Immix Biopharma, Inc.
IMMXNasdaqCIK 1873835HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 2.1Research and development, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 3.1Research and development, Q4 FY2023, three months to 2023-12-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | 3.2Research and development, Q1 FY2024, three months to 2024-03-31$3.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 2.2Research and development, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 4.4Research and development, Q3 FY2024, three months to 2024-09-30$4.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 1.4Research and development, Q4 FY2024, three months to 2024-12-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Research and development, Q1 FY2025, three months to 2025-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 4.0Research and development, Q2 FY2025, three months to 2025-06-30$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 4.6Research and development, Q3 FY2025, three months to 2025-09-30$4.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 5.7Research and development, Q4 FY2025, three months to 2025-12-31$5.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Research and development, Q1 FY2026, three months to 2026-03-31$6.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 5.3Research and development, Q2 FY2026, three months to 2026-06-30$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Operating income | $m | (4.5)Operating income, Q3 FY2023, three months to 2023-09-30−$4.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | (5.4)Operating income, Q4 FY2023, three months to 2023-12-31−$5.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | (5.6)Operating income, Q1 FY2024, three months to 2024-03-31−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | (4.7)Operating income, Q2 FY2024, three months to 2024-06-30−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | (7.4)Operating income, Q3 FY2024, three months to 2024-09-30−$7.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | (5.0)Operating income, Q4 FY2024, three months to 2024-12-31−$5.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Operating income, Q1 FY2025, three months to 2025-03-31−$4.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (6.7)Operating income, Q2 FY2025, three months to 2025-06-30−$6.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (7.7)Operating income, Q3 FY2025, three months to 2025-09-30−$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | (10.9)Operating income, Q4 FY2025, three months to 2025-12-31−$10.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | (10.8)Operating income, Q1 FY2026, three months to 2026-03-31−$10.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (12.5)Operating income, Q2 FY2026, three months to 2026-06-30−$12.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$6.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$8.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$8.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$10.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$11.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$10.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$9.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$8.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$7.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$11.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$14.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Net income | $m | (4.3)Net income, Q3 FY2023, three months to 2023-09-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | (5.1)Net income, Q4 FY2023, three months to 2023-12-31−$5.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | (5.3)Net income, Q1 FY2024, three months to 2024-03-31−$5.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | (4.4)Net income, Q2 FY2024, three months to 2024-06-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | (7.1)Net income, Q3 FY2024, three months to 2024-09-30−$7.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | (4.8)Net income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Net income, Q1 FY2025, three months to 2025-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (6.6)Net income, Q2 FY2025, three months to 2025-06-30−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (7.6)Net income, Q3 FY2025, three months to 2025-09-30−$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | (10.6)Net income, Q4 FY2025, three months to 2025-12-31−$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643. Derived: 12-month figure less the 9-month figure.Report this figure | (10.1)Net income, Q1 FY2026, three months to 2026-03-31−$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (11.6)Net income, Q2 FY2026, three months to 2026-06-30−$11.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Diluted EPS | $ per share | (0.23)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | not reported | (0.22)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | (0.15)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | (0.24)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | not reported | (0.15)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (0.22)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (0.24)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | not reported | (0.18)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (0.18)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Basic EPS | $ per share | (0.23)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | not reported | (0.22)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | (0.15)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | (0.24)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | not reported | (0.15)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (0.22)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | (0.24)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | not reported | (0.18)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (0.18)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 19.6Cash and equivalents, Q3 FY2023, at 2023-09-30$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 17.5Cash and equivalents, FY2023, at 2023-12-31$17.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 29.3Cash and equivalents, Q1 FY2024, at 2024-03-31$29.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 24.0Cash and equivalents, Q2 FY2024, at 2024-06-30$24.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 19.7Cash and equivalents, Q3 FY2024, at 2024-09-30$19.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 17.7Cash and equivalents, FY2024, at 2024-12-31$17.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2026-03-27, accession 0001493152-26-013298.Report this figure | 15.9Cash and equivalents, Q1 FY2025, at 2025-03-31$15.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 11.6Cash and equivalents, Q2 FY2025, at 2025-06-30$11.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 15.9Cash and equivalents, Q3 FY2025, at 2025-09-30$15.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 93.9Cash and equivalents, FY2025, at 2025-12-31$93.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 79.3Cash and equivalents, Q1 FY2026, at 2026-03-31$79.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 225Cash and equivalents, Q2 FY2026, at 2026-06-30$225.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Current assets | $m | 22.3Current assets, Q3 FY2023, at 2023-09-30$22.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 19.8Current assets, FY2023, at 2023-12-31$19.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 32.9Current assets, Q1 FY2024, at 2024-03-31$32.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 27.3Current assets, Q2 FY2024, at 2024-06-30$27.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 22.8Current assets, Q3 FY2024, at 2024-09-30$22.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 20.2Current assets, FY2024, at 2024-12-31$20.2m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2026-03-27, accession 0001493152-26-013298.Report this figure | 16.8Current assets, Q1 FY2025, at 2025-03-31$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 12.3Current assets, Q2 FY2025, at 2025-06-30$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 16.6Current assets, Q3 FY2025, at 2025-09-30$16.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 101Current assets, FY2025, at 2025-12-31$101.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 92.3Current assets, Q1 FY2026, at 2026-03-31$92.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 234Current assets, Q2 FY2026, at 2026-06-30$233.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Total assets | $m | 22.5Total assets, Q3 FY2023, at 2023-09-30$22.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 19.9Total assets, FY2023, at 2023-12-31$19.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 34.3Total assets, Q1 FY2024, at 2024-03-31$34.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 28.8Total assets, Q2 FY2024, at 2024-06-30$28.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 25.1Total assets, Q3 FY2024, at 2024-09-30$25.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 22.9Total assets, FY2024, at 2024-12-31$22.9m. XBRL concept us-gaap:Assets. 10-K/A filed 2026-03-27, accession 0001493152-26-013298.Report this figure | 19.9Total assets, Q1 FY2025, at 2025-03-31$19.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 15.6Total assets, Q2 FY2025, at 2025-06-30$15.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 20.1Total assets, Q3 FY2025, at 2025-09-30$20.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 105Total assets, FY2025, at 2025-12-31$104.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 95.8Total assets, Q1 FY2026, at 2026-03-31$95.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 239Total assets, Q2 FY2026, at 2026-06-30$239.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Current liabilities | $m | 2.8Current liabilities, Q3 FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 3.7Current liabilities, FY2023, at 2023-12-31$3.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 5.7Current liabilities, Q1 FY2024, at 2024-03-31$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 3.9Current liabilities, Q2 FY2024, at 2024-06-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 6.6Current liabilities, Q3 FY2024, at 2024-09-30$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 8.7Current liabilities, FY2024, at 2024-12-31$8.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2026-03-27, accession 0001493152-26-013298.Report this figure | 9.3Current liabilities, Q1 FY2025, at 2025-03-31$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 10.0Current liabilities, Q2 FY2025, at 2025-06-30$10.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 10.9Current liabilities, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 10.1Current liabilities, FY2025, at 2025-12-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 10.5Current liabilities, Q1 FY2026, at 2026-03-31$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 9.3Current liabilities, Q2 FY2026, at 2026-06-30$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Total liabilities | $m | 2.8Total liabilities, Q3 FY2023, at 2023-09-30$2.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 3.7Total liabilities, FY2023, at 2023-12-31$3.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 6.7Total liabilities, Q1 FY2024, at 2024-03-31$6.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 4.9Total liabilities, Q2 FY2024, at 2024-06-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 7.6Total liabilities, Q3 FY2024, at 2024-09-30$7.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 9.7Total liabilities, FY2024, at 2024-12-31$9.7m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2026-03-27, accession 0001493152-26-013298.Report this figure | 10.3Total liabilities, Q1 FY2025, at 2025-03-31$10.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 11.0Total liabilities, Q2 FY2025, at 2025-06-30$11.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001641172-25-022829.Report this figure | 11.8Total liabilities, Q3 FY2025, at 2025-09-30$11.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 11.0Total liabilities, FY2025, at 2025-12-31$11.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 11.5Total liabilities, Q1 FY2026, at 2026-03-31$11.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 10.2Total liabilities, Q2 FY2026, at 2026-06-30$10.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
| Shareholders' equity | $m | 19.8Shareholders' equity, Q3 FY2023, at 2023-09-30$19.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-13, accession 0001493152-23-040182.Report this figure | 16.4Shareholders' equity, FY2023, at 2023-12-31$16.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-25, accession 0001641172-25-000387.Report this figure | 27.9Shareholders' equity, Q1 FY2024, at 2024-03-31$27.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-09, accession 0001493152-24-018458.Report this figure | 23.9Shareholders' equity, Q2 FY2024, at 2024-06-30$23.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-12, accession 0001493152-24-031358.Report this figure | 17.6Shareholders' equity, Q3 FY2024, at 2024-09-30$17.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001493152-24-044787.Report this figure | 13.3Shareholders' equity, FY2024, at 2024-12-31$13.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 9.6Shareholders' equity, Q1 FY2025, at 2025-03-31$9.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 4.7Shareholders' equity, Q2 FY2025, at 2025-06-30$4.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 8.3Shareholders' equity, Q3 FY2025, at 2025-09-30$8.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-07, accession 0001493152-25-021325.Report this figure | 93.8Shareholders' equity, FY2025, at 2025-12-31$93.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 84.4Shareholders' equity, Q1 FY2026, at 2026-03-31$84.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure | 229Shareholders' equity, Q2 FY2026, at 2026-06-30$228.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036643.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (3.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001493152-24-044787. Derived: 9-month figure less the 6-month figure.Report this figure | (2.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | (3.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | (5.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001641172-25-022829. Derived: 6-month figure less the 3-month figure.Report this figure | (4.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001493152-25-021325. Derived: 9-month figure less the 6-month figure.Report this figure | (1.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | (1.7)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (5.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036643. Derived: 6-month figure less the 3-month figure.Report this figure | (5.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001493152-25-021325. Derived: 9-month figure less the 6-month figure.Report this figure | (11.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$11.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | (9.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | (11.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$11.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036643. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-25, accession 0001641172-25-000387. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2024, three months to 2024-03-31$301.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001641172-25-009280.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$97.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001641172-25-022829. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$271.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001493152-25-021325. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$507.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$67.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$127.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001493152-26-036643. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$372.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001493152-25-021325. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$165.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K/A filed 2026-03-27, accession 0001493152-26-013298. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$32.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001493152-26-021764.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$21.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001493152-26-036643. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 13.9 | 13.9 | 15.0 | 18.6 | 23.4 | 28.8 | 29.4 | 29.7 | 30.0 | 31.9 | 55.4 | 63.8 |
Shares outstanding: 71.54m at Aug 3, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.