figure | 52.0Total liabilities, Q2 FY2024, at 2024-06-30$52.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001493152-24-030793.Report this figure | 60.5Total liabilities, Q3 FY2024, at 2024-09-30$60.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 47.4Total liabilities, FY2024, at 2024-12-31$47.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 50.1Total liabilities, Q1 FY2025, at 2025-03-31$50.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 49.4Total liabilities, Q2 FY2025, at 2025-06-30$49.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 53.1Total liabilities, Q3 FY2025, at 2025-09-30$53.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 57.2Total liabilities, FY2025, at 2025-12-31$57.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 51.1Total liabilities, Q1 FY2026, at 2026-03-31$51.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 50.7Total liabilities, Q2 FY2026, at 2026-06-30$50.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 36.1Shareholders' equity, Q3 FY2023, at 2023-09-30$36.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-125365.Report this figure | 20.5Shareholders' equity, FY2023, at 2023-12-31$20.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001642380-26-000004.Report this figure | 11.6Shareholders' equity, Q1 FY2024, at 2024-03-31$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0000950170-25-106552.Report this figure | 22.7Shareholders' equity, Q2 FY2024, at 2024-06-30$22.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | 9.7Shareholders' equity, Q3 FY2024, at 2024-09-30$9.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (12.3)Shareholders' equity, FY2024, at 2024-12-31−$12.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 10.2Shareholders' equity, Q1 FY2025, at 2025-03-31$10.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | 1.1Shareholders' equity, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (9.2)Shareholders' equity, Q3 FY2025, at 2025-09-30−$9.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-274266.Report this figure | (31.5)Shareholders' equity, FY2025, at 2025-12-31−$31.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (10.7)Shareholders' equity, Q1 FY2026, at 2026-03-31−$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure | (21.3)Shareholders' equity, Q2 FY2026, at 2026-06-30−$21.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001642380-26-000011.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,769)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-125365. Derived: 9-month figure less the 6-month figure.Report this figure | (4,424)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | (3,830)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | (5,978)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$6.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0000950170-25-106552. Derived: 6-month figure less the 3-month figure.Report this figure | (5,530)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274266. Derived: 9-month figure less the 6-month figure.Report this figure | (5,351)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (5,839)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (6,174)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001642380-26-000011. Derived: 6-month figure less the 3-month figure.Report this figure | (4,626)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-274266. Derived: 9-month figure less the 6-month figure.Report this figure | (5,545)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (7,639)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | (9,268)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$9.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001642380-26-000011. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 264Capital expenditure, Q4 FY2023, three months to 2023-12-31$264.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-24, accession 0000950170-25-043852. Derived: 12-month figure less the 9-month figure.Report this figure | 24.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$24.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0000950170-25-069213.Report this figure | 191Capital expenditure, Q2 FY2024, three months to 2024-06-30$191.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0000950170-25-106552. Derived: 6-month figure less the 3-month figure.Report this figure | 87.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$87.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-274266. Derived: 9-month figure less the 6-month figure.Report this figure | 214Capital expenditure, Q4 FY2024, three months to 2024-12-31$214.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 307Capital expenditure, Q1 FY2025, three months to 2025-03-31$307.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 349Capital expenditure, Q2 FY2025, three months to 2025-06-30$349.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001642380-26-000011. Derived: 6-month figure less the 3-month figure.Report this figure | 1,050Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-274266. Derived: 9-month figure less the 6-month figure.Report this figure | 1,479Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001642380-26-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 613Capital expenditure, Q1 FY2026, three months to 2026-03-31$613.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001642380-26-000008.Report this figure | 779Capital expenditure, Q2 FY2026, three months to 2026-06-30$779.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001642380-26-000011. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 0.0 | 6.0 | 8.1 | 8.3 | 8.3 | 12.9 | 13.7 | 25.7 | 32.0 | 32.0 | 34.5 | 36.8 |
Shares outstanding: 32.72m at Aug 3, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.