
Inovio Pharmaceuticals, Inc.
INONasdaqCIK 1055726HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.4Revenue, Q3 FY2023, three months to 2023-09-30$388.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$102.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$100.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 0.1Revenue, Q4 FY2024, three months to 2024-12-31$117.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2025, three months to 2025-03-31$65.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Research and development | $m | 15.5Research and development, Q3 FY2023, three months to 2023-09-30$15.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 17.3Research and development, Q4 FY2023, three months to 2023-12-31$17.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 20.9Research and development, Q1 FY2024, three months to 2024-03-31$20.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 23.1Research and development, Q2 FY2024, three months to 2024-06-30$23.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 18.7Research and development, Q3 FY2024, three months to 2024-09-30$18.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 12.9Research and development, Q4 FY2024, three months to 2024-12-31$12.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Research and development, Q1 FY2025, three months to 2025-03-31$16.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 14.5Research and development, Q2 FY2025, three months to 2025-06-30$14.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 13.3Research and development, Q3 FY2025, three months to 2025-09-30$13.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 10.3Research and development, Q4 FY2025, three months to 2025-12-31$10.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 14.1Research and development, Q1 FY2026, three months to 2026-03-31$14.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 10.8Research and development, Q2 FY2026, three months to 2026-06-30$10.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Operating income | $m | (35.6)Operating income, Q3 FY2023, three months to 2023-09-30−$35.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | (27.4)Operating income, Q4 FY2023, three months to 2023-12-31−$27.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (31.5)Operating income, Q1 FY2024, three months to 2024-03-31−$31.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | (33.2)Operating income, Q2 FY2024, three months to 2024-06-30−$33.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | (27.3)Operating income, Q3 FY2024, three months to 2024-09-30−$27.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | (20.4)Operating income, Q4 FY2024, three months to 2024-12-31−$20.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (25.1)Operating income, Q1 FY2025, three months to 2025-03-31−$25.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (23.1)Operating income, Q2 FY2025, three months to 2025-06-30−$23.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (21.2)Operating income, Q3 FY2025, three months to 2025-09-30−$21.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | (17.5)Operating income, Q4 FY2025, three months to 2025-12-31−$17.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (21.9)Operating income, Q1 FY2026, three months to 2026-03-31−$21.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (18.6)Operating income, Q2 FY2026, three months to 2026-06-30−$18.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Interest expense | $m | 0.3Interest expense, Q3 FY2023, three months to 2023-09-30$313.5k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 0.3Interest expense, Q4 FY2023, three months to 2023-12-31$282.3k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-06, accession 0001055726-24-000011. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$177.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (33.9)Net income, Q3 FY2023, three months to 2023-09-30−$33.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | (25.0)Net income, Q4 FY2023, three months to 2023-12-31−$25.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (30.5)Net income, Q1 FY2024, three months to 2024-03-31−$30.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | (32.2)Net income, Q2 FY2024, three months to 2024-06-30−$32.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | (25.2)Net income, Q3 FY2024, three months to 2024-09-30−$25.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | (19.4)Net income, Q4 FY2024, three months to 2024-12-31−$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (19.7)Net income, Q1 FY2025, three months to 2025-03-31−$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (23.5)Net income, Q2 FY2025, three months to 2025-06-30−$23.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (45.5)Net income, Q3 FY2025, three months to 2025-09-30−$45.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 3.8Net income, Q4 FY2025, three months to 2025-12-31$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (19.7)Net income, Q1 FY2026, three months to 2026-03-31−$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (6.0)Net income, Q2 FY2026, three months to 2026-06-30−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Diluted EPS | $ per share | (1.52)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | not reported | (1.31)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | (1.19)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | (0.89)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | not reported | (0.51)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (0.61)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (0.87)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | not reported | (0.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Basic EPS | $ per share | (1.52)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | not reported | (1.31)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | (1.19)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | (0.89)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | not reported | (0.51)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (0.61)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (0.87)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.87 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | not reported | (0.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 18.8Cash and equivalents, Q3 FY2023, at 2023-09-30$18.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 14.3Cash and equivalents, FY2023, at 2023-12-31$14.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-18, accession 0001055726-25-000012.Report this figure | 19.6Cash and equivalents, Q1 FY2024, at 2024-03-31$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 34.4Cash and equivalents, Q2 FY2024, at 2024-06-30$34.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001055726-24-000046.Report this figure | 21.7Cash and equivalents, Q3 FY2024, at 2024-09-30$21.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 65.8Cash and equivalents, FY2024, at 2024-12-31$65.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 39.9Cash and equivalents, Q1 FY2025, at 2025-03-31$39.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 24.4Cash and equivalents, Q2 FY2025, at 2025-06-30$24.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 36.6Cash and equivalents, Q3 FY2025, at 2025-09-30$36.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 44.3Cash and equivalents, FY2025, at 2025-12-31$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 26.3Cash and equivalents, Q1 FY2026, at 2026-03-31$26.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 31.5Cash and equivalents, Q2 FY2026, at 2026-06-30$31.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Current assets | $m | 175Current assets, Q3 FY2023, at 2023-09-30$174.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 153Current assets, FY2023, at 2023-12-31$153.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-18, accession 0001055726-25-000012.Report this figure | 112Current assets, Q1 FY2024, at 2024-03-31$111.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 118Current assets, Q2 FY2024, at 2024-06-30$117.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001055726-24-000046.Report this figure | 91.3Current assets, Q3 FY2024, at 2024-09-30$91.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 97.8Current assets, FY2024, at 2024-12-31$97.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 71.9Current assets, Q1 FY2025, at 2025-03-31$71.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 52.7Current assets, Q2 FY2025, at 2025-06-30$52.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 55.2Current assets, Q3 FY2025, at 2025-09-30$55.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 61.1Current assets, FY2025, at 2025-12-31$61.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 39.4Current assets, Q1 FY2026, at 2026-03-31$39.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 39.9Current assets, Q2 FY2026, at 2026-06-30$39.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Total assets | $m | 193Total assets, Q3 FY2023, at 2023-09-30$193.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 171Total assets, FY2023, at 2023-12-31$171.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-18, accession 0001055726-25-000012.Report this figure | 129Total assets, Q1 FY2024, at 2024-03-31$129.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 134Total assets, Q2 FY2024, at 2024-06-30$133.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001055726-24-000046.Report this figure | 107Total assets, Q3 FY2024, at 2024-09-30$107.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 113Total assets, FY2024, at 2024-12-31$113.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 87.3Total assets, Q1 FY2025, at 2025-03-31$87.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 68.2Total assets, Q2 FY2025, at 2025-06-30$68.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 69.4Total assets, Q3 FY2025, at 2025-09-30$69.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 74.3Total assets, FY2025, at 2025-12-31$74.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 49.8Total assets, Q1 FY2026, at 2026-03-31$49.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 49.4Total assets, Q2 FY2026, at 2026-06-30$49.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Current liabilities | $m | 43.7Current liabilities, Q3 FY2023, at 2023-09-30$43.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 42.6Current liabilities, FY2023, at 2023-12-31$42.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-18, accession 0001055726-25-000012.Report this figure | 23.4Current liabilities, Q1 FY2024, at 2024-03-31$23.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 26.4Current liabilities, Q2 FY2024, at 2024-06-30$26.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001055726-24-000046.Report this figure | 23.5Current liabilities, Q3 FY2024, at 2024-09-30$23.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 35.3Current liabilities, FY2024, at 2024-12-31$35.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 27.3Current liabilities, Q1 FY2025, at 2025-03-31$27.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 31.7Current liabilities, Q2 FY2025, at 2025-06-30$31.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 69.8Current liabilities, Q3 FY2025, at 2025-09-30$69.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 43.7Current liabilities, FY2025, at 2025-12-31$43.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 37.9Current liabilities, Q1 FY2026, at 2026-03-31$37.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 39.9Current liabilities, Q2 FY2026, at 2026-06-30$39.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Total liabilities | $m | 54.9Total liabilities, Q3 FY2023, at 2023-09-30$54.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001055726-23-000055.Report this figure | 53.6Total liabilities, FY2023, at 2023-12-31$53.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-18, accession 0001055726-25-000012.Report this figure | 34.7Total liabilities, Q1 FY2024, at 2024-03-31$34.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001055726-24-000020.Report this figure | 37.1Total liabilities, Q2 FY2024, at 2024-06-30$37.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001055726-24-000046.Report this figure | 33.5Total liabilities, Q3 FY2024, at 2024-09-30$33.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 44.7Total liabilities, FY2024, at 2024-12-31$44.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 36.0Total liabilities, Q1 FY2025, at 2025-03-31$36.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 39.7Total liabilities, Q2 FY2025, at 2025-06-30$39.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001055726-25-000055.Report this figure | 77.1Total liabilities, Q3 FY2025, at 2025-09-30$77.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 50.2Total liabilities, FY2025, at 2025-12-31$50.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 43.7Total liabilities, Q1 FY2026, at 2026-03-31$43.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 45.0Total liabilities, Q2 FY2026, at 2026-06-30$45.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 138Shareholders' equity, Q3 FY2023, at 2023-09-30$138.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001055726-24-000052.Report this figure | 117Shareholders' equity, FY2023, at 2023-12-31$117.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001055726-26-000008.Report this figure | 94.4Shareholders' equity, Q1 FY2024, at 2024-03-31$94.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 96.7Shareholders' equity, Q2 FY2024, at 2024-06-30$96.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 73.5Shareholders' equity, Q3 FY2024, at 2024-09-30$73.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 68.5Shareholders' equity, FY2024, at 2024-12-31$68.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 51.3Shareholders' equity, Q1 FY2025, at 2025-03-31$51.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 28.5Shareholders' equity, Q2 FY2025, at 2025-06-30$28.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | (7.7)Shareholders' equity, Q3 FY2025, at 2025-09-30−$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001055726-25-000063.Report this figure | 24.1Shareholders' equity, FY2025, at 2025-12-31$24.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 6.1Shareholders' equity, Q1 FY2026, at 2026-03-31$6.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure | 4.4Shareholders' equity, Q2 FY2026, at 2026-06-30$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001055726-26-000023.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (29.1)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$29.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001055726-24-000052. Derived: 9-month figure less the 6-month figure.Report this figure | (26.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$26.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (28.8)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$28.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | (28.2)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$28.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001055726-25-000055. Derived: 6-month figure less the 3-month figure.Report this figure | (27.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$27.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001055726-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | (19.7)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$19.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (26.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$26.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (20.8)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$20.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001055726-26-000023. Derived: 6-month figure less the 3-month figure.Report this figure | (21.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001055726-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | (19.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$19.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (21.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$21.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | (18.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$18.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001055726-26-000023. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001055726-24-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-18, accession 0001055726-25-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$35.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001055726-25-000026.Report this figure | 0.5Capital expenditure, Q2 FY2024, three months to 2024-06-30$452.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001055726-25-000055. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001055726-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$59.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$30.9k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001055726-26-000023. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$68.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001055726-25-000063. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$127.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001055726-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001055726-26-000018.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001055726-26-000023. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 249 | 21.5 | 22.0 | 22.4 | 23.3 | 27.2 | 28.1 | 38.6 | 38.8 | 52.2 | 69.1 | 81.6 |
Shares outstanding: 103.40m at Aug 10, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.