
Ideal Power Inc.
IPWRNasdaqCIK 1507957TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 1.6Revenue, Q3 FY2023, three months to 2023-09-30$1.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 61.5Revenue, Q4 FY2023, three months to 2023-12-31$61.5k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | 78.7Revenue, Q1 FY2024, three months to 2024-03-31$78.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 1.3Revenue, Q2 FY2024, three months to 2024-06-30$1.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 0.6Revenue, Q3 FY2024, three months to 2024-09-30$554. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 5.4Revenue, Q4 FY2024, three months to 2024-12-31$5.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Revenue, Q1 FY2025, three months to 2025-03-31$12.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 1.3Revenue, Q2 FY2025, three months to 2025-06-30$1.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 24.5Revenue, Q3 FY2025, three months to 2025-09-30$24.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 5.8Revenue, Q2 FY2026, three months to 2026-06-30$5.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Cost of revenue | $k | 2.8Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 46.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$46.4k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | 68.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$68.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 17.5Cost of revenue, Q2 FY2024, three months to 2024-06-30$17.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 1.5Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 5.9Cost of revenue, Q4 FY2024, three months to 2024-12-31$5.9k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 30.9Cost of revenue, Q1 FY2025, three months to 2025-03-31$30.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 3.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$3.5k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 26.1Cost of revenue, Q3 FY2025, three months to 2025-09-30$26.1k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 4.0Cost of revenue, Q2 FY2026, three months to 2026-06-30$4.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Gross profit | $k | (1.2)Gross profit, Q3 FY2023, three months to 2023-09-30−$1.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 15.1Gross profit, Q4 FY2023, three months to 2023-12-31$15.1k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Gross profit, Q1 FY2024, three months to 2024-03-31$10.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | (16.1)Gross profit, Q2 FY2024, three months to 2024-06-30−$16.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | (1.0)Gross profit, Q3 FY2024, three months to 2024-09-30−$957. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (0.5)Gross profit, Q4 FY2024, three months to 2024-12-31−$518. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (18.9)Gross profit, Q1 FY2025, three months to 2025-03-31−$18.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (2.2)Gross profit, Q2 FY2025, three months to 2025-06-30−$2.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (1.6)Gross profit, Q3 FY2025, three months to 2025-09-30−$1.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 0.0Gross profit, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 1.8Gross profit, Q2 FY2026, three months to 2026-06-30$1.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Research and development | $k | 1,691Research and development, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 1,406Research and development, Q4 FY2023, three months to 2023-12-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | 1,367Research and development, Q1 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 1,563Research and development, Q2 FY2024, three months to 2024-06-30$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 1,684Research and development, Q3 FY2024, three months to 2024-09-30$1.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 1,594Research and development, Q4 FY2024, three months to 2024-12-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 1,568Research and development, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 1,900Research and development, Q2 FY2025, three months to 2025-06-30$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 1,793Research and development, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 786Research and development, Q4 FY2025, three months to 2025-12-31$786.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 2,032Research and development, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 1,430Research and development, Q2 FY2026, three months to 2026-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Operating income | $k | (2,840)Operating income, Q3 FY2023, three months to 2023-09-30−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | (2,485)Operating income, Q4 FY2023, three months to 2023-12-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | (2,527)Operating income, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | (2,886)Operating income, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | (2,900)Operating income, Q3 FY2024, three months to 2024-09-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (2,759)Operating income, Q4 FY2024, three months to 2024-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (2,825)Operating income, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (3,140)Operating income, Q2 FY2025, three months to 2025-06-30−$3.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (3,020)Operating income, Q3 FY2025, three months to 2025-09-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (1,948)Operating income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (3,692)Operating income, Q1 FY2026, three months to 2026-03-31−$3.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (3,623)Operating income, Q2 FY2026, three months to 2026-06-30−$3.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Interest expense | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (2,740)Net income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | (2,406)Net income, Q4 FY2023, three months to 2023-12-31−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | (2,470)Net income, Q1 FY2024, three months to 2024-03-31−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (2,662)Net income, Q2 FY2024, three months to 2024-06-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (2,690)Net income, Q3 FY2024, three months to 2024-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (2,596)Net income, Q4 FY2024, three months to 2024-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (2,703)Net income, Q1 FY2025, three months to 2025-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (3,037)Net income, Q2 FY2025, three months to 2025-06-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (2,941)Net income, Q3 FY2025, three months to 2025-09-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | (1,898)Net income, Q4 FY2025, three months to 2025-12-31−$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (3,632)Net income, Q1 FY2026, three months to 2026-03-31−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (3,413)Net income, Q2 FY2026, three months to 2026-06-30−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.44)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.44 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | not reported | (0.39)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.39 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | (0.31)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | (0.31)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | not reported | (0.30)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (0.33)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | (0.32)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (0.20)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 10.8Cash and equivalents, Q3 FY2023, at 2023-09-30$10.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001437749-23-031954.Report this figure | 8.5Cash and equivalents, FY2023, at 2023-12-31$8.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001437749-25-009911.Report this figure | 20.2Cash and equivalents, Q1 FY2024, at 2024-03-31$20.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001437749-24-016893.Report this figure | 20.1Cash and equivalents, Q2 FY2024, at 2024-06-30$20.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001437749-24-026596.Report this figure | 18.7Cash and equivalents, Q3 FY2024, at 2024-09-30$18.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 15.8Cash and equivalents, FY2024, at 2024-12-31$15.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 13.7Cash and equivalents, Q1 FY2025, at 2025-03-31$13.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 11.1Cash and equivalents, Q2 FY2025, at 2025-06-30$11.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 8.4Cash and equivalents, Q3 FY2025, at 2025-09-30$8.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 6.1Cash and equivalents, FY2025, at 2025-12-31$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 16.4Cash and equivalents, Q1 FY2026, at 2026-03-31$16.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 41.3Cash and equivalents, Q2 FY2026, at 2026-06-30$41.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Current assets | $m | 11.2Current assets, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031954.Report this figure | 9.1Current assets, FY2023, at 2023-12-31$9.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001437749-25-009911.Report this figure | 20.8Current assets, Q1 FY2024, at 2024-03-31$20.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-016893.Report this figure | 20.5Current assets, Q2 FY2024, at 2024-06-30$20.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026596.Report this figure | 19.0Current assets, Q3 FY2024, at 2024-09-30$19.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 16.3Current assets, FY2024, at 2024-12-31$16.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 14.1Current assets, Q1 FY2025, at 2025-03-31$14.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 11.4Current assets, Q2 FY2025, at 2025-06-30$11.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 8.7Current assets, Q3 FY2025, at 2025-09-30$8.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 6.5Current assets, FY2025, at 2025-12-31$6.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 16.8Current assets, Q1 FY2026, at 2026-03-31$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 41.6Current assets, Q2 FY2026, at 2026-06-30$41.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Total assets | $m | 14.4Total assets, Q3 FY2023, at 2023-09-30$14.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001437749-23-031954.Report this figure | 12.2Total assets, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001437749-25-009911.Report this figure | 23.9Total assets, Q1 FY2024, at 2024-03-31$23.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001437749-24-016893.Report this figure | 23.4Total assets, Q2 FY2024, at 2024-06-30$23.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001437749-24-026596.Report this figure | 22.6Total assets, Q3 FY2024, at 2024-09-30$22.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 19.8Total assets, FY2024, at 2024-12-31$19.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 17.6Total assets, Q1 FY2025, at 2025-03-31$17.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 14.9Total assets, Q2 FY2025, at 2025-06-30$14.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 12.2Total assets, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 10.0Total assets, FY2025, at 2025-12-31$10.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 20.5Total assets, Q1 FY2026, at 2026-03-31$20.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 45.0Total assets, Q2 FY2026, at 2026-06-30$45.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Current liabilities | $m | 0.8Current liabilities, Q3 FY2023, at 2023-09-30$823.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001437749-23-031954.Report this figure | 0.9Current liabilities, FY2023, at 2023-12-31$930.9k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001437749-25-009911.Report this figure | 1.0Current liabilities, Q1 FY2024, at 2024-03-31$958.7k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001437749-24-016893.Report this figure | 0.9Current liabilities, Q2 FY2024, at 2024-06-30$879.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001437749-24-026596.Report this figure | 0.9Current liabilities, Q3 FY2024, at 2024-09-30$906.6k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 0.6Current liabilities, FY2024, at 2024-12-31$560.8k. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 0.7Current liabilities, Q1 FY2025, at 2025-03-31$696.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 0.9Current liabilities, Q2 FY2025, at 2025-06-30$904.3k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 0.9Current liabilities, Q3 FY2025, at 2025-09-30$888.5k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 1.0Current liabilities, FY2025, at 2025-12-31$973.2k. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 1.5Current liabilities, Q1 FY2026, at 2026-03-31$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 1.5Current liabilities, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Total liabilities | $m | 2.1Total liabilities, Q3 FY2023, at 2023-09-30$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001437749-23-031954.Report this figure | 2.2Total liabilities, FY2023, at 2023-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001437749-25-009911.Report this figure | 2.2Total liabilities, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001437749-24-016893.Report this figure | 1.9Total liabilities, Q2 FY2024, at 2024-06-30$1.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001437749-24-026596.Report this figure | 2.4Total liabilities, Q3 FY2024, at 2024-09-30$2.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 2.0Total liabilities, FY2024, at 2024-12-31$2.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 2.1Total liabilities, Q1 FY2025, at 2025-03-31$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 2.2Total liabilities, Q2 FY2025, at 2025-06-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001437749-25-026716.Report this figure | 2.2Total liabilities, Q3 FY2025, at 2025-09-30$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 2.2Total liabilities, FY2025, at 2025-12-31$2.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 2.7Total liabilities, Q1 FY2026, at 2026-03-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 2.6Total liabilities, Q2 FY2026, at 2026-06-30$2.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 12.2Shareholders' equity, Q3 FY2023, at 2023-09-30$12.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001437749-24-035091.Report this figure | 10.1Shareholders' equity, FY2023, at 2023-12-31$10.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001437749-26-009995.Report this figure | 21.7Shareholders' equity, Q1 FY2024, at 2024-03-31$21.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 21.5Shareholders' equity, Q2 FY2024, at 2024-06-30$21.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 20.2Shareholders' equity, Q3 FY2024, at 2024-09-30$20.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 17.9Shareholders' equity, FY2024, at 2024-12-31$17.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 15.5Shareholders' equity, Q1 FY2025, at 2025-03-31$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 12.7Shareholders' equity, Q2 FY2025, at 2025-06-30$12.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 10.1Shareholders' equity, Q3 FY2025, at 2025-09-30$10.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034655.Report this figure | 7.9Shareholders' equity, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 17.8Shareholders' equity, Q1 FY2026, at 2026-03-31$17.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure | 42.5Shareholders' equity, Q2 FY2026, at 2026-06-30$42.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001437749-26-027661.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,770)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035091. Derived: 9-month figure less the 6-month figure.Report this figure | (1,953)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | (1,875)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | (2,096)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001437749-25-026716. Derived: 6-month figure less the 3-month figure.Report this figure | (2,222)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034655. Derived: 9-month figure less the 6-month figure.Report this figure | (2,550)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (2,067)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (2,359)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027661. Derived: 6-month figure less the 3-month figure.Report this figure | (2,548)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034655. Derived: 9-month figure less the 6-month figure.Report this figure | (2,162)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | (2,035)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | (2,438)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001437749-26-027661. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 84.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$84.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035091. Derived: 9-month figure less the 6-month figure.Report this figure | 42.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$42.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001437749-25-009911. Derived: 12-month figure less the 9-month figure.Report this figure | 29.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$29.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001437749-25-017025.Report this figure | 34.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$34.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001437749-25-026716. Derived: 6-month figure less the 3-month figure.Report this figure | 129Capital expenditure, Q3 FY2024, three months to 2024-09-30$129.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001437749-25-034655. Derived: 9-month figure less the 6-month figure.Report this figure | 3.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 11.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$11.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 29.8Capital expenditure, Q2 FY2025, three months to 2025-06-30$29.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027661. Derived: 6-month figure less the 3-month figure.Report this figure | 70.2Capital expenditure, Q3 FY2025, three months to 2025-09-30$70.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001437749-25-034655. Derived: 9-month figure less the 6-month figure.Report this figure | 8.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$8.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001437749-26-009995. Derived: 12-month figure less the 9-month figure.Report this figure | 142Capital expenditure, Q1 FY2026, three months to 2026-03-31$142.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-15, accession 0001437749-26-017430.Report this figure | 9.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$9.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001437749-26-027661. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20202020-09-30 | Q1 FY20212021-03-31 | Q2 FY20212021-06-30 | Q3 FY20212021-09-30 | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 3,822 | 5,344 | 6,126 | 6,126 | 6,155 | 6,158 | 6,158 | 6,179 | 6,185 |
Shares outstanding: 16.43m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:41 ET. Listed shows no prices and gives no investment advice.