International Money Express, Inc.
IMXINasdaqCIK 1683695IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 172Revenue, Q3 FY2023, three months to 2023-09-30$172.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 172Revenue, Q4 FY2023, three months to 2023-12-31$171.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 150Revenue, Q1 FY2024, three months to 2024-03-31$150.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 172Revenue, Q2 FY2024, three months to 2024-06-30$171.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 172Revenue, Q3 FY2024, three months to 2024-09-30$171.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 165Revenue, Q4 FY2024, three months to 2024-12-31$164.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 144Revenue, Q1 FY2025, three months to 2025-03-31$144.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 161Revenue, Q2 FY2025, three months to 2025-06-30$161.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 155Revenue, Q3 FY2025, three months to 2025-09-30$154.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 147Revenue, Q4 FY2025, three months to 2025-12-31$147.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 122Revenue, Q1 FY2026, three months to 2026-03-31$122.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 131Revenue, Q2 FY2026, three months to 2026-06-30$131.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Operating income | $m | 24.3Operating income, Q3 FY2023, three months to 2023-09-30$24.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 27.7Operating income, Q4 FY2023, three months to 2023-12-31$27.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 19.6Operating income, Q1 FY2024, three months to 2024-03-31$19.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 22.9Operating income, Q2 FY2024, three months to 2024-06-30$22.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 27.8Operating income, Q3 FY2024, three months to 2024-09-30$27.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 24.7Operating income, Q4 FY2024, three months to 2024-12-31$24.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 14.1Operating income, Q1 FY2025, three months to 2025-03-31$14.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 19.5Operating income, Q2 FY2025, three months to 2025-06-30$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 10.5Operating income, Q3 FY2025, three months to 2025-09-30$10.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 11.6Operating income, Q4 FY2025, three months to 2025-12-31$11.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Operating income, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 8.8Operating income, Q2 FY2026, three months to 2026-06-30$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Interest expense | $m | 2.8Interest expense, Q3 FY2023, three months to 2023-09-30$2.8m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 2.8Interest expense, Q4 FY2023, three months to 2023-12-31$2.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-28, accession 0001683695-24-000042. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Interest expense, Q1 FY2024, three months to 2024-03-31$2.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 3.1Interest expense, Q2 FY2024, three months to 2024-06-30$3.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 3.2Interest expense, Q3 FY2024, three months to 2024-09-30$3.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 2.7Interest expense, Q4 FY2024, three months to 2024-12-31$2.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Interest expense, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 3.1Interest expense, Q2 FY2025, three months to 2025-06-30$3.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 3.0Interest expense, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 3.1Interest expense, Q4 FY2025, three months to 2025-12-31$3.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Interest expense, Q1 FY2026, three months to 2026-03-31$2.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 2.3Interest expense, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Income tax | $m | 6.6Income tax, Q3 FY2023, three months to 2023-09-30$6.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 7.4Income tax, Q4 FY2023, three months to 2023-12-31$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Income tax, Q1 FY2024, three months to 2024-03-31$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 5.8Income tax, Q2 FY2024, three months to 2024-06-30$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 7.3Income tax, Q3 FY2024, three months to 2024-09-30$7.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 6.6Income tax, Q4 FY2024, three months to 2024-12-31$6.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 3.6Income tax, Q1 FY2025, three months to 2025-03-31$3.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 5.4Income tax, Q2 FY2025, three months to 2025-06-30$5.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 2.6Income tax, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 2.9Income tax, Q4 FY2025, three months to 2025-12-31$2.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Income tax, Q1 FY2026, three months to 2026-03-31$955.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 2.2Income tax, Q2 FY2026, three months to 2026-06-30$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Net income | $m | 14.8Net income, Q3 FY2023, three months to 2023-09-30$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 17.5Net income, Q4 FY2023, three months to 2023-12-31$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 12.1Net income, Q1 FY2024, three months to 2024-03-31$12.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 14.0Net income, Q2 FY2024, three months to 2024-06-30$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 17.3Net income, Q3 FY2024, three months to 2024-09-30$17.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 15.4Net income, Q4 FY2024, three months to 2024-12-31$15.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Net income, Q1 FY2025, three months to 2025-03-31$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 11.0Net income, Q2 FY2025, three months to 2025-06-30$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 5.0Net income, Q3 FY2025, three months to 2025-09-30$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 8.9Net income, Q4 FY2025, three months to 2025-12-31$8.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Net income, Q1 FY2026, three months to 2026-03-31$511.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 4.2Net income, Q2 FY2026, three months to 2026-06-30$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Diluted EPS | $ per share | 0.41Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | not reported | 0.35Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 0.42Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 0.53Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | not reported | 0.25Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 0.37Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 0.17Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 0.14Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Basic EPS | $ per share | 0.42Basic EPS, Q3 FY2023, three months to 2023-09-30$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | not reported | 0.36Basic EPS, Q1 FY2024, three months to 2024-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 0.43Basic EPS, Q2 FY2024, three months to 2024-06-30$0.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 0.53Basic EPS, Q3 FY2024, three months to 2024-09-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | not reported | 0.25Basic EPS, Q1 FY2025, three months to 2025-03-31$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 0.37Basic EPS, Q2 FY2025, three months to 2025-06-30$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 0.17Basic EPS, Q3 FY2025, three months to 2025-09-30$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | not reported | 0.02Basic EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 0.14Basic EPS, Q2 FY2026, three months to 2026-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 222Cash and equivalents, Q3 FY2023, at 2023-09-30$222.4m. XBRL concept us-gaap:Cash. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 239Cash and equivalents, FY2023, at 2023-12-31$239.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 219Cash and equivalents, Q1 FY2024, at 2024-03-31$218.8m. XBRL concept us-gaap:Cash. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 233Cash and equivalents, Q2 FY2024, at 2024-06-30$233.2m. XBRL concept us-gaap:Cash. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 157Cash and equivalents, Q3 FY2024, at 2024-09-30$156.6m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 131Cash and equivalents, FY2024, at 2024-12-31$130.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 152Cash and equivalents, Q1 FY2025, at 2025-03-31$151.8m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 175Cash and equivalents, Q2 FY2025, at 2025-06-30$174.7m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 152Cash and equivalents, Q3 FY2025, at 2025-09-30$151.6m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 169Cash and equivalents, FY2025, at 2025-12-31$168.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 170Cash and equivalents, Q1 FY2026, at 2026-03-31$170.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 151Cash and equivalents, Q2 FY2026, at 2026-06-30$150.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Current assets | $m | 482Current assets, Q3 FY2023, at 2023-09-30$482.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 433Current assets, FY2023, at 2023-12-31$432.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 402Current assets, Q1 FY2024, at 2024-03-31$401.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 463Current assets, Q2 FY2024, at 2024-06-30$462.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 326Current assets, Q3 FY2024, at 2024-09-30$325.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 298Current assets, FY2024, at 2024-12-31$297.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 326Current assets, Q1 FY2025, at 2025-03-31$325.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 351Current assets, Q2 FY2025, at 2025-06-30$351.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 311Current assets, Q3 FY2025, at 2025-09-30$311.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 353Current assets, FY2025, at 2025-12-31$353.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 402Current assets, Q1 FY2026, at 2026-03-31$402.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 286Current assets, Q2 FY2026, at 2026-06-30$285.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Total assets | $m | 620Total assets, Q3 FY2023, at 2023-09-30$619.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 577Total assets, FY2023, at 2023-12-31$576.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 549Total assets, Q1 FY2024, at 2024-03-31$548.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 612Total assets, Q2 FY2024, at 2024-06-30$612.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 481Total assets, Q3 FY2024, at 2024-09-30$480.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 462Total assets, FY2024, at 2024-12-31$462.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 491Total assets, Q1 FY2025, at 2025-03-31$490.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 518Total assets, Q2 FY2025, at 2025-06-30$518.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 479Total assets, Q3 FY2025, at 2025-09-30$478.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 518Total assets, FY2025, at 2025-12-31$517.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 566Total assets, Q1 FY2026, at 2026-03-31$565.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 450Total assets, Q2 FY2026, at 2026-06-30$449.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Current liabilities | $m | 244Current liabilities, Q3 FY2023, at 2023-09-30$244.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 223Current liabilities, FY2023, at 2023-12-31$223.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 239Current liabilities, Q1 FY2024, at 2024-03-31$238.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 246Current liabilities, Q2 FY2024, at 2024-06-30$246.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 181Current liabilities, Q3 FY2024, at 2024-09-30$180.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 152Current liabilities, FY2024, at 2024-12-31$152.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 186Current liabilities, Q1 FY2025, at 2025-03-31$186.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 215Current liabilities, Q2 FY2025, at 2025-06-30$215.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 154Current liabilities, Q3 FY2025, at 2025-09-30$153.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 141Current liabilities, FY2025, at 2025-12-31$141.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 142Current liabilities, Q1 FY2026, at 2026-03-31$141.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 146Current liabilities, Q2 FY2026, at 2026-06-30$145.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Long-term debt | $m | 193Long-term debt, Q3 FY2023, at 2023-09-30$193.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 181Long-term debt, FY2023, at 2023-12-31$181.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 151Long-term debt, Q1 FY2024, at 2024-03-31$150.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 203Long-term debt, Q2 FY2024, at 2024-06-30$202.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 138Long-term debt, Q3 FY2024, at 2024-09-30$138.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 157Long-term debt, FY2024, at 2024-12-31$156.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 147Long-term debt, Q1 FY2025, at 2025-03-31$147.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 144Long-term debt, Q2 FY2025, at 2025-06-30$144.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 158Long-term debt, Q3 FY2025, at 2025-09-30$157.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 195Long-term debt, FY2025, at 2025-12-31$194.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 241Long-term debt, Q1 FY2026, at 2026-03-31$240.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 114Long-term debt, Q2 FY2026, at 2026-06-30$113.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
| Current portion of debt | $m | 6.6Current portion of debt, Q3 FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001683695-23-000069.Report this figure | 7.2Current portion of debt, FY2023, at 2023-12-31$7.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | 7.7Current portion of debt, Q1 FY2024, at 2024-03-31$7.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-08, accession 0001683695-24-000097.Report this figure | 8.3Current portion of debt, Q2 FY2024, at 2024-06-30$8.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001683695-24-000138.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001683695-25-000030.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 158Shareholders' equity, Q3 FY2023, at 2023-09-30$157.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001683695-24-000157.Report this figure | 149Shareholders' equity, FY2023, at 2023-12-31$149.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-06, accession 0001628280-26-015647.Report this figure | 138Shareholders' equity, Q1 FY2024, at 2024-03-31$138.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001683695-25-000100.Report this figure | 142Shareholders' equity, Q2 FY2024, at 2024-06-30$142.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 142Shareholders' equity, Q3 FY2024, at 2024-09-30$141.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 135Shareholders' equity, FY2024, at 2024-12-31$134.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 139Shareholders' equity, Q1 FY2025, at 2025-03-31$139.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 142Shareholders' equity, Q2 FY2025, at 2025-06-30$142.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 150Shareholders' equity, Q3 FY2025, at 2025-09-30$149.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001628280-25-051013.Report this figure | 161Shareholders' equity, FY2025, at 2025-12-31$161.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 163Shareholders' equity, Q1 FY2026, at 2026-03-31$162.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure | 170Shareholders' equity, Q2 FY2026, at 2026-06-30$169.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001628280-26-055191.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 82.4Operating cash flow, Q3 FY2023, three months to 2023-09-30$82.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001683695-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 61.1Operating cash flow, Q4 FY2023, three months to 2023-12-31$61.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 48.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$48.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | (19.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$19.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001683695-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 29.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$29.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | (4.9)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 41.3Operating cash flow, Q1 FY2025, three months to 2025-03-31$41.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 39.9Operating cash flow, Q2 FY2025, three months to 2025-06-30$39.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure | (28.7)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$28.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | (15.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$15.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | (37.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$37.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 113Operating cash flow, Q2 FY2026, three months to 2026-06-30$112.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001683695-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 5.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$5.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 13.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$13.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 6.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$6.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001683695-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 5.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | 3.9Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 5.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 4.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure | 6.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | 4.4Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Capital expenditure, Q1 FY2026, three months to 2026-03-31$5.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 5.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$5.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 10.1Share repurchases, Q3 FY2023, three months to 2023-09-30$10.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001683695-24-000157. Derived: 9-month figure less the 6-month figure.Report this figure | 25.6Share repurchases, Q4 FY2023, three months to 2023-12-31$25.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 23.4Share repurchases, Q1 FY2024, three months to 2024-03-31$23.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001683695-25-000063.Report this figure | 11.2Share repurchases, Q2 FY2024, three months to 2024-06-30$11.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-11, accession 0001683695-25-000100. Derived: 6-month figure less the 3-month figure.Report this figure | 20.3Share repurchases, Q3 FY2024, three months to 2024-09-30$20.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | 20.2Share repurchases, Q4 FY2024, three months to 2024-12-31$20.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Share repurchases, Q1 FY2025, three months to 2025-03-31$5.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 11.4Share repurchases, Q2 FY2025, three months to 2025-06-30$11.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-10, accession 0001628280-25-051013. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-06, accession 0001628280-26-015647. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-11, accession 0001628280-26-033174.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-10, accession 0001628280-26-055191. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 38.4 | 37.4 | 36.9 | 36.1 | 34.2 | 33.1 | 32.7 | 30.8 | 29.9 | 29.8 | 30.4 | 30.6 |
Shares outstanding: 30.21m at Aug 3, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.