InfuSystem Holdings, Inc
INFUNYSECIK 1337013HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 31.9Revenue, Q3 FY2023, three months to 2023-09-30$31.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 31.8Revenue, Q4 FY2023, three months to 2023-12-31$31.8m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Revenue, Q1 FY2024, three months to 2024-03-31$32.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 33.7Revenue, Q2 FY2024, three months to 2024-06-30$33.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 35.3Revenue, Q3 FY2024, three months to 2024-09-30$35.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 33.8Revenue, Q4 FY2024, three months to 2024-12-31$33.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 34.7Revenue, Q1 FY2025, three months to 2025-03-31$34.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 36.0Revenue, Q2 FY2025, three months to 2025-06-30$36.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 36.5Revenue, Q3 FY2025, three months to 2025-09-30$36.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 36.2Revenue, Q4 FY2025, three months to 2025-12-31$36.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 33.7Revenue, Q1 FY2026, three months to 2026-03-31$33.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 36.9Revenue, Q2 FY2026, three months to 2026-06-30$36.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Cost of revenue | $m | 16.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$16.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 15.1Cost of revenue, Q4 FY2023, three months to 2023-12-31$15.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$15.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 17.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$17.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 16.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$16.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 15.6Cost of revenue, Q4 FY2024, three months to 2024-12-31$15.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 15.5Cost of revenue, Q1 FY2025, three months to 2025-03-31$15.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 16.1Cost of revenue, Q2 FY2025, three months to 2025-06-30$16.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 15.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$15.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 15.8Cost of revenue, Q4 FY2025, three months to 2025-12-31$15.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$14.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 15.5Cost of revenue, Q2 FY2026, three months to 2026-06-30$15.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Gross profit | $m | 15.6Gross profit, Q3 FY2023, three months to 2023-09-30$15.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 16.7Gross profit, Q4 FY2023, three months to 2023-12-31$16.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 16.5Gross profit, Q1 FY2024, three months to 2024-03-31$16.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 16.7Gross profit, Q2 FY2024, three months to 2024-06-30$16.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 19.0Gross profit, Q3 FY2024, three months to 2024-09-30$19.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 18.2Gross profit, Q4 FY2024, three months to 2024-12-31$18.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 19.2Gross profit, Q1 FY2025, three months to 2025-03-31$19.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 19.9Gross profit, Q2 FY2025, three months to 2025-06-30$19.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 20.8Gross profit, Q3 FY2025, three months to 2025-09-30$20.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 20.4Gross profit, Q4 FY2025, three months to 2025-12-31$20.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Gross profit, Q1 FY2026, three months to 2026-03-31$19.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 21.4Gross profit, Q2 FY2026, three months to 2026-06-30$21.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Operating income | $m | 1.7Operating income, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 1.3Operating income, Q4 FY2023, three months to 2023-12-31$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating income, Q1 FY2024, three months to 2024-03-31−$845.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 1.9Operating income, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 3.3Operating income, Q3 FY2024, three months to 2024-09-30$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 2.6Operating income, Q4 FY2024, three months to 2024-12-31$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating income, Q1 FY2025, three months to 2025-03-31$618.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 3.8Operating income, Q2 FY2025, three months to 2025-06-30$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 3.8Operating income, Q3 FY2025, three months to 2025-09-30$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 3.7Operating income, Q4 FY2025, three months to 2025-12-31$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Operating income, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 4.2Operating income, Q2 FY2026, three months to 2026-06-30$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Interest expense | $m | 0.6Interest expense, Q3 FY2023, three months to 2023-09-30$563.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 0.5Interest expense, Q4 FY2023, three months to 2023-12-31$503.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-10, accession 0001628280-24-015511. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Interest expense, Q1 FY2024, three months to 2024-03-31$456.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 0.5Interest expense, Q2 FY2024, three months to 2024-06-30$484.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 0.5Interest expense, Q3 FY2024, three months to 2024-09-30$476.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 0.4Interest expense, Q4 FY2024, three months to 2024-12-31$361.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$336.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.4Interest expense, Q2 FY2025, three months to 2025-06-30$373.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 0.3Interest expense, Q3 FY2025, three months to 2025-09-30$330.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 0.3Interest expense, Q4 FY2025, three months to 2025-12-31$260.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2026, three months to 2026-03-31$255.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.3Interest expense, Q2 FY2026, three months to 2026-06-30$255.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Income tax | $m | 0.4Income tax, Q3 FY2023, three months to 2023-09-30$431.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 0.7Income tax, Q4 FY2023, three months to 2023-12-31$655.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | (0.2)Income tax, Q1 FY2024, three months to 2024-03-31−$186.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.6Income tax, Q2 FY2024, three months to 2024-06-30$591.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 1.0Income tax, Q3 FY2024, three months to 2024-09-30$978.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 1.3Income tax, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Income tax, Q1 FY2025, three months to 2025-03-31$520.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.8Income tax, Q2 FY2025, three months to 2025-06-30$847.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 1.2Income tax, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 1.5Income tax, Q4 FY2025, three months to 2025-12-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2026, three months to 2026-03-31$400.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.6Income tax, Q2 FY2026, three months to 2026-06-30$640.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Net income | $m | 0.7Net income, Q3 FY2023, three months to 2023-09-30$689.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 0.1Net income, Q4 FY2023, three months to 2023-12-31$72.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2024, three months to 2024-03-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.7Net income, Q2 FY2024, three months to 2024-06-30$717.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 1.8Net income, Q3 FY2024, three months to 2024-09-30$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 0.9Net income, Q4 FY2024, three months to 2024-12-31$933.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Net income, Q1 FY2025, three months to 2025-03-31−$267.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 2.6Net income, Q2 FY2025, three months to 2025-06-30$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 2.3Net income, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 2.0Net income, Q4 FY2025, three months to 2025-12-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Net income, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 3.2Net income, Q2 FY2026, three months to 2026-06-30$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Diluted EPS | $ per share | 0.03Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | not reported | (0.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.03Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 0.08Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | not reported | (0.01)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.12Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 0.11Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | not reported | 0.05Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.15Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Basic EPS | $ per share | 0.03Basic EPS, Q3 FY2023, three months to 2023-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.03Basic EPS, Q2 FY2024, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 0.08Basic EPS, Q3 FY2024, three months to 2024-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | not reported | (0.01)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.12Basic EPS, Q2 FY2025, three months to 2025-06-30$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 0.11Basic EPS, Q3 FY2025, three months to 2025-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | not reported | 0.05Basic EPS, Q1 FY2026, three months to 2026-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.16Basic EPS, Q2 FY2026, three months to 2026-06-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.2Cash and equivalents, Q3 FY2023, at 2023-09-30$161.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 0.2Cash and equivalents, FY2023, at 2023-12-31$231.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 0.8Cash and equivalents, Q1 FY2024, at 2024-03-31$822.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 0.1Cash and equivalents, Q2 FY2024, at 2024-06-30$146.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 0.4Cash and equivalents, Q3 FY2024, at 2024-09-30$380.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 0.5Cash and equivalents, FY2024, at 2024-12-31$527.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 1.5Cash and equivalents, Q1 FY2025, at 2025-03-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.7Cash and equivalents, Q2 FY2025, at 2025-06-30$720.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 1.0Cash and equivalents, Q3 FY2025, at 2025-09-30$955.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 3.2Cash and equivalents, FY2025, at 2025-12-31$3.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 2.1Cash and equivalents, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 1.0Cash and equivalents, Q2 FY2026, at 2026-06-30$964.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Current assets | $m | 29.7Current assets, Q3 FY2023, at 2023-09-30$29.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 30.6Current assets, FY2023, at 2023-12-31$30.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 32.5Current assets, Q1 FY2024, at 2024-03-31$32.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 32.9Current assets, Q2 FY2024, at 2024-06-30$32.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 33.6Current assets, Q3 FY2024, at 2024-09-30$33.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 32.2Current assets, FY2024, at 2024-12-31$32.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 35.3Current assets, Q1 FY2025, at 2025-03-31$35.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 34.8Current assets, Q2 FY2025, at 2025-06-30$34.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 35.6Current assets, Q3 FY2025, at 2025-09-30$35.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 36.3Current assets, FY2025, at 2025-12-31$36.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 36.7Current assets, Q1 FY2026, at 2026-03-31$36.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 38.3Current assets, Q2 FY2026, at 2026-06-30$38.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Total assets | $m | 102Total assets, Q3 FY2023, at 2023-09-30$102.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 103Total assets, FY2023, at 2023-12-31$102.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 105Total assets, Q1 FY2024, at 2024-03-31$104.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 109Total assets, Q2 FY2024, at 2024-06-30$108.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 105Total assets, Q3 FY2024, at 2024-09-30$105.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 104Total assets, FY2024, at 2024-12-31$103.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 104Total assets, Q1 FY2025, at 2025-03-31$104.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 101Total assets, Q2 FY2025, at 2025-06-30$100.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 98.9Total assets, Q3 FY2025, at 2025-09-30$98.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 101Total assets, FY2025, at 2025-12-31$100.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 98.7Total assets, Q1 FY2026, at 2026-03-31$98.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 97.7Total assets, Q2 FY2026, at 2026-06-30$97.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Current liabilities | $m | 14.3Current liabilities, Q3 FY2023, at 2023-09-30$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 15.7Current liabilities, FY2023, at 2023-12-31$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 17.3Current liabilities, Q1 FY2024, at 2024-03-31$17.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 15.9Current liabilities, Q2 FY2024, at 2024-06-30$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 16.9Current liabilities, Q3 FY2024, at 2024-09-30$16.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 17.7Current liabilities, FY2024, at 2024-12-31$17.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 16.0Current liabilities, Q1 FY2025, at 2025-03-31$16.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 15.9Current liabilities, Q2 FY2025, at 2025-06-30$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 18.7Current liabilities, Q3 FY2025, at 2025-09-30$18.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 20.2Current liabilities, FY2025, at 2025-12-31$20.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 17.1Current liabilities, Q1 FY2026, at 2026-03-31$17.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 15.3Current liabilities, Q2 FY2026, at 2026-06-30$15.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Total liabilities | $m | 50.6Total liabilities, Q3 FY2023, at 2023-09-30$50.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 50.6Total liabilities, FY2023, at 2023-12-31$50.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 52.6Total liabilities, Q1 FY2024, at 2024-03-31$52.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 55.0Total liabilities, Q2 FY2024, at 2024-06-30$55.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 49.8Total liabilities, Q3 FY2024, at 2024-09-30$49.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 46.1Total liabilities, FY2024, at 2024-12-31$46.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 49.1Total liabilities, Q1 FY2025, at 2025-03-31$49.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 46.3Total liabilities, Q2 FY2025, at 2025-06-30$46.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 43.4Total liabilities, Q3 FY2025, at 2025-09-30$43.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 43.2Total liabilities, FY2025, at 2025-12-31$43.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 39.9Total liabilities, Q1 FY2026, at 2026-03-31$39.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 38.6Total liabilities, Q2 FY2026, at 2026-06-30$38.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Long-term debt | $m | 32.7Long-term debt, Q3 FY2023, at 2023-09-30$32.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 29.1Long-term debt, FY2023, at 2023-12-31$29.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 29.9Long-term debt, Q1 FY2024, at 2024-03-31$29.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 34.2Long-term debt, Q2 FY2024, at 2024-06-30$34.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 28.0Long-term debt, Q3 FY2024, at 2024-09-30$28.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 23.9Long-term debt, FY2024, at 2024-12-31$23.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 28.7Long-term debt, Q1 FY2025, at 2025-03-31$28.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 26.3Long-term debt, Q2 FY2025, at 2025-06-30$26.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 20.9Long-term debt, Q3 FY2025, at 2025-09-30$20.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 19.6Long-term debt, FY2025, at 2025-12-31$19.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 19.6Long-term debt, Q1 FY2026, at 2026-03-31$19.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 20.4Long-term debt, Q2 FY2026, at 2026-06-30$20.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, Q3 FY2023, at 2023-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001628280-23-038294.Report this figure | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-11, accession 0001628280-25-012095.Report this figure | 0.0Current portion of debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001628280-24-022249.Report this figure | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001628280-24-036502.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
| Shareholders' equity | $m | 51.5Shareholders' equity, Q3 FY2023, at 2023-09-30$51.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001628280-24-046739.Report this figure | 52.3Shareholders' equity, FY2023, at 2023-12-31$52.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-27, accession 0001628280-26-012804.Report this figure | 52.3Shareholders' equity, Q1 FY2024, at 2024-03-31$52.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0001628280-25-037943.Report this figure | 53.5Shareholders' equity, Q2 FY2024, at 2024-06-30$53.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 55.5Shareholders' equity, Q3 FY2024, at 2024-09-30$55.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 57.5Shareholders' equity, FY2024, at 2024-12-31$57.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 55.1Shareholders' equity, Q1 FY2025, at 2025-03-31$55.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 54.5Shareholders' equity, Q2 FY2025, at 2025-06-30$54.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 55.5Shareholders' equity, Q3 FY2025, at 2025-09-30$55.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001628280-25-048869.Report this figure | 57.3Shareholders' equity, FY2025, at 2025-12-31$57.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 58.7Shareholders' equity, Q1 FY2026, at 2026-03-31$58.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure | 59.1Shareholders' equity, Q2 FY2026, at 2026-06-30$59.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052462.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 4,264Operating cash flow, Q3 FY2023, three months to 2023-09-30$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001628280-24-046739. Derived: 9-month figure less the 6-month figure.Report this figure | 4,658Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 377Operating cash flow, Q1 FY2024, three months to 2024-03-31$377.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 2,309Operating cash flow, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001628280-25-037943. Derived: 6-month figure less the 3-month figure.Report this figure | 9,842Operating cash flow, Q3 FY2024, three months to 2024-09-30$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 7,931Operating cash flow, Q4 FY2024, three months to 2024-12-31$7.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 1,780Operating cash flow, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 7,009Operating cash flow, Q2 FY2025, three months to 2025-06-30$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure | 8,493Operating cash flow, Q3 FY2025, three months to 2025-09-30$8.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 7,126Operating cash flow, Q4 FY2025, three months to 2025-12-31$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 970Operating cash flow, Q1 FY2026, three months to 2026-03-31$970.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 6,777Operating cash flow, Q2 FY2026, three months to 2026-06-30$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 122Capital expenditure, Q3 FY2023, three months to 2023-09-30$122.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001628280-24-046739. Derived: 9-month figure less the 6-month figure.Report this figure | 408Capital expenditure, Q4 FY2023, three months to 2023-12-31$408.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 182Capital expenditure, Q1 FY2024, three months to 2024-03-31$182.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 337Capital expenditure, Q2 FY2024, three months to 2024-06-30$337.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0001628280-25-037943. Derived: 6-month figure less the 3-month figure.Report this figure | 43.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$43.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 530Capital expenditure, Q4 FY2024, three months to 2024-12-31$530.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 131Capital expenditure, Q1 FY2025, three months to 2025-03-31$131.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 217Capital expenditure, Q2 FY2025, three months to 2025-06-30$217.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure | 79.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$79.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 133Capital expenditure, Q4 FY2025, three months to 2025-12-31$133.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 157Capital expenditure, Q1 FY2026, three months to 2026-03-31$157.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 91.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$91.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-08, accession 0001628280-24-046739. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-11, accession 0001628280-25-012095. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001628280-25-023635.Report this figure | 283Share repurchases, Q2 FY2024, three months to 2024-06-30$283.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0001628280-25-037943. Derived: 6-month figure less the 3-month figure.Report this figure | 698Share repurchases, Q3 FY2024, three months to 2024-09-30$698.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 199Share repurchases, Q4 FY2024, three months to 2024-12-31$199.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 2,895Share repurchases, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 3,500Share repurchases, Q2 FY2025, three months to 2025-06-30$3.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure | 2,168Share repurchases, Q3 FY2025, three months to 2025-09-30$2.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-04, accession 0001628280-25-048869. Derived: 9-month figure less the 6-month figure.Report this figure | 1,306Share repurchases, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-27, accession 0001628280-26-012804. Derived: 12-month figure less the 9-month figure.Report this figure | 809Share repurchases, Q1 FY2026, three months to 2026-03-31$809.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032737.Report this figure | 3,549Share repurchases, Q2 FY2026, three months to 2026-06-30$3.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001628280-26-052462. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 21.5 | 20.9 | 21.6 | 21.7 | 21.2 | 21.7 | 21.7 | 21.1 | 21.1 | 20.9 | 20.9 | 20.9 |
Shares outstanding: 19.92m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.