Inuvo, Inc.
INUVNYSECIK 829323IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 24.6Revenue, Q3 FY2023, three months to 2023-09-30$24.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 20.8Revenue, Q4 FY2023, three months to 2023-12-31$20.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Revenue, Q1 FY2024, three months to 2024-03-31$17.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 18.2Revenue, Q2 FY2024, three months to 2024-06-30$18.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 22.4Revenue, Q3 FY2024, three months to 2024-09-30$22.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 26.2Revenue, Q4 FY2024, three months to 2024-12-31$26.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 26.7Revenue, Q1 FY2025, three months to 2025-03-31$26.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 22.7Revenue, Q2 FY2025, three months to 2025-06-30$22.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 22.6Revenue, Q3 FY2025, three months to 2025-09-30$22.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 14.3Revenue, Q4 FY2025, three months to 2025-12-31$14.3m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Revenue, Q1 FY2026, three months to 2026-03-31$7.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 7.5Revenue, Q2 FY2026, three months to 2026-06-30$7.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Cost of revenue | $m | 2.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 2.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$2.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 2.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$2.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 2.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 4.4Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 5.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$5.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 5.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$5.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 6.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$6.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 4.8Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 4.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$4.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 4.2Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Gross profit | $m | 22.3Gross profit, Q3 FY2023, three months to 2023-09-30$22.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 18.2Gross profit, Q4 FY2023, three months to 2023-12-31$18.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Gross profit, Q1 FY2024, three months to 2024-03-31$14.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 15.3Gross profit, Q2 FY2024, three months to 2024-06-30$15.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 19.8Gross profit, Q3 FY2024, three months to 2024-09-30$19.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 21.8Gross profit, Q4 FY2024, three months to 2024-12-31$21.8m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 21.1Gross profit, Q1 FY2025, three months to 2025-03-31$21.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 17.1Gross profit, Q2 FY2025, three months to 2025-06-30$17.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 16.6Gross profit, Q3 FY2025, three months to 2025-09-30$16.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 9.5Gross profit, Q4 FY2025, three months to 2025-12-31$9.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 3.7Gross profit, Q1 FY2026, three months to 2026-03-31$3.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 3.3Gross profit, Q2 FY2026, three months to 2026-06-30$3.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (1.2)Operating income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | (2.4)Operating income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | (1.7)Operating income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | (1.9)Operating income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 0.2Operating income, Q4 FY2024, three months to 2024-12-31$220.1k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | (1.8)Operating income, Q1 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (2.0)Operating income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | (1.7)Operating income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | (1.2)Operating income, Q4 FY2025, three months to 2025-12-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | (3.9)Operating income, Q1 FY2026, three months to 2026-03-31−$3.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (3.0)Operating income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$17.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$5.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$2.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$2.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$5.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$2.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$2.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$2.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Net income | $m | (1.2)Net income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | (2.4)Net income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Net income, Q1 FY2024, three months to 2024-03-31−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | (1.7)Net income, Q2 FY2024, three months to 2024-06-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | (2.0)Net income, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 0.1Net income, Q4 FY2024, three months to 2024-12-31$141.3k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | (1.3)Net income, Q1 FY2025, three months to 2025-03-31−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | (1.5)Net income, Q2 FY2025, three months to 2025-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | (1.7)Net income, Q3 FY2025, three months to 2025-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | (0.6)Net income, Q4 FY2025, three months to 2025-12-31−$593.9k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Net income, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | (4.0)Net income, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Diluted EPS | $ per share | (0.01)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | not reported | (0.02)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-08, accession 0001654954-24-010179.Report this figure | (0.15)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | not reported | (0.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (0.10)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | (0.12)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | not reported | 0.13Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (0.27)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Basic EPS | $ per share | (0.01)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-13, accession 0000829323-23-000031.Report this figure | not reported | not reported | (0.12)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | not reported | not reported | (0.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (0.10)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | not reported | not reported | 0.13Basic EPS, Q1 FY2026, three months to 2026-03-31$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (0.27)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 7.0Cash and equivalents, Q3 FY2023, at 2023-09-30$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0000829323-23-000031.Report this figure | not reported | 2.0Cash and equivalents, Q1 FY2024, at 2024-03-31$2.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001654954-24-005713.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | 2.8Cash and equivalents, FY2025, at 2025-12-31$2.8m. XBRL concept us-gaap:Cash. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | not reported | 0.9Cash and equivalents, Q2 FY2026, at 2026-06-30$886.5k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Current assets | $m | 18.1Current assets, Q3 FY2023, at 2023-09-30$18.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0000829323-23-000031.Report this figure | 14.7Current assets, FY2023, at 2023-12-31$14.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001654954-25-002032.Report this figure | 12.2Current assets, Q1 FY2024, at 2024-03-31$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001654954-24-005713.Report this figure | 11.1Current assets, Q2 FY2024, at 2024-06-30$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001654954-24-010179.Report this figure | 12.3Current assets, Q3 FY2024, at 2024-09-30$12.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 15.6Current assets, FY2024, at 2024-12-31$15.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001654954-26-001943.Report this figure | 15.3Current assets, Q1 FY2025, at 2025-03-31$15.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 12.5Current assets, Q2 FY2025, at 2025-06-30$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 14.0Current assets, Q3 FY2025, at 2025-09-30$14.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 9.2Current assets, FY2025, at 2025-12-31$9.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 7.8Current assets, Q1 FY2026, at 2026-03-31$7.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 7.3Current assets, Q2 FY2026, at 2026-06-30$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Total assets | $m | 36.2Total assets, Q3 FY2023, at 2023-09-30$36.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0000829323-23-000031.Report this figure | 32.4Total assets, FY2023, at 2023-12-31$32.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001654954-25-002032.Report this figure | 29.8Total assets, Q1 FY2024, at 2024-03-31$29.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001654954-24-005713.Report this figure | 28.5Total assets, Q2 FY2024, at 2024-06-30$28.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001654954-24-010179.Report this figure | 29.0Total assets, Q3 FY2024, at 2024-09-30$29.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 32.2Total assets, FY2024, at 2024-12-31$32.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001654954-26-001943.Report this figure | 31.7Total assets, Q1 FY2025, at 2025-03-31$31.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 28.7Total assets, Q2 FY2025, at 2025-06-30$28.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 29.9Total assets, Q3 FY2025, at 2025-09-30$29.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 24.9Total assets, FY2025, at 2025-12-31$24.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 23.2Total assets, Q1 FY2026, at 2026-03-31$23.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 27.3Total assets, Q2 FY2026, at 2026-06-30$27.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Current liabilities | $m | 16.4Current liabilities, Q3 FY2023, at 2023-09-30$16.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0000829323-23-000031.Report this figure | 14.5Current liabilities, FY2023, at 2023-12-31$14.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001654954-25-002032.Report this figure | 13.6Current liabilities, Q1 FY2024, at 2024-03-31$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001654954-24-005713.Report this figure | 13.9Current liabilities, Q2 FY2024, at 2024-06-30$13.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001654954-24-010179.Report this figure | 15.7Current liabilities, Q3 FY2024, at 2024-09-30$15.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 17.9Current liabilities, FY2024, at 2024-12-31$17.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001654954-26-001943.Report this figure | 17.5Current liabilities, Q1 FY2025, at 2025-03-31$17.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 15.9Current liabilities, Q2 FY2025, at 2025-06-30$15.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001654954-25-009219.Report this figure | 18.9Current liabilities, Q3 FY2025, at 2025-09-30$18.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 14.3Current liabilities, FY2025, at 2025-12-31$14.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 10.6Current liabilities, Q1 FY2026, at 2026-03-31$10.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 12.1Current liabilities, Q2 FY2026, at 2026-06-30$12.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 18.9Shareholders' equity, Q3 FY2023, at 2023-09-30$18.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001654954-24-013975.Report this figure | 17.0Shareholders' equity, FY2023, at 2023-12-31$17.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001654954-26-001943.Report this figure | 15.1Shareholders' equity, Q1 FY2024, at 2024-03-31$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 13.5Shareholders' equity, Q2 FY2024, at 2024-06-30$13.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 12.4Shareholders' equity, Q3 FY2024, at 2024-09-30$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 13.5Shareholders' equity, FY2024, at 2024-12-31$13.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 13.4Shareholders' equity, Q1 FY2025, at 2025-03-31$13.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 12.1Shareholders' equity, Q2 FY2025, at 2025-06-30$12.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 10.4Shareholders' equity, Q3 FY2025, at 2025-09-30$10.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001654954-25-012670.Report this figure | 10.0Shareholders' equity, FY2025, at 2025-12-31$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 12.2Shareholders' equity, Q1 FY2026, at 2026-03-31$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure | 8.3Shareholders' equity, Q2 FY2026, at 2026-06-30$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001654954-26-007480.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 2,376Operating cash flow, Q3 FY2023, three months to 2023-09-30$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001654954-24-013975. Derived: 9-month figure less the 6-month figure.Report this figure | (2,096)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | (1,356)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 195Operating cash flow, Q2 FY2024, three months to 2024-06-30$195.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001654954-25-009219. Derived: 6-month figure less the 3-month figure.Report this figure | 1,060Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001654954-25-012670. Derived: 9-month figure less the 6-month figure.Report this figure | 330Operating cash flow, Q4 FY2024, three months to 2024-12-31$329.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | (367)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$366.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 144Operating cash flow, Q2 FY2025, three months to 2025-06-30$143.7k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001654954-26-007480. Derived: 6-month figure less the 3-month figure.Report this figure | (1,584)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001654954-25-012670. Derived: 9-month figure less the 6-month figure.Report this figure | 21.0Operating cash flow, Q4 FY2025, three months to 2025-12-31$21.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 1,590Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | (2,307)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001654954-26-007480. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 423Capital expenditure, Q3 FY2023, three months to 2023-09-30$422.8k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-08, accession 0001654954-24-013975. Derived: 9-month figure less the 6-month figure.Report this figure | 423Capital expenditure, Q4 FY2023, three months to 2023-12-31$423.5k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2025-02-27, accession 0001654954-25-002032. Derived: 12-month figure less the 9-month figure.Report this figure | 472Capital expenditure, Q1 FY2024, three months to 2024-03-31$472.2k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-09, accession 0001654954-25-005321.Report this figure | 462Capital expenditure, Q2 FY2024, three months to 2024-06-30$461.7k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001654954-25-009219. Derived: 6-month figure less the 3-month figure.Report this figure | 476Capital expenditure, Q3 FY2024, three months to 2024-09-30$475.8k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001654954-25-012670. Derived: 9-month figure less the 6-month figure.Report this figure | 448Capital expenditure, Q4 FY2024, three months to 2024-12-31$447.6k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 452Capital expenditure, Q1 FY2025, three months to 2025-03-31$451.7k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 407Capital expenditure, Q2 FY2025, three months to 2025-06-30$406.7k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-11, accession 0001654954-26-007480. Derived: 6-month figure less the 3-month figure.Report this figure | 383Capital expenditure, Q3 FY2025, three months to 2025-09-30$382.6k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001654954-25-012670. Derived: 9-month figure less the 6-month figure.Report this figure | 361Capital expenditure, Q4 FY2025, three months to 2025-12-31$360.9k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-03-05, accession 0001654954-26-001943. Derived: 12-month figure less the 9-month figure.Report this figure | 359Capital expenditure, Q1 FY2026, three months to 2026-03-31$358.9k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-14, accession 0001654954-26-004909.Report this figure | 239Capital expenditure, Q2 FY2026, three months to 2026-06-30$239.3k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-11, accession 0001654954-26-007480. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 120 | 121 | 127 | 127 | 139 | 14.0 | 14.0 | 14.3 | 14.5 | 14.6 | 14.9 | 14.8 |
Shares outstanding: 16.48m at Aug 3, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.