INSMED Inc
INSMNasdaqCIK 1104506HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 83.7Revenue, Q4 FY2023, three months to 2023-12-31$83.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 75.5Revenue, Q1 FY2024, three months to 2024-03-31$75.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 90.3Revenue, Q2 FY2024, three months to 2024-06-30$90.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 93.4Revenue, Q3 FY2024, three months to 2024-09-30$93.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 104Revenue, Q4 FY2024, three months to 2024-12-31$104.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 92.8Revenue, Q1 FY2025, three months to 2025-03-31$92.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 107Revenue, Q2 FY2025, three months to 2025-06-30$107.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 142Revenue, Q3 FY2025, three months to 2025-09-30$142.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 264Revenue, Q4 FY2025, three months to 2025-12-31$263.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 306Revenue, Q1 FY2026, three months to 2026-03-31$306.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 425Revenue, Q2 FY2026, three months to 2026-06-30$425.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 524Revenue, Q3 FY2026, three months to 2026-09-30$524.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Cost of revenue | $m | 18.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$18.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$17.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 21.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$21.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 21.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$21.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 26.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$26.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 21.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$21.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 28.1Cost of revenue, Q2 FY2025, three months to 2025-06-30$28.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 29.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$29.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 44.2Cost of revenue, Q4 FY2025, three months to 2025-12-31$44.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 47.4Cost of revenue, Q1 FY2026, three months to 2026-03-31$47.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 67.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$67.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 78.2Cost of revenue, Q3 FY2026, three months to 2026-09-30$78.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 137Research and development, Q4 FY2023, three months to 2023-12-31$137.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 121Research and development, Q1 FY2024, three months to 2024-03-31$121.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 147Research and development, Q2 FY2024, three months to 2024-06-30$146.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 151Research and development, Q3 FY2024, three months to 2024-09-30$150.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 180Research and development, Q4 FY2024, three months to 2024-12-31$179.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 153Research and development, Q1 FY2025, three months to 2025-03-31$152.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 177Research and development, Q2 FY2025, three months to 2025-06-30$177.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 186Research and development, Q3 FY2025, three months to 2025-09-30$186.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 255Research and development, Q4 FY2025, three months to 2025-12-31$254.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 209Research and development, Q1 FY2026, three months to 2026-03-31$209.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 210Research and development, Q2 FY2026, three months to 2026-06-30$210.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 270Research and development, Q3 FY2026, three months to 2026-09-30$270.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Selling, general and administrative | $m | not reported | 93.1Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$93.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 107Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$106.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 119Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$118.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 143Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$142.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 148Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$147.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 155Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$154.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 186Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$186.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 212Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$212.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 247Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$247.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 247Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$247.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 253Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$253.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Operating income | $m | (178)Operating income, Q4 FY2023, three months to 2023-12-31−$178.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (146)Operating income, Q1 FY2024, three months to 2024-03-31−$145.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | (289)Operating income, Q2 FY2024, three months to 2024-06-30−$288.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | (213)Operating income, Q3 FY2024, three months to 2024-09-30−$213.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | (230)Operating income, Q4 FY2024, three months to 2024-12-31−$230.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (248)Operating income, Q1 FY2025, three months to 2025-03-31−$248.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (313)Operating income, Q2 FY2025, three months to 2025-06-30−$312.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (366)Operating income, Q3 FY2025, three months to 2025-09-30−$366.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | (320)Operating income, Q4 FY2025, three months to 2025-12-31−$319.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (153)Operating income, Q1 FY2026, three months to 2026-03-31−$153.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (1.5)Operating income, Q2 FY2026, three months to 2026-06-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (89.4)Operating income, Q3 FY2026, three months to 2026-09-30−$89.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Interest expense | $m | 20.8Interest expense, Q4 FY2023, three months to 2023-12-31$20.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Interest expense, Q1 FY2024, three months to 2024-03-31$21.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 21.3Interest expense, Q2 FY2024, three months to 2024-06-30$21.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 21.1Interest expense, Q3 FY2024, three months to 2024-09-30$21.1m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 21.6Interest expense, Q4 FY2024, three months to 2024-12-31$21.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 21.6Interest expense, Q1 FY2025, three months to 2025-03-31$21.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 21.2Interest expense, Q2 FY2025, three months to 2025-06-30$21.2m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 20.4Interest expense, Q3 FY2025, three months to 2025-09-30$20.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 20.6Interest expense, Q4 FY2025, three months to 2025-12-31$20.6m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 20.1Interest expense, Q1 FY2026, three months to 2026-03-31$20.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 20.3Interest expense, Q2 FY2026, three months to 2026-06-30$20.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 20.4Interest expense, Q3 FY2026, three months to 2026-09-30$20.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Income tax | $m | 1.0Income tax, Q4 FY2023, three months to 2023-12-31$998.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Income tax, Q1 FY2024, three months to 2024-03-31$589.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 0.8Income tax, Q2 FY2024, three months to 2024-06-30$838.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 1.0Income tax, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 1.3Income tax, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Income tax, Q1 FY2025, three months to 2025-03-31$912.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 1.2Income tax, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 1.3Income tax, Q3 FY2025, three months to 2025-09-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 1.6Income tax, Q4 FY2025, three months to 2025-12-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Income tax, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 1.9Income tax, Q2 FY2026, three months to 2026-06-30$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 2.7Income tax, Q3 FY2026, three months to 2026-09-30$2.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Net income | $m | (186)Net income, Q4 FY2023, three months to 2023-12-31−$186.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (157)Net income, Q1 FY2024, three months to 2024-03-31−$157.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | (301)Net income, Q2 FY2024, three months to 2024-06-30−$300.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | (221)Net income, Q3 FY2024, three months to 2024-09-30−$220.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | (236)Net income, Q4 FY2024, three months to 2024-12-31−$235.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (257)Net income, Q1 FY2025, three months to 2025-03-31−$256.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (322)Net income, Q2 FY2025, three months to 2025-06-30−$321.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (370)Net income, Q3 FY2025, three months to 2025-09-30−$370.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | (328)Net income, Q4 FY2025, three months to 2025-12-31−$328.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (164)Net income, Q1 FY2026, three months to 2026-03-31−$163.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (13.2)Net income, Q2 FY2026, three months to 2026-06-30−$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (100)Net income, Q3 FY2026, three months to 2026-09-30−$100.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Diluted EPS | $ per share | not reported | (1.06)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | (1.94)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | (1.27)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | not reported | (1.42)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (1.70)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.70 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (1.75)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | not reported | (0.76)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (0.06)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (0.46)Diluted EPS, Q3 FY2026, three months to 2026-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Basic EPS | $ per share | not reported | (1.06)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | (1.94)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | (1.27)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | not reported | (1.42)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (1.70)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (1.75)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | not reported | (0.76)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (0.06)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | (0.46)Basic EPS, Q3 FY2026, three months to 2026-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 482Cash and equivalents, FY2023, at 2023-12-31$482.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 596Cash and equivalents, Q1 FY2024, at 2024-03-31$595.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 1,247Cash and equivalents, Q2 FY2024, at 2024-06-30$1.25bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 461Cash and equivalents, Q3 FY2024, at 2024-09-30$461.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 555Cash and equivalents, FY2024, at 2024-12-31$555.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 403Cash and equivalents, Q1 FY2025, at 2025-03-31$403.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 1,284Cash and equivalents, Q2 FY2025, at 2025-06-30$1.28bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 335Cash and equivalents, Q3 FY2025, at 2025-09-30$334.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 510Cash and equivalents, FY2025, at 2025-12-31$510.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 582Cash and equivalents, Q1 FY2026, at 2026-03-31$582.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 545Cash and equivalents, Q2 FY2026, at 2026-06-30$544.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 397Cash and equivalents, Q3 FY2026, at 2026-09-30$396.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Current assets | $m | 929Current assets, FY2023, at 2023-12-31$929.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 759Current assets, Q1 FY2024, at 2024-03-31$758.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 1,418Current assets, Q2 FY2024, at 2024-06-30$1.42bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 1,650Current assets, Q3 FY2024, at 2024-09-30$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 1,622Current assets, FY2024, at 2024-12-31$1.62bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 1,403Current assets, Q1 FY2025, at 2025-03-31$1.40bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 2,082Current assets, Q2 FY2025, at 2025-06-30$2.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 1,932Current assets, Q3 FY2025, at 2025-09-30$1.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 1,794Current assets, FY2025, at 2025-12-31$1.79bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 1,613Current assets, Q1 FY2026, at 2026-03-31$1.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 1,634Current assets, Q2 FY2026, at 2026-06-30$1.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 1,707Current assets, Q3 FY2026, at 2026-09-30$1.71bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Total assets | $m | 1,330Total assets, FY2023, at 2023-12-31$1.33bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 1,159Total assets, Q1 FY2024, at 2024-03-31$1.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 1,810Total assets, Q2 FY2024, at 2024-06-30$1.81bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 2,053Total assets, Q3 FY2024, at 2024-09-30$2.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 2,025Total assets, FY2024, at 2024-12-31$2.03bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 1,803Total assets, Q1 FY2025, at 2025-03-31$1.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 2,480Total assets, Q2 FY2025, at 2025-06-30$2.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 2,361Total assets, Q3 FY2025, at 2025-09-30$2.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 2,265Total assets, FY2025, at 2025-12-31$2.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 2,076Total assets, Q1 FY2026, at 2026-03-31$2.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 2,103Total assets, Q2 FY2026, at 2026-06-30$2.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 2,226Total assets, Q3 FY2026, at 2026-09-30$2.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Current liabilities | $m | 226Current liabilities, FY2023, at 2023-12-31$225.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 421Current liabilities, Q1 FY2024, at 2024-03-31$420.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 524Current liabilities, Q2 FY2024, at 2024-06-30$524.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 259Current liabilities, Q3 FY2024, at 2024-09-30$259.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 298Current liabilities, FY2024, at 2024-12-31$297.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 239Current liabilities, Q1 FY2025, at 2025-03-31$239.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 312Current liabilities, Q2 FY2025, at 2025-06-30$311.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 417Current liabilities, Q3 FY2025, at 2025-09-30$417.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 469Current liabilities, FY2025, at 2025-12-31$468.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 361Current liabilities, Q1 FY2026, at 2026-03-31$361.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 439Current liabilities, Q2 FY2026, at 2026-06-30$438.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 597Current liabilities, Q3 FY2026, at 2026-09-30$596.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Total liabilities | $m | 1,662Total liabilities, FY2023, at 2023-12-31$1.66bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 1,624Total liabilities, Q1 FY2024, at 2024-03-31$1.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 1,771Total liabilities, Q2 FY2024, at 2024-06-30$1.77bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 1,570Total liabilities, Q3 FY2024, at 2024-09-30$1.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 1,740Total liabilities, FY2024, at 2024-12-31$1.74bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 1,704Total liabilities, Q1 FY2025, at 2025-03-31$1.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 1,230Total liabilities, Q2 FY2025, at 2025-06-30$1.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 1,415Total liabilities, Q3 FY2025, at 2025-09-30$1.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 1,526Total liabilities, FY2025, at 2025-12-31$1.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 1,371Total liabilities, Q1 FY2026, at 2026-03-31$1.37bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 1,345Total liabilities, Q2 FY2026, at 2026-06-30$1.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 1,500Total liabilities, Q3 FY2026, at 2026-09-30$1.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Long-term debt | $m | 1,155Long-term debt, FY2023, at 2023-12-31$1.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-20, accession 0001104506-25-000009.Report this figure | 939Long-term debt, Q1 FY2024, at 2024-03-31$939.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 947Long-term debt, Q2 FY2024, at 2024-06-30$946.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 955Long-term debt, Q3 FY2024, at 2024-09-30$954.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0001104506-24-000033.Report this figure | 1,103Long-term debt, FY2024, at 2024-12-31$1.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | 1,105Long-term debt, Q1 FY2025, at 2025-03-31$1.11bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 539Long-term debt, Q2 FY2025, at 2025-06-30$538.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 540Long-term debt, Q3 FY2025, at 2025-09-30$539.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 541Long-term debt, FY2025, at 2025-12-31$541.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 542Long-term debt, Q1 FY2026, at 2026-03-31$542.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 544Long-term debt, Q2 FY2026, at 2026-06-30$543.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 545Long-term debt, Q3 FY2026, at 2026-09-30$544.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Current portion of debt | $m | 0.0Current portion of debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | 224Current portion of debt, Q1 FY2024, at 2024-03-31$224.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001104506-24-000016.Report this figure | 224Current portion of debt, Q2 FY2024, at 2024-06-30$224.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001104506-24-000026.Report this figure | not reported | not reported | not reported | not reported | not reported | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | not reported | not reported | 10.2Current portion of debt, Q3 FY2026, at 2026-09-30$10.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
| Shareholders' equity | $m | (332)Shareholders' equity, FY2023, at 2023-12-31−$331.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001104506-26-000009.Report this figure | (465)Shareholders' equity, Q1 FY2024, at 2024-03-31−$464.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001104506-25-000043.Report this figure | 38.8Shareholders' equity, Q2 FY2024, at 2024-06-30$38.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 483Shareholders' equity, Q3 FY2024, at 2024-09-30$483.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001104506-25-000053.Report this figure | 285Shareholders' equity, FY2024, at 2024-12-31$285.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 99.2Shareholders' equity, Q1 FY2025, at 2025-03-31$99.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 1,250Shareholders' equity, Q2 FY2025, at 2025-06-30$1.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 946Shareholders' equity, Q3 FY2025, at 2025-09-30$945.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 739Shareholders' equity, FY2025, at 2025-12-31$739.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 705Shareholders' equity, Q1 FY2026, at 2026-03-31$704.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001104506-26-000041.Report this figure | 757Shareholders' equity, Q2 FY2026, at 2026-06-30$757.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure | 726Shareholders' equity, Q3 FY2026, at 2026-09-30$726.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001104506-26-000047.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (131)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$130.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (184)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$184.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | (123)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$123.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001104506-25-000043. Derived: 6-month figure less the 3-month figure.Report this figure | (181)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$180.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001104506-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | (196)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$196.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (262)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$262.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (206)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$205.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001104506-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | (220)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$219.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104506-26-000047. Derived: 9-month figure less the 6-month figure.Report this figure | (248)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$247.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | (223)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$222.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | (88.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$88.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001104506-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | (36.5)Operating cash flow, Q3 FY2026, three months to 2026-09-30−$36.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001104506-26-000047. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 2.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 4.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$4.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001104506-25-000026.Report this figure | 6.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001104506-25-000043. Derived: 6-month figure less the 3-month figure.Report this figure | 3.7Capital expenditure, Q3 FY2024, three months to 2024-09-30$3.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001104506-25-000053. Derived: 9-month figure less the 6-month figure.Report this figure | 6.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 10.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$10.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 3.5Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001104506-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 2.4Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001104506-26-000047. Derived: 9-month figure less the 6-month figure.Report this figure | 16.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$16.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-19, accession 0001104506-26-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104506-26-000032.Report this figure | 6.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$6.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001104506-26-000041. Derived: 6-month figure less the 3-month figure.Report this figure | 5.6Capital expenditure, Q3 FY2026, three months to 2026-09-30$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001104506-26-000047. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 136 | 138 | 143 | 148 | 155 | 174 | 181 | 189 | 212 | 215 | 217 | 219 |
Shares outstanding: 219.38m at Oct 23, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 07:15 ET. Listed shows no prices and gives no investment advice.