Inseego Corp.
INSGNasdaqCIK 1022652TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 41.4Revenue, Q3 FY2023, three months to 2023-09-30$41.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 35.9Revenue, Q4 FY2023, three months to 2023-12-31$35.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 37.5Revenue, Q1 FY2024, three months to 2024-03-31$37.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 51.6Revenue, Q2 FY2024, three months to 2024-06-30$51.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 54.0Revenue, Q3 FY2024, three months to 2024-09-30$54.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 48.1Revenue, Q4 FY2024, three months to 2024-12-31$48.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 31.7Revenue, Q1 FY2025, three months to 2025-03-31$31.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 40.2Revenue, Q2 FY2025, three months to 2025-06-30$40.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 45.9Revenue, Q3 FY2025, three months to 2025-09-30$45.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 48.4Revenue, Q4 FY2025, three months to 2025-12-31$48.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 34.3Revenue, Q1 FY2026, three months to 2026-03-31$34.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 44.0Revenue, Q2 FY2026, three months to 2026-06-30$44.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Cost of revenue | $m | 43.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$43.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | 27.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$27.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 36.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$36.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 35.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$35.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Gross profit | $m | (2.2)Gross profit, Q3 FY2023, three months to 2023-09-30−$2.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 9.3Gross profit, Q4 FY2023, three months to 2023-12-31$9.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 13.2Gross profit, Q1 FY2024, three months to 2024-03-31$13.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 18.8Gross profit, Q2 FY2024, three months to 2024-06-30$18.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 18.8Gross profit, Q3 FY2024, three months to 2024-09-30$18.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 17.9Gross profit, Q4 FY2024, three months to 2024-12-31$17.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Gross profit, Q1 FY2025, three months to 2025-03-31$15.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 16.5Gross profit, Q2 FY2025, three months to 2025-06-30$16.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 19.1Gross profit, Q3 FY2025, three months to 2025-09-30$19.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 20.4Gross profit, Q4 FY2025, three months to 2025-12-31$20.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 16.6Gross profit, Q1 FY2026, three months to 2026-03-31$16.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 14.8Gross profit, Q2 FY2026, three months to 2026-06-30$14.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Research and development | $m | 5.2Research and development, Q3 FY2023, three months to 2023-09-30$5.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 5.4Research and development, Q4 FY2023, three months to 2023-12-31$5.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Research and development, Q1 FY2024, three months to 2024-03-31$4.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 5.2Research and development, Q2 FY2024, three months to 2024-06-30$5.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 5.2Research and development, Q3 FY2024, three months to 2024-09-30$5.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 5.6Research and development, Q4 FY2024, three months to 2024-12-31$5.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Research and development, Q1 FY2025, three months to 2025-03-31$4.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 4.8Research and development, Q2 FY2025, three months to 2025-06-30$4.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 4.9Research and development, Q3 FY2025, three months to 2025-09-30$4.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 5.6Research and development, Q4 FY2025, three months to 2025-12-31$5.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Research and development, Q1 FY2026, three months to 2026-03-31$5.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 5.3Research and development, Q2 FY2026, three months to 2026-06-30$5.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Operating income | $m | (19.1)Operating income, Q3 FY2023, three months to 2023-09-30−$19.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | (7.8)Operating income, Q4 FY2023, three months to 2023-12-31−$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 1.9Operating income, Q2 FY2024, three months to 2024-06-30$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 1.0Operating income, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 1.8Operating income, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (0.4)Operating income, Q1 FY2025, three months to 2025-03-31−$424.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 1.3Operating income, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 2.2Operating income, Q3 FY2025, three months to 2025-09-30$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 1.3Operating income, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (3.6)Operating income, Q1 FY2026, three months to 2026-03-31−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (7.2)Operating income, Q2 FY2026, three months to 2026-06-30−$7.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$30.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$17.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$118.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$36.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 0.5Income tax, Q4 FY2024, three months to 2024-12-31$518.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$23.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$22.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (0.0)Income tax, Q3 FY2025, three months to 2025-09-30−$36.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$35.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$34.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$35.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Net income | $m | (21.8)Net income, Q3 FY2023, three months to 2023-09-30−$21.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | (14.3)Net income, Q4 FY2023, three months to 2023-12-31−$14.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Net income, Q1 FY2024, three months to 2024-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 0.6Net income, Q2 FY2024, three months to 2024-06-30$624.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 9.0Net income, Q3 FY2024, three months to 2024-09-30$9.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | (0.6)Net income, Q4 FY2024, three months to 2024-12-31−$566.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Net income, Q1 FY2025, three months to 2025-03-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 0.5Net income, Q2 FY2025, three months to 2025-06-30$507.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 1.4Net income, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 0.5Net income, Q4 FY2025, three months to 2025-12-31$469.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (4.5)Net income, Q1 FY2026, three months to 2026-03-31−$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (8.4)Net income, Q2 FY2026, three months to 2026-06-30−$8.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Diluted EPS | $ per share | (1.93)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | (0.44)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.44 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | (0.02)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | (0.06)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | not reported | (0.16)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (0.03)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 0.03Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | not reported | 0.65Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (0.52)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Basic EPS | $ per share | (1.93)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | (0.44)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | (0.02)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 0.66Basic EPS, Q3 FY2024, three months to 2024-09-30$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | not reported | (0.16)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (0.03)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 0.03Basic EPS, Q3 FY2025, three months to 2025-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | not reported | 0.66Basic EPS, Q1 FY2026, three months to 2026-03-31$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (0.52)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 18.9Cash and equivalents, Q3 FY2023, at 2023-09-30$18.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | 2.4Cash and equivalents, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001022652-25-000005.Report this figure | 12.3Cash and equivalents, Q1 FY2024, at 2024-03-31$12.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 49.0Cash and equivalents, Q2 FY2024, at 2024-06-30$49.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 12.0Cash and equivalents, Q3 FY2024, at 2024-09-30$12.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 39.6Cash and equivalents, FY2024, at 2024-12-31$39.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | 35.1Cash and equivalents, Q1 FY2025, at 2025-03-31$35.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 13.2Cash and equivalents, Q2 FY2025, at 2025-06-30$13.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 14.6Cash and equivalents, Q3 FY2025, at 2025-09-30$14.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 24.9Cash and equivalents, FY2025, at 2025-12-31$24.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 19.3Cash and equivalents, Q1 FY2026, at 2026-03-31$19.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 1.9Cash and equivalents, Q2 FY2026, at 2026-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Current assets | $m | 63.9Current assets, Q3 FY2023, at 2023-09-30$63.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | 58.2Current assets, FY2023, at 2023-12-31$58.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001022652-25-000005.Report this figure | 63.1Current assets, Q1 FY2024, at 2024-03-31$63.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 93.1Current assets, Q2 FY2024, at 2024-06-30$93.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 85.1Current assets, Q3 FY2024, at 2024-09-30$85.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 72.9Current assets, FY2024, at 2024-12-31$72.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | 66.2Current assets, Q1 FY2025, at 2025-03-31$66.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 56.2Current assets, Q2 FY2025, at 2025-06-30$56.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 57.0Current assets, Q3 FY2025, at 2025-09-30$57.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 64.1Current assets, FY2025, at 2025-12-31$64.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 53.3Current assets, Q1 FY2026, at 2026-03-31$53.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 58.1Current assets, Q2 FY2026, at 2026-06-30$58.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Total assets | $m | 137Total assets, Q3 FY2023, at 2023-09-30$136.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | 122Total assets, FY2023, at 2023-12-31$121.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001022652-25-000005.Report this figure | 122Total assets, Q1 FY2024, at 2024-03-31$122.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 150Total assets, Q2 FY2024, at 2024-06-30$149.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 113Total assets, Q3 FY2024, at 2024-09-30$113.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 100.0Total assets, FY2024, at 2024-12-31$100.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | 93.0Total assets, Q1 FY2025, at 2025-03-31$93.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 83.1Total assets, Q2 FY2025, at 2025-06-30$83.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 85.8Total assets, Q3 FY2025, at 2025-09-30$85.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 93.8Total assets, FY2025, at 2025-12-31$93.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 84.2Total assets, Q1 FY2026, at 2026-03-31$84.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 90.4Total assets, Q2 FY2026, at 2026-06-30$90.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Current liabilities | $m | 59.9Current liabilities, Q3 FY2023, at 2023-09-30$59.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | 55.9Current liabilities, FY2023, at 2023-12-31$55.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001022652-25-000005.Report this figure | 59.5Current liabilities, Q1 FY2024, at 2024-03-31$59.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 239Current liabilities, Q2 FY2024, at 2024-06-30$239.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 189Current liabilities, Q3 FY2024, at 2024-09-30$188.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 63.5Current liabilities, FY2024, at 2024-12-31$63.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | 59.1Current liabilities, Q1 FY2025, at 2025-03-31$59.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 46.2Current liabilities, Q2 FY2025, at 2025-06-30$46.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 43.9Current liabilities, Q3 FY2025, at 2025-09-30$43.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 48.4Current liabilities, FY2025, at 2025-12-31$48.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 52.1Current liabilities, Q1 FY2026, at 2026-03-31$52.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 54.3Current liabilities, Q2 FY2026, at 2026-06-30$54.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Total liabilities | $m | 228Total liabilities, Q3 FY2023, at 2023-09-30$227.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | 224Total liabilities, FY2023, at 2023-12-31$223.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001022652-25-000005.Report this figure | 228Total liabilities, Q1 FY2024, at 2024-03-31$227.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001022652-24-000006.Report this figure | 251Total liabilities, Q2 FY2024, at 2024-06-30$251.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 198Total liabilities, Q3 FY2024, at 2024-09-30$198.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | 113Total liabilities, FY2024, at 2024-12-31$112.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | 106Total liabilities, Q1 FY2025, at 2025-03-31$106.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 93.6Total liabilities, Q2 FY2025, at 2025-06-30$93.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | 93.5Total liabilities, Q3 FY2025, at 2025-09-30$93.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | 97.9Total liabilities, FY2025, at 2025-12-31$97.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | 110Total liabilities, Q1 FY2026, at 2026-03-31$109.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 121Total liabilities, Q2 FY2026, at 2026-06-30$121.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | 0.0Short-term borrowings, FY2023, at 2023-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | 13.7Short-term borrowings, Q2 FY2024, at 2024-06-30$13.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-08, accession 0001022652-24-000012.Report this figure | 6.0Short-term borrowings, Q3 FY2024, at 2024-09-30$6.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-13, accession 0001022652-24-000016.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | (90.8)Shareholders' equity, Q3 FY2023, at 2023-09-30−$90.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-03, accession 0001022652-23-000035.Report this figure | (102)Shareholders' equity, FY2023, at 2023-12-31−$102.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001022652-26-000005.Report this figure | (106)Shareholders' equity, Q1 FY2024, at 2024-03-31−$105.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-08, accession 0001022652-25-000017.Report this figure | (102)Shareholders' equity, Q2 FY2024, at 2024-06-30−$101.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | (85.1)Shareholders' equity, Q3 FY2024, at 2024-09-30−$85.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | (12.9)Shareholders' equity, FY2024, at 2024-12-31−$12.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (13.0)Shareholders' equity, Q1 FY2025, at 2025-03-31−$13.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (10.5)Shareholders' equity, Q2 FY2025, at 2025-06-30−$10.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (7.7)Shareholders' equity, Q3 FY2025, at 2025-09-30−$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001022652-25-000024.Report this figure | (4.0)Shareholders' equity, FY2025, at 2025-12-31−$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (25.4)Shareholders' equity, Q1 FY2026, at 2026-03-31−$25.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure | (30.6)Shareholders' equity, Q2 FY2026, at 2026-06-30−$30.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001022652-26-000013.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 9.7Operating cash flow, Q3 FY2023, three months to 2023-09-30$9.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001022652-24-000016. Derived: 9-month figure less the 6-month figure.Report this figure | (16.4)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$16.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$5.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 27.6Operating cash flow, Q2 FY2024, three months to 2024-06-30$27.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0001022652-25-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 14.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$14.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001022652-25-000024. Derived: 9-month figure less the 6-month figure.Report this figure | (14.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$14.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (4.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$4.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001022652-26-000013. Derived: 6-month figure less the 3-month figure.Report this figure | 3.2Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001022652-25-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 12.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$12.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | (23.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$23.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001022652-26-000013. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$242.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001022652-24-000016. Derived: 9-month figure less the 6-month figure.Report this figure | (0.2)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$179.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-20, accession 0001022652-25-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001022652-25-000012.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$25.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0001022652-25-000017. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001022652-25-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$70.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$32.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 0.2Capital expenditure, Q2 FY2025, three months to 2025-06-30$188.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001022652-26-000013. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$101.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001022652-25-000024. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$340.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-20, accession 0001022652-26-000005. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$131.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001022652-26-000010.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$348.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001022652-26-000013. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 108 | 10.9 | 11.1 | 11.7 | 11.9 | 11.9 | 13.2 | 15.0 | 15.0 | 15.5 | 16.4 | 16.3 |
Shares outstanding: 16.42m at Jul 29, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:30 ET. Listed shows no prices and gives no investment advice.