Ingram Micro Holding Corp
INGMNYSECIK 1897762Consumer discretionaryFiscal year ends Dec 28
Income statement
| Line item | Unit | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $bn | 13.0Revenue, period not labelled, three months to 2023-12-30$13.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 11.3Revenue, period not labelled, three months to 2024-03-30$11.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 11.5Revenue, period not labelled, three months to 2024-06-29$11.54bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 11.8Revenue, Q3 FY2024, three months to 2024-09-28$11.76bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 13.3Revenue, Q4 FY2024, three months to 2024-12-28$13.34bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 12.3Revenue, Q1 FY2025, three months to 2025-03-29$12.28bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 12.8Revenue, Q2 FY2025, three months to 2025-06-28$12.79bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 12.6Revenue, Q3 FY2025, three months to 2025-09-27$12.60bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 14.9Revenue, Q4 FY2025, three months to 2025-12-27$14.88bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Revenue, Q1 FY2026, three months to 2026-03-28$13.96bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 14.5Revenue, Q2 FY2026, three months to 2026-06-27$14.53bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 15.2Revenue, Q3 FY2026, three months to 2026-09-26$15.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Cost of revenue | $bn | 12.0Cost of revenue, period not labelled, three months to 2023-12-30$12.04bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 10.5Cost of revenue, period not labelled, three months to 2024-03-30$10.50bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 10.7Cost of revenue, period not labelled, three months to 2024-06-29$10.71bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 10.9Cost of revenue, Q3 FY2024, three months to 2024-09-28$10.92bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 12.4Cost of revenue, Q4 FY2024, three months to 2024-12-28$12.41bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 11.5Cost of revenue, Q1 FY2025, three months to 2025-03-29$11.45bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 12.0Cost of revenue, Q2 FY2025, three months to 2025-06-28$11.95bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 11.7Cost of revenue, Q3 FY2025, three months to 2025-09-27$11.73bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 13.9Cost of revenue, Q4 FY2025, three months to 2025-12-27$13.91bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Cost of revenue, Q1 FY2026, three months to 2026-03-28$13.04bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 13.6Cost of revenue, Q2 FY2026, three months to 2026-06-27$13.57bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 14.2Cost of revenue, Q3 FY2026, three months to 2026-09-26$14.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Gross profit | $bn | 1.0Gross profit, period not labelled, three months to 2023-12-30$978.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Gross profit, period not labelled, three months to 2024-03-30$834.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.8Gross profit, period not labelled, three months to 2024-06-29$828.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.8Gross profit, Q3 FY2024, three months to 2024-09-28$845.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.9Gross profit, Q4 FY2024, three months to 2024-12-28$936.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Gross profit, Q1 FY2025, three months to 2025-03-29$828.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.8Gross profit, Q2 FY2025, three months to 2025-06-28$839.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.9Gross profit, Q3 FY2025, three months to 2025-09-27$869.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 1.0Gross profit, Q4 FY2025, three months to 2025-12-27$966.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Gross profit, Q1 FY2026, three months to 2026-03-28$926.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 1.0Gross profit, Q2 FY2026, three months to 2026-06-27$958.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 1.0Gross profit, Q3 FY2026, three months to 2026-09-26$996.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Selling, general and administrative | $bn | 0.6Selling, general and administrative, period not labelled, three months to 2023-12-30$648.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Selling, general and administrative, period not labelled, three months to 2024-03-30$642.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.6Selling, general and administrative, period not labelled, three months to 2024-06-29$647.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.6Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$627.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.7Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$671.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$626.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.7Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$696.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.6Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$642.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.6Selling, general and administrative, Q4 FY2025, three months to 2025-12-27$646.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Selling, general and administrative, Q1 FY2026, three months to 2026-03-28$693.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-27$714.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.7Selling, general and administrative, Q3 FY2026, three months to 2026-09-26$697.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Operating income | $bn | 0.3Operating income, period not labelled, three months to 2023-12-30$330.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.2Operating income, period not labelled, three months to 2024-03-30$170.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.2Operating income, period not labelled, three months to 2024-06-29$181.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.2Operating income, Q3 FY2024, three months to 2024-09-28$218.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.2Operating income, Q4 FY2024, three months to 2024-12-28$248.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.2Operating income, Q1 FY2025, three months to 2025-03-29$200.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.1Operating income, Q2 FY2025, three months to 2025-06-28$142.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.2Operating income, Q3 FY2025, three months to 2025-09-27$223.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.3Operating income, Q4 FY2025, three months to 2025-12-27$309.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Operating income, Q1 FY2026, three months to 2026-03-28$222.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.2Operating income, Q2 FY2026, three months to 2026-06-27$236.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.3Operating income, Q3 FY2026, three months to 2026-09-26$293.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Interest expense | $bn | 0.1Interest expense, period not labelled, three months to 2023-12-30$95.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, period not labelled, three months to 2024-03-30$84.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.1Interest expense, period not labelled, three months to 2024-06-29$86.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.1Interest expense, Q3 FY2024, three months to 2024-09-28$86.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.1Interest expense, Q4 FY2024, three months to 2024-12-28$80.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-29$74.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-28$72.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-27$81.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-27$73.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-28$70.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-27$76.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Interest expense, Q3 FY2026, three months to 2026-09-26$79.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Income tax | $bn | 0.1Income tax, period not labelled, three months to 2023-12-30$76.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, period not labelled, three months to 2024-03-30$27.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.0Income tax, period not labelled, three months to 2024-06-29$28.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-28$42.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-28$83.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-29$31.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-28$22.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-27$51.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-27$98.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-28$41.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-27$46.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Income tax, Q3 FY2026, three months to 2026-09-26$55.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Net income | $bn | 0.1Net income, period not labelled, three months to 2023-12-30$136.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.0Net income, period not labelled, three months to 2024-03-30$49.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.1Net income, period not labelled, three months to 2024-06-29$54.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.1Net income, Q3 FY2024, three months to 2024-09-28$77.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.1Net income, Q4 FY2024, three months to 2024-12-28$83.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.1Net income, Q1 FY2025, three months to 2025-03-29$69.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.0Net income, Q2 FY2025, three months to 2025-06-28$37.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Net income, Q3 FY2025, three months to 2025-09-27$99.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.1Net income, Q4 FY2025, three months to 2025-12-27$121.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Net income, Q1 FY2026, three months to 2026-03-28$98.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.1Net income, Q2 FY2026, three months to 2026-06-27$110.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.1Net income, Q3 FY2026, three months to 2026-09-26$131.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Diluted EPS | $ per share | 0.61Diluted EPS, period not labelled, three months to 2023-12-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.22Diluted EPS, period not labelled, three months to 2024-03-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.25Diluted EPS, period not labelled, three months to 2024-06-29$0.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.35Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.36Diluted EPS, Q4 FY2024, three months to 2024-12-28$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.29Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.29 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.16Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.42Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | not reported | 0.42Diluted EPS, Q1 FY2026, three months to 2026-03-28$0.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.48Diluted EPS, Q2 FY2026, three months to 2026-06-27$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.57Diluted EPS, Q3 FY2026, three months to 2026-09-26$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Basic EPS | $ per share | 0.61Basic EPS, period not labelled, three months to 2023-12-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.22Basic EPS, period not labelled, three months to 2024-03-30$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.25Basic EPS, period not labelled, three months to 2024-06-29$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.35Basic EPS, Q3 FY2024, three months to 2024-09-28$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.36Basic EPS, Q4 FY2024, three months to 2024-12-28$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.29Basic EPS, Q1 FY2025, three months to 2025-03-29$0.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.16Basic EPS, Q2 FY2025, three months to 2025-06-28$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.42Basic EPS, Q3 FY2025, three months to 2025-09-27$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | not reported | 0.42Basic EPS, Q1 FY2026, three months to 2026-03-28$0.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.48Basic EPS, Q2 FY2026, three months to 2026-06-27$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 0.57Basic EPS, Q3 FY2026, three months to 2026-09-26$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.9Cash and equivalents, period not labelled, at 2023-12-30$948.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | not reported | not reported | 0.8Cash and equivalents, Q3 FY2024, at 2024-09-28$849.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 0.9Cash and equivalents, FY2024, at 2024-12-28$918.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 0.9Cash and equivalents, Q1 FY2025, at 2025-03-29$881.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.9Cash and equivalents, Q2 FY2025, at 2025-06-28$856.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.8Cash and equivalents, Q3 FY2025, at 2025-09-27$802.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 1.9Cash and equivalents, FY2025, at 2025-12-27$1.86bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.9Cash and equivalents, Q1 FY2026, at 2026-03-28$916.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.8Cash and equivalents, Q2 FY2026, at 2026-06-27$809.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 1.0Cash and equivalents, Q3 FY2026, at 2026-09-26$1.00bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Current assets | $bn | 15.4Current assets, period not labelled, at 2023-12-30$15.35bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 14.6Current assets, period not labelled, at 2024-03-30$14.55bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | not reported | 15.5Current assets, Q3 FY2024, at 2024-09-28$15.48bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 15.8Current assets, FY2024, at 2024-12-28$15.80bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 15.6Current assets, Q1 FY2025, at 2025-03-29$15.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 16.5Current assets, Q2 FY2025, at 2025-06-28$16.46bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 16.2Current assets, Q3 FY2025, at 2025-09-27$16.22bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 18.2Current assets, FY2025, at 2025-12-27$18.24bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 17.9Current assets, Q1 FY2026, at 2026-03-28$17.92bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 18.5Current assets, Q2 FY2026, at 2026-06-27$18.53bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 20.0Current assets, Q3 FY2026, at 2026-09-26$20.04bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Total assets | $bn | 18.4Total assets, period not labelled, at 2023-12-30$18.42bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 17.6Total assets, period not labelled, at 2024-03-30$17.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | not reported | 18.6Total assets, Q3 FY2024, at 2024-09-28$18.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 18.8Total assets, FY2024, at 2024-12-28$18.78bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 18.6Total assets, Q1 FY2025, at 2025-03-29$18.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 19.5Total assets, Q2 FY2025, at 2025-06-28$19.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 19.2Total assets, Q3 FY2025, at 2025-09-27$19.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 21.2Total assets, FY2025, at 2025-12-27$21.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 20.9Total assets, Q1 FY2026, at 2026-03-28$20.95bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 21.5Total assets, Q2 FY2026, at 2026-06-27$21.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 23.1Total assets, Q3 FY2026, at 2026-09-26$23.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Current liabilities | $bn | 10.7Current liabilities, period not labelled, at 2023-12-30$10.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 10.0Current liabilities, period not labelled, at 2024-03-30$9.98bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | not reported | 11.0Current liabilities, Q3 FY2024, at 2024-09-28$11.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 11.3Current liabilities, FY2024, at 2024-12-28$11.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 11.2Current liabilities, Q1 FY2025, at 2025-03-29$11.17bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 11.8Current liabilities, Q2 FY2025, at 2025-06-28$11.81bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 11.5Current liabilities, Q3 FY2025, at 2025-09-27$11.48bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 13.7Current liabilities, FY2025, at 2025-12-27$13.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 13.6Current liabilities, Q1 FY2026, at 2026-03-28$13.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 14.2Current liabilities, Q2 FY2026, at 2026-06-27$14.16bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 15.3Current liabilities, Q3 FY2026, at 2026-09-26$15.31bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Total liabilities | $bn | 14.9Total liabilities, period not labelled, at 2023-12-30$14.91bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 14.6Total liabilities, period not labelled, at 2024-03-30$14.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | not reported | 14.9Total liabilities, Q3 FY2024, at 2024-09-28$14.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 15.0Total liabilities, FY2024, at 2024-12-28$15.05bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 14.8Total liabilities, Q1 FY2025, at 2025-03-29$14.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 15.4Total liabilities, Q2 FY2025, at 2025-06-28$15.41bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 15.1Total liabilities, Q3 FY2025, at 2025-09-27$15.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 17.0Total liabilities, FY2025, at 2025-12-27$17.00bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 16.7Total liabilities, Q1 FY2026, at 2026-03-28$16.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 17.2Total liabilities, Q2 FY2026, at 2026-06-27$17.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 18.7Total liabilities, Q3 FY2026, at 2026-09-26$18.69bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Long-term debt | $bn | 3.7Long-term debt, period not labelled, at 2023-12-30$3.66bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | not reported | not reported | 3.3Long-term debt, Q3 FY2024, at 2024-09-28$3.34bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 3.2Long-term debt, FY2024, at 2024-12-28$3.17bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 3.0Long-term debt, Q1 FY2025, at 2025-03-29$3.03bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 3.0Long-term debt, Q2 FY2025, at 2025-06-28$3.04bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 3.1Long-term debt, Q3 FY2025, at 2025-09-27$3.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 2.7Long-term debt, FY2025, at 2025-12-27$2.75bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 2.6Long-term debt, Q1 FY2026, at 2026-03-28$2.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 2.6Long-term debt, Q2 FY2026, at 2026-06-27$2.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 2.9Long-term debt, Q3 FY2026, at 2026-09-26$2.85bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Current portion of debt | $bn | 0.3Current portion of debt, period not labelled, at 2023-12-30$265.7m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-03-05, accession 0001628280-25-010298.Report this figure | 0.4Current portion of debt, period not labelled, at 2024-03-30$355.2m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | not reported | 0.5Current portion of debt, Q3 FY2024, at 2024-09-28$494.4m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-12, accession 0001628280-24-047170.Report this figure | 0.2Current portion of debt, FY2024, at 2024-12-28$184.9m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 0.5Current portion of debt, Q1 FY2025, at 2025-03-29$453.1m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 0.7Current portion of debt, Q2 FY2025, at 2025-06-28$690.8m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 0.7Current portion of debt, Q3 FY2025, at 2025-09-27$735.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 0.4Current portion of debt, FY2025, at 2025-12-27$449.6m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 0.8Current portion of debt, Q1 FY2026, at 2026-03-28$786.5m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 1.2Current portion of debt, Q2 FY2026, at 2026-06-27$1.24bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 1.0Current portion of debt, Q3 FY2026, at 2026-09-26$1.05bn. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
| Shareholders' equity | $bn | 3.5Shareholders' equity, period not labelled, at 2023-12-30$3.51bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-03, accession 0001628280-26-013588.Report this figure | 3.5Shareholders' equity, period not labelled, at 2024-03-30$3.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-06, accession 0001628280-25-038373.Report this figure | 3.5Shareholders' equity, period not labelled, at 2024-06-29$3.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 3.6Shareholders' equity, Q3 FY2024, at 2024-09-28$3.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047537.Report this figure | 3.7Shareholders' equity, FY2024, at 2024-12-28$3.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 3.9Shareholders' equity, Q1 FY2025, at 2025-03-29$3.86bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 4.0Shareholders' equity, Q2 FY2025, at 2025-06-28$4.05bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 4.1Shareholders' equity, Q3 FY2025, at 2025-09-27$4.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 4.2Shareholders' equity, FY2025, at 2025-12-27$4.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 4.2Shareholders' equity, Q1 FY2026, at 2026-03-28$4.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051053.Report this figure | 4.3Shareholders' equity, Q2 FY2026, at 2026-06-27$4.28bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure | 4.4Shareholders' equity, Q3 FY2026, at 2026-09-26$4.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068236.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (0.9)Operating cash flow, period not labelled, three months to 2023-12-30−$940.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | (100)Operating cash flow, period not labelled, three months to 2024-03-30−$100.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 401Operating cash flow, period not labelled, three months to 2024-06-29$401.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001628280-25-038373. Derived: 6-month figure less the 3-month figure.Report this figure | (277)Operating cash flow, Q3 FY2024, three months to 2024-09-28−$277.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047537. Derived: 9-month figure less the 6-month figure.Report this figure | 310Operating cash flow, Q4 FY2024, three months to 2024-12-28$310.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | (200)Operating cash flow, Q1 FY2025, three months to 2025-03-29−$200.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | (298)Operating cash flow, Q2 FY2025, three months to 2025-06-28−$298.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | (146)Operating cash flow, Q3 FY2025, three months to 2025-09-27−$146.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure | 1,561Operating cash flow, Q4 FY2025, three months to 2025-12-27$1.56bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | (978)Operating cash flow, Q1 FY2026, three months to 2026-03-28−$977.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | (533)Operating cash flow, Q2 FY2026, three months to 2026-06-27−$533.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 251Operating cash flow, Q3 FY2026, three months to 2026-09-26$251.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 36.5Capital expenditure, period not labelled, three months to 2023-12-30$36.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 35.6Capital expenditure, period not labelled, three months to 2024-03-30$35.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 33.1Capital expenditure, period not labelled, three months to 2024-06-29$33.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001628280-25-038373. Derived: 6-month figure less the 3-month figure.Report this figure | 38.0Capital expenditure, Q3 FY2024, three months to 2024-09-28$38.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047537. Derived: 9-month figure less the 6-month figure.Report this figure | 36.1Capital expenditure, Q4 FY2024, three months to 2024-12-28$36.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 29.7Capital expenditure, Q1 FY2025, three months to 2025-03-29$29.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 35.2Capital expenditure, Q2 FY2025, three months to 2025-06-28$35.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 29.0Capital expenditure, Q3 FY2025, three months to 2025-09-27$29.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure | 36.8Capital expenditure, Q4 FY2025, three months to 2025-12-27$36.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 36.3Capital expenditure, Q1 FY2026, three months to 2026-03-28$36.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 32.9Capital expenditure, Q2 FY2026, three months to 2026-06-27$32.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 40.2Capital expenditure, Q3 FY2026, three months to 2026-09-26$40.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 0.0Dividends paid, period not labelled, three months to 2023-12-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Dividends paid, period not labelled, three months to 2024-03-30$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-08, accession 0001628280-25-023818.Report this figure | 6.2Dividends paid, period not labelled, three months to 2024-06-29$6.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-06, accession 0001628280-25-038373. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Dividends paid, Q3 FY2024, three months to 2024-09-28$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047537. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Dividends paid, Q4 FY2024, three months to 2024-12-28$0. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Dividends paid, Q1 FY2025, three months to 2025-03-29$17.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 23.5Dividends paid, Q2 FY2025, three months to 2025-06-28$23.5m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 18.3Dividends paid, Q3 FY2025, three months to 2025-09-27$18.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure | 19.2Dividends paid, Q4 FY2025, three months to 2025-12-27$19.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-03, accession 0001628280-26-013588. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Dividends paid, Q1 FY2026, three months to 2026-03-28$19.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 19.4Dividends paid, Q2 FY2026, three months to 2026-06-27$19.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 22.8Dividends paid, Q3 FY2026, three months to 2026-09-26$22.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | 0.0Share repurchases, Q1 FY2025, three months to 2025-03-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 0.0Share repurchases, Q2 FY2025, three months to 2025-06-28$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-27$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 75.0Share repurchases, Q1 FY2026, three months to 2026-03-28$75.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-04-30, accession 0001897762-26-000006.Report this figure | 30.0Share repurchases, Q2 FY2026, three months to 2026-06-27$30.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051053. Derived: 6-month figure less the 3-month figure.Report this figure | 17.0Share repurchases, Q3 FY2026, three months to 2026-09-26$17.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068236. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-03-28 | Q2 FY20262026-06-27 | Q3 FY20262026-09-26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 222 | 222 | 222 | 235 | 235 | 236 | 235 | 232 | 232 |
Shares outstanding: 230.05m at Oct 22, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 17:38 ET. Listed shows no prices and gives no investment advice.