Century Therapeutics, Inc.
IPSCNasdaqCIK 1850119HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.1Revenue, Q3 FY2023, three months to 2023-09-30$148.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 0.3Revenue, Q4 FY2023, three months to 2023-12-31$268.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2024, three months to 2024-03-31$855.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 0.8Revenue, Q2 FY2024, three months to 2024-06-30$771.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 0.8Revenue, Q3 FY2024, three months to 2024-09-30$791.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 4.2Revenue, Q4 FY2024, three months to 2024-12-31$4.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | 109Revenue, Q1 FY2025, three months to 2025-03-31$109.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001104659-26-094523. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001104659-25-110851. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$12.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | not reported | not reported | not reported |
| Operating income | $m | (35.6)Operating income, Q3 FY2023, three months to 2023-09-30−$35.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | (43.8)Operating income, Q4 FY2023, three months to 2023-12-31−$43.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | (31.3)Operating income, Q1 FY2024, three months to 2024-03-31−$31.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | (34.8)Operating income, Q2 FY2024, three months to 2024-06-30−$34.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | (34.8)Operating income, Q3 FY2024, three months to 2024-09-30−$34.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (37.3)Operating income, Q4 FY2024, three months to 2024-12-31−$37.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | 74.2Operating income, Q1 FY2025, three months to 2025-03-31$74.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (34.7)Operating income, Q2 FY2025, three months to 2025-06-30−$34.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (36.1)Operating income, Q3 FY2025, three months to 2025-09-30−$36.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (20.7)Operating income, Q4 FY2025, three months to 2025-12-31−$20.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | (23.7)Operating income, Q1 FY2026, three months to 2026-03-31−$23.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (36.5)Operating income, Q2 FY2026, three months to 2026-06-30−$36.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-05, accession 0001558370-24-014345. Derived: 9-month figure less the 6-month figure.Report this figure | 1.1Interest expense, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-14, accession 0001558370-24-003165. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$592.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | (0.9)Income tax, Q4 FY2023, three months to 2023-12-31−$869.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$22.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | (0.0)Income tax, Q3 FY2024, three months to 2024-09-30−$8.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 1.8Income tax, Q4 FY2024, three months to 2024-12-31$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (32.7)Net income, Q3 FY2023, three months to 2023-09-30−$32.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | (39.4)Net income, Q4 FY2023, three months to 2023-12-31−$39.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | (28.1)Net income, Q1 FY2024, three months to 2024-03-31−$28.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (31.2)Net income, Q2 FY2024, three months to 2024-06-30−$31.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (31.2)Net income, Q3 FY2024, three months to 2024-09-30−$31.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (36.1)Net income, Q4 FY2024, three months to 2024-12-31−$36.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | 76.6Net income, Q1 FY2025, three months to 2025-03-31$76.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (32.5)Net income, Q2 FY2025, three months to 2025-06-30−$32.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (34.4)Net income, Q3 FY2025, three months to 2025-09-30−$34.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | (19.2)Net income, Q4 FY2025, three months to 2025-12-31−$19.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | (21.6)Net income, Q1 FY2026, three months to 2026-03-31−$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (34.6)Net income, Q2 FY2026, three months to 2026-06-30−$34.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Diluted EPS | $ per share | (0.55)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | not reported | (0.45)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | (0.38)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | (0.37)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | not reported | 0.89Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (0.38)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (0.40)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (0.17)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Basic EPS | $ per share | (0.55)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | not reported | (0.45)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | (0.38)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | (0.37)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | not reported | 0.89Basic EPS, Q1 FY2025, three months to 2025-03-31$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (0.38)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | (0.40)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (0.17)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 55.3Cash and equivalents, Q3 FY2023, at 2023-09-30$55.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001558370-23-018408.Report this figure | 47.3Cash and equivalents, FY2023, at 2023-12-31$47.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-19, accession 0001558370-25-003299.Report this figure | 46.8Cash and equivalents, Q1 FY2024, at 2024-03-31$46.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001558370-24-007469.Report this figure | 41.5Cash and equivalents, Q2 FY2024, at 2024-06-30$41.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001558370-24-011467.Report this figure | 52.6Cash and equivalents, Q3 FY2024, at 2024-09-30$52.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 58.4Cash and equivalents, FY2024, at 2024-12-31$58.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 51.9Cash and equivalents, Q1 FY2025, at 2025-03-31$51.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 56.9Cash and equivalents, Q2 FY2025, at 2025-06-30$56.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 55.5Cash and equivalents, Q3 FY2025, at 2025-09-30$55.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 61.9Cash and equivalents, FY2025, at 2025-12-31$61.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 51.0Cash and equivalents, Q1 FY2026, at 2026-03-31$51.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 49.6Cash and equivalents, Q2 FY2026, at 2026-06-30$49.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Current assets | $m | 174Current assets, Q3 FY2023, at 2023-09-30$173.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018408.Report this figure | 177Current assets, FY2023, at 2023-12-31$177.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003299.Report this figure | 200Current assets, Q1 FY2024, at 2024-03-31$199.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001558370-24-007469.Report this figure | 203Current assets, Q2 FY2024, at 2024-06-30$203.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001558370-24-011467.Report this figure | 206Current assets, Q3 FY2024, at 2024-09-30$206.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 194Current assets, FY2024, at 2024-12-31$194.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 170Current assets, Q1 FY2025, at 2025-03-31$169.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 160Current assets, Q2 FY2025, at 2025-06-30$160.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 138Current assets, Q3 FY2025, at 2025-09-30$137.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 121Current assets, FY2025, at 2025-12-31$120.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 139Current assets, Q1 FY2026, at 2026-03-31$139.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 125Current assets, Q2 FY2026, at 2026-06-30$124.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Total assets | $m | 398Total assets, Q3 FY2023, at 2023-09-30$397.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001558370-23-018408.Report this figure | 361Total assets, FY2023, at 2023-12-31$360.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-19, accession 0001558370-25-003299.Report this figure | 349Total assets, Q1 FY2024, at 2024-03-31$348.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001558370-24-007469.Report this figure | 416Total assets, Q2 FY2024, at 2024-06-30$416.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001558370-24-011467.Report this figure | 389Total assets, Q3 FY2024, at 2024-09-30$388.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 353Total assets, FY2024, at 2024-12-31$353.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 316Total assets, Q1 FY2025, at 2025-03-31$315.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 285Total assets, Q2 FY2025, at 2025-06-30$284.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 245Total assets, Q3 FY2025, at 2025-09-30$244.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 224Total assets, FY2025, at 2025-12-31$223.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 327Total assets, Q1 FY2026, at 2026-03-31$326.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 287Total assets, Q2 FY2026, at 2026-06-30$287.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Current liabilities | $m | 20.4Current liabilities, Q3 FY2023, at 2023-09-30$20.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001558370-23-018408.Report this figure | 17.8Current liabilities, FY2023, at 2023-12-31$17.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-19, accession 0001558370-25-003299.Report this figure | 16.1Current liabilities, Q1 FY2024, at 2024-03-31$16.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001558370-24-007469.Report this figure | 19.2Current liabilities, Q2 FY2024, at 2024-06-30$19.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001558370-24-011467.Report this figure | 19.8Current liabilities, Q3 FY2024, at 2024-09-30$19.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 130Current liabilities, FY2024, at 2024-12-31$129.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 14.5Current liabilities, Q1 FY2025, at 2025-03-31$14.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 14.9Current liabilities, Q2 FY2025, at 2025-06-30$14.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 22.0Current liabilities, Q3 FY2025, at 2025-09-30$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 20.2Current liabilities, FY2025, at 2025-12-31$20.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 13.6Current liabilities, Q1 FY2026, at 2026-03-31$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 15.1Current liabilities, Q2 FY2026, at 2026-06-30$15.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Total liabilities | $m | 178Total liabilities, Q3 FY2023, at 2023-09-30$178.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001558370-23-018408.Report this figure | 176Total liabilities, FY2023, at 2023-12-31$175.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-19, accession 0001558370-25-003299.Report this figure | 171Total liabilities, Q1 FY2024, at 2024-03-31$170.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001558370-24-007469.Report this figure | 194Total liabilities, Q2 FY2024, at 2024-06-30$194.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001558370-24-011467.Report this figure | 193Total liabilities, Q3 FY2024, at 2024-09-30$192.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 192Total liabilities, FY2024, at 2024-12-31$191.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 75.2Total liabilities, Q1 FY2025, at 2025-03-31$75.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 74.8Total liabilities, Q2 FY2025, at 2025-06-30$74.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011575.Report this figure | 68.4Total liabilities, Q3 FY2025, at 2025-09-30$68.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 64.8Total liabilities, FY2025, at 2025-12-31$64.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 61.8Total liabilities, Q1 FY2026, at 2026-03-31$61.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 54.7Total liabilities, Q2 FY2026, at 2026-06-30$54.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 219Shareholders' equity, Q3 FY2023, at 2023-09-30$219.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0001558370-24-014345.Report this figure | 185Shareholders' equity, FY2023, at 2023-12-31$184.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001104659-26-026759.Report this figure | 178Shareholders' equity, Q1 FY2024, at 2024-03-31$177.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 222Shareholders' equity, Q2 FY2024, at 2024-06-30$222.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 196Shareholders' equity, Q3 FY2024, at 2024-09-30$195.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 161Shareholders' equity, FY2024, at 2024-12-31$161.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 240Shareholders' equity, Q1 FY2025, at 2025-03-31$240.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 210Shareholders' equity, Q2 FY2025, at 2025-06-30$209.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 176Shareholders' equity, Q3 FY2025, at 2025-09-30$176.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001104659-25-110851.Report this figure | 159Shareholders' equity, FY2025, at 2025-12-31$158.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 265Shareholders' equity, Q1 FY2026, at 2026-03-31$264.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure | 232Shareholders' equity, Q2 FY2026, at 2026-06-30$232.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001104659-26-094523.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (13.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$13.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0001558370-24-014345. Derived: 9-month figure less the 6-month figure.Report this figure | (26.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$26.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | (30.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$30.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | (27.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001558370-25-011575. Derived: 6-month figure less the 3-month figure.Report this figure | (28.3)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$28.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001104659-25-110851. Derived: 9-month figure less the 6-month figure.Report this figure | (24.2)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$24.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | (34.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$34.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (27.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$27.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094523. Derived: 6-month figure less the 3-month figure.Report this figure | (25.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$25.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001104659-25-110851. Derived: 9-month figure less the 6-month figure.Report this figure | (16.1)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$16.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | (25.3)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$25.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | (19.8)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$19.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001104659-26-094523. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 3.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0001558370-24-014345. Derived: 9-month figure less the 6-month figure.Report this figure | 1.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$980.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-19, accession 0001558370-25-003299. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$539.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001558370-25-007885.Report this figure | 0.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$265.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001558370-25-011575. Derived: 6-month figure less the 3-month figure.Report this figure | not reported | not reported | 0.5Capital expenditure, Q1 FY2025, three months to 2025-03-31$475.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 0.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$317.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094523. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$195.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001104659-25-110851. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Capital expenditure, Q4 FY2025, three months to 2025-12-31−$139.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001104659-26-026759. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2026, three months to 2026-03-31$584.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059816.Report this figure | 0.7Capital expenditure, Q2 FY2026, three months to 2026-06-30$694.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-12, accession 0001104659-26-094523. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 58.0 | 58.6 | 59.3 | 59.4 | 62.3 | 82.1 | 84.7 | 86.1 | 86.2 | 86.5 | 193 | 206 |
Shares outstanding: 181.08m at Aug 3, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.