Immunome Inc.
IMNMNasdaqCIK 1472012HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3.6Revenue, Q3 FY2023, three months to 2023-09-30$3.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 3.8Revenue, Q4 FY2023, three months to 2023-12-31$3.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Revenue, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 2.4Revenue, Q2 FY2024, three months to 2024-06-30$2.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 2.9Revenue, Q3 FY2024, three months to 2024-09-30$2.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 2.7Revenue, Q4 FY2024, three months to 2024-12-31$2.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Revenue, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 4.0Revenue, Q2 FY2025, three months to 2025-06-30$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Research and development | $m | 3.8Research and development, Q3 FY2023, three months to 2023-09-30$3.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 9.6Research and development, Q4 FY2023, three months to 2023-12-31$9.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Research and development, Q1 FY2024, three months to 2024-03-31$15.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 29.1Research and development, Q2 FY2024, three months to 2024-06-30$29.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 37.2Research and development, Q3 FY2024, three months to 2024-09-30$37.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 47.9Research and development, Q4 FY2024, three months to 2024-12-31$47.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 36.9Research and development, Q1 FY2025, three months to 2025-03-31$36.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 40.5Research and development, Q2 FY2025, three months to 2025-06-30$40.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 49.2Research and development, Q3 FY2025, three months to 2025-09-30$49.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 50.8Research and development, Q4 FY2025, three months to 2025-12-31$50.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 46.4Research and development, Q1 FY2026, three months to 2026-03-31$46.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 59.9Research and development, Q2 FY2026, three months to 2026-06-30$59.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Operating income | $m | (4.6)Operating income, Q3 FY2023, three months to 2023-09-30−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | (94.7)Operating income, Q4 FY2023, three months to 2023-12-31−$94.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | (132)Operating income, Q1 FY2024, three months to 2024-03-31−$132.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | (40.0)Operating income, Q2 FY2024, three months to 2024-06-30−$40.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | (50.5)Operating income, Q3 FY2024, three months to 2024-09-30−$50.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (83.0)Operating income, Q4 FY2024, three months to 2024-12-31−$83.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (44.6)Operating income, Q1 FY2025, three months to 2025-03-31−$44.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (46.5)Operating income, Q2 FY2025, three months to 2025-06-30−$46.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (60.1)Operating income, Q3 FY2025, three months to 2025-09-30−$60.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (72.9)Operating income, Q4 FY2025, three months to 2025-12-31−$72.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (59.3)Operating income, Q1 FY2026, three months to 2026-03-31−$59.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (78.1)Operating income, Q2 FY2026, three months to 2026-06-30−$78.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Net income | $m | (4.3)Net income, Q3 FY2023, three months to 2023-09-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | (92.6)Net income, Q4 FY2023, three months to 2023-12-31−$92.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | (129)Net income, Q1 FY2024, three months to 2024-03-31−$129.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (36.1)Net income, Q2 FY2024, three months to 2024-06-30−$36.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (47.1)Net income, Q3 FY2024, three months to 2024-09-30−$47.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (80.2)Net income, Q4 FY2024, three months to 2024-12-31−$80.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (41.6)Net income, Q1 FY2025, three months to 2025-03-31−$41.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (43.4)Net income, Q2 FY2025, three months to 2025-06-30−$43.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (57.5)Net income, Q3 FY2025, three months to 2025-09-30−$57.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | (69.9)Net income, Q4 FY2025, three months to 2025-12-31−$69.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (53.8)Net income, Q1 FY2026, three months to 2026-03-31−$53.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (73.1)Net income, Q2 FY2026, three months to 2026-06-30−$73.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Diluted EPS | $ per share | (0.36)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | not reported | (2.51)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$2.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | (0.60)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | (0.78)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | not reported | (0.52)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (0.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (0.65)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | not reported | (0.48)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (0.65)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Basic EPS | $ per share | (0.36)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | not reported | (2.51)Basic EPS, Q1 FY2024, three months to 2024-03-31−$2.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | (0.60)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | (0.78)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | not reported | (0.52)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (0.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | (0.65)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | not reported | (0.48)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (0.65)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 90.6Cash and equivalents, Q3 FY2023, at 2023-09-30$90.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 98.7Cash and equivalents, FY2023, at 2023-12-31$98.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-19, accession 0001558370-25-003302.Report this figure | 270Cash and equivalents, Q1 FY2024, at 2024-03-31$269.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 165Cash and equivalents, Q2 FY2024, at 2024-06-30$165.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 156Cash and equivalents, Q3 FY2024, at 2024-09-30$155.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 143Cash and equivalents, FY2024, at 2024-12-31$143.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 258Cash and equivalents, Q1 FY2025, at 2025-03-31$257.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 144Cash and equivalents, Q2 FY2025, at 2025-06-30$143.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 273Cash and equivalents, Q3 FY2025, at 2025-09-30$272.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 653Cash and equivalents, FY2025, at 2025-12-31$653.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 583Cash and equivalents, Q1 FY2026, at 2026-03-31$582.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 218Cash and equivalents, Q2 FY2026, at 2026-06-30$217.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Current assets | $m | 91.4Current assets, Q3 FY2023, at 2023-09-30$91.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018425.Report this figure | 145Current assets, FY2023, at 2023-12-31$144.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003302.Report this figure | 313Current assets, Q1 FY2024, at 2024-03-31$313.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001558370-24-008066.Report this figure | 284Current assets, Q2 FY2024, at 2024-06-30$284.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011898.Report this figure | 244Current assets, Q3 FY2024, at 2024-09-30$244.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 221Current assets, FY2024, at 2024-12-31$221.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 323Current assets, Q1 FY2025, at 2025-03-31$323.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 277Current assets, Q2 FY2025, at 2025-06-30$277.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 280Current assets, Q3 FY2025, at 2025-09-30$279.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 661Current assets, FY2025, at 2025-12-31$660.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 594Current assets, Q1 FY2026, at 2026-03-31$594.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 538Current assets, Q2 FY2026, at 2026-06-30$538.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Total assets | $m | 93.2Total assets, Q3 FY2023, at 2023-09-30$93.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001558370-23-018425.Report this figure | 149Total assets, FY2023, at 2023-12-31$148.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-19, accession 0001558370-25-003302.Report this figure | 320Total assets, Q1 FY2024, at 2024-03-31$319.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001558370-24-008066.Report this figure | 296Total assets, Q2 FY2024, at 2024-06-30$296.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001558370-24-011898.Report this figure | 257Total assets, Q3 FY2024, at 2024-09-30$256.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 240Total assets, FY2024, at 2024-12-31$240.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 343Total assets, Q1 FY2025, at 2025-03-31$342.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 296Total assets, Q2 FY2025, at 2025-06-30$296.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 299Total assets, Q3 FY2025, at 2025-09-30$299.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 683Total assets, FY2025, at 2025-12-31$683.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 620Total assets, Q1 FY2026, at 2026-03-31$619.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 565Total assets, Q2 FY2026, at 2026-06-30$565.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Current liabilities | $m | 23.1Current liabilities, Q3 FY2023, at 2023-09-30$23.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018425.Report this figure | 21.8Current liabilities, FY2023, at 2023-12-31$21.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003302.Report this figure | 30.8Current liabilities, Q1 FY2024, at 2024-03-31$30.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001558370-24-008066.Report this figure | 39.9Current liabilities, Q2 FY2024, at 2024-06-30$39.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001558370-24-011898.Report this figure | 39.5Current liabilities, Q3 FY2024, at 2024-09-30$39.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 54.3Current liabilities, FY2024, at 2024-12-31$54.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 30.8Current liabilities, Q1 FY2025, at 2025-03-31$30.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 22.9Current liabilities, Q2 FY2025, at 2025-06-30$22.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 31.4Current liabilities, Q3 FY2025, at 2025-09-30$31.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 45.0Current liabilities, FY2025, at 2025-12-31$45.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 27.4Current liabilities, Q1 FY2026, at 2026-03-31$27.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 35.7Current liabilities, Q2 FY2026, at 2026-06-30$35.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Total liabilities | $m | 87.1Total liabilities, Q3 FY2023, at 2023-09-30$87.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001558370-23-018425.Report this figure | 28.7Total liabilities, FY2023, at 2023-12-31$28.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-19, accession 0001558370-25-003302.Report this figure | 34.2Total liabilities, Q1 FY2024, at 2024-03-31$34.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001558370-24-008066.Report this figure | 42.4Total liabilities, Q2 FY2024, at 2024-06-30$42.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001558370-24-011898.Report this figure | 42.0Total liabilities, Q3 FY2024, at 2024-09-30$42.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 59.1Total liabilities, FY2024, at 2024-12-31$59.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 35.6Total liabilities, Q1 FY2025, at 2025-03-31$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 27.0Total liabilities, Q2 FY2025, at 2025-06-30$27.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000950170-25-104035.Report this figure | 35.5Total liabilities, Q3 FY2025, at 2025-09-30$35.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 48.8Total liabilities, FY2025, at 2025-12-31$48.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 31.1Total liabilities, Q1 FY2026, at 2026-03-31$31.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 40.3Total liabilities, Q2 FY2026, at 2026-06-30$40.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 6.1Shareholders' equity, Q3 FY2023, at 2023-09-30$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001558370-24-015524.Report this figure | 120Shareholders' equity, FY2023, at 2023-12-31$119.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-03, accession 0001193125-26-088172.Report this figure | 286Shareholders' equity, Q1 FY2024, at 2024-03-31$285.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 254Shareholders' equity, Q2 FY2024, at 2024-06-30$253.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 215Shareholders' equity, Q3 FY2024, at 2024-09-30$214.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 181Shareholders' equity, FY2024, at 2024-12-31$181.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 307Shareholders' equity, Q1 FY2025, at 2025-03-31$307.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 269Shareholders' equity, Q2 FY2025, at 2025-06-30$269.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 264Shareholders' equity, Q3 FY2025, at 2025-09-30$263.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-269603.Report this figure | 634Shareholders' equity, FY2025, at 2025-12-31$634.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 589Shareholders' equity, Q1 FY2026, at 2026-03-31$588.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure | 525Shareholders' equity, Q2 FY2026, at 2026-06-30$525.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001193125-26-344636.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (8.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$8.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001558370-24-015524. Derived: 9-month figure less the 6-month figure.Report this figure | (17.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$17.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | (11.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$11.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | (23.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$23.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000950170-25-104035. Derived: 6-month figure less the 3-month figure.Report this figure | (34.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$34.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269603. Derived: 9-month figure less the 6-month figure.Report this figure | (42.1)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$42.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (53.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$53.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (49.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$49.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001193125-26-344636. Derived: 6-month figure less the 3-month figure.Report this figure | (40.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$40.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269603. Derived: 9-month figure less the 6-month figure.Report this figure | (48.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$48.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | (58.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$58.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | (61.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$61.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001193125-26-344636. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001558370-24-015524. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$349.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-19, accession 0001558370-25-003302. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001558370-25-007382.Report this figure | 2.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0000950170-25-104035. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269603. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 0.9Capital expenditure, Q2 FY2025, three months to 2025-06-30$905.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001193125-26-344636. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269603. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001193125-26-088172. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001193125-26-219425.Report this figure | 2.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001193125-26-344636. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 12.1 | 12.2 | 12.2 | 12.2 | 51.5 | 59.9 | 60.2 | 79.4 | 87.0 | 88.0 | 113 | 113 |
Shares outstanding: 113.58m at Aug 6, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:40 ET. Listed shows no prices and gives no investment advice.