IT Tech Packaging, Inc.
ITPNYSECIK 1358190MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 21.4Revenue, Q4 FY2022, three months to 2022-12-31$21.4m. XBRL concept us-gaap:Revenues. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | 19.8Revenue, Q1 FY2023, three months to 2023-03-31$19.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 30.0Revenue, Q2 FY2023, three months to 2023-06-30$30.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 15.8Revenue, Q3 FY2023, three months to 2023-09-30$15.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 21.0Revenue, Q4 FY2023, three months to 2023-12-31$21.0m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 6.9Revenue, Q1 FY2024, three months to 2024-03-31$6.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 26.2Revenue, Q2 FY2024, three months to 2024-06-30$26.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 25.1Revenue, Q3 FY2024, three months to 2024-09-30$25.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 17.6Revenue, Q4 FY2024, three months to 2024-12-31$17.6m. XBRL concept us-gaap:Revenues. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 10.9Revenue, Q1 FY2025, three months to 2025-03-31$10.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 24.8Revenue, Q2 FY2025, three months to 2025-06-30$24.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 25.6Revenue, Q3 FY2025, three months to 2025-09-30$25.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Cost of revenue | $m | not reported | 20.1Cost of revenue, Q1 FY2023, three months to 2023-03-31$20.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 28.8Cost of revenue, Q2 FY2023, three months to 2023-06-30$28.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 15.9Cost of revenue, Q3 FY2023, three months to 2023-09-30$15.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 20.7Cost of revenue, Q4 FY2023, three months to 2023-12-31$20.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Cost of revenue, Q1 FY2024, three months to 2024-03-31$6.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 23.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$23.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 23.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$23.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 16.5Cost of revenue, Q4 FY2024, three months to 2024-12-31$16.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 10.8Cost of revenue, Q1 FY2025, three months to 2025-03-31$10.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 23.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$23.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 23.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$23.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Gross profit | $m | 1.0Gross profit, Q4 FY2022, three months to 2022-12-31$1.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | (0.3)Gross profit, Q1 FY2023, three months to 2023-03-31−$277.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 1.2Gross profit, Q2 FY2023, three months to 2023-06-30$1.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (0.2)Gross profit, Q3 FY2023, three months to 2023-09-30−$153.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 0.3Gross profit, Q4 FY2023, three months to 2023-12-31$250.2k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Gross profit, Q1 FY2024, three months to 2024-03-31$399.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 3.3Gross profit, Q2 FY2024, three months to 2024-06-30$3.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 1.9Gross profit, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 1.1Gross profit, Q4 FY2024, three months to 2024-12-31$1.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2025, three months to 2025-03-31$84.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 1.3Gross profit, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 2.0Gross profit, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Selling, general and administrative | $m | 1.5Selling, general and administrative, Q4 FY2022, three months to 2022-12-31$1.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Selling, general and administrative, Q1 FY2023, three months to 2023-03-31$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 1.3Selling, general and administrative, Q2 FY2023, three months to 2023-06-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 2.3Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$2.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 2.9Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$2.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 3.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$3.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 2.7Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 3.4Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$3.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 4.8Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$4.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 3.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$3.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 3.0Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$3.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 3.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Operating income | $m | (0.5)Operating income, Q4 FY2022, three months to 2022-12-31−$491.4k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Operating income, Q1 FY2023, three months to 2023-03-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | (0.5)Operating income, Q2 FY2023, three months to 2023-06-30−$518.7k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (2.5)Operating income, Q3 FY2023, three months to 2023-09-30−$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | (3.8)Operating income, Q4 FY2023, three months to 2023-12-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating income, Q1 FY2024, three months to 2024-03-31−$3.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.5Operating income, Q2 FY2024, three months to 2024-06-30$547.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (1.5)Operating income, Q3 FY2024, three months to 2024-09-30−$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | (3.8)Operating income, Q4 FY2024, three months to 2024-12-31−$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Operating income, Q1 FY2025, three months to 2025-03-31−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (1.8)Operating income, Q2 FY2025, three months to 2025-06-30−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (1.0)Operating income, Q3 FY2025, three months to 2025-09-30−$992.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Interest expense | $m | 0.2Interest expense, Q4 FY2022, three months to 2022-12-31$241.4k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2023, three months to 2023-03-31$249.2k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 0.3Interest expense, Q2 FY2023, three months to 2023-06-30$270.7k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$247.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 0.2Interest expense, Q4 FY2023, three months to 2023-12-31$216.8k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2024, three months to 2024-03-31$210.3k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 0.2Interest expense, Q2 FY2024, three months to 2024-06-30$211.6k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$171.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$169.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2025, three months to 2025-03-31$132.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$144.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 0.2Interest expense, Q3 FY2025, three months to 2025-09-30$150.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Income tax | $m | 11.9Income tax, Q4 FY2022, three months to 2022-12-31$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.4Income tax, Q2 FY2023, three months to 2023-06-30$351.3k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (0.0)Income tax, Q3 FY2023, three months to 2023-09-30−$3.2k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | (0.0)Income tax, Q4 FY2023, three months to 2023-12-31−$1.1k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$36.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$416.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 0.3Income tax, Q3 FY2024, three months to 2024-09-30$345.7k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-12-31$79.9k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$46.8k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 0.3Income tax, Q3 FY2025, three months to 2025-09-30$306.4k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Net income | $m | (11.9)Net income, Q4 FY2022, three months to 2022-12-31−$11.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | (2.7)Net income, Q1 FY2023, three months to 2023-03-31−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | (1.3)Net income, Q2 FY2023, three months to 2023-06-30−$1.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (2.0)Net income, Q3 FY2023, three months to 2023-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | (4.0)Net income, Q4 FY2023, three months to 2023-12-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | (3.7)Net income, Q1 FY2024, three months to 2024-03-31−$3.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (0.1)Net income, Q2 FY2024, three months to 2024-06-30−$77.7k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (2.0)Net income, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | (4.0)Net income, Q4 FY2024, three months to 2024-12-31−$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Net income, Q1 FY2025, three months to 2025-03-31−$3.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (2.0)Net income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (1.4)Net income, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Diluted EPS | $ per share | not reported | (0.27)Diluted EPS, Q1 FY2023, three months to 2023-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | (0.12)Diluted EPS, Q2 FY2023, three months to 2023-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (0.20)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | not reported | (0.37)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (0.01)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (0.20)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | not reported | (0.35)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (0.16)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (0.11)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Basic EPS | $ per share | not reported | (0.27)Basic EPS, Q1 FY2023, three months to 2023-03-31−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | (0.12)Basic EPS, Q2 FY2023, three months to 2023-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | (0.20)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | not reported | (0.37)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (0.01)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (0.20)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | not reported | (0.35)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.35 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | (0.16)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | (0.11)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
Balance sheet
| Line item | Unit | FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 9.5Cash and equivalents, FY2022, at 2022-12-31$9.5m. XBRL concept us-gaap:Cash. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 16.8Cash and equivalents, Q1 FY2023, at 2023-03-31$16.8m. XBRL concept us-gaap:Cash. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 12.0Cash and equivalents, Q2 FY2023, at 2023-06-30$12.0m. XBRL concept us-gaap:Cash. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 9.4Cash and equivalents, Q3 FY2023, at 2023-09-30$9.4m. XBRL concept us-gaap:Cash. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 3.9Cash and equivalents, FY2023, at 2023-12-31$3.9m. XBRL concept us-gaap:Cash. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 4.5Cash and equivalents, Q1 FY2024, at 2024-03-31$4.5m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 5.1Cash and equivalents, Q2 FY2024, at 2024-06-30$5.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 4.4Cash and equivalents, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 5.9Cash and equivalents, FY2024, at 2024-12-31$5.9m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 4.0Cash and equivalents, Q1 FY2025, at 2025-03-31$4.0m. XBRL concept us-gaap:Cash. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 6.5Cash and equivalents, Q2 FY2025, at 2025-06-30$6.5m. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 8.1Cash and equivalents, Q3 FY2025, at 2025-09-30$8.1m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Current assets | $m | 47.2Current assets, FY2022, at 2022-12-31$47.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 51.5Current assets, Q1 FY2023, at 2023-03-31$51.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 47.7Current assets, Q2 FY2023, at 2023-06-30$47.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 41.1Current assets, Q3 FY2023, at 2023-09-30$41.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 28.4Current assets, FY2023, at 2023-12-31$28.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 30.0Current assets, Q1 FY2024, at 2024-03-31$30.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 33.4Current assets, Q2 FY2024, at 2024-06-30$33.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 33.0Current assets, Q3 FY2024, at 2024-09-30$33.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 28.5Current assets, FY2024, at 2024-12-31$28.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 29.5Current assets, Q1 FY2025, at 2025-03-31$29.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 32.6Current assets, Q2 FY2025, at 2025-06-30$32.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 35.8Current assets, Q3 FY2025, at 2025-09-30$35.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Total assets | $m | 204Total assets, FY2022, at 2022-12-31$204.4m. XBRL concept us-gaap:Assets. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 207Total assets, Q1 FY2023, at 2023-03-31$206.8m. XBRL concept us-gaap:Assets. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 197Total assets, Q2 FY2023, at 2023-06-30$196.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 189Total assets, Q3 FY2023, at 2023-09-30$189.0m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 195Total assets, FY2023, at 2023-12-31$194.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 178Total assets, Q1 FY2024, at 2024-03-31$177.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 191Total assets, Q2 FY2024, at 2024-06-30$191.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 190Total assets, Q3 FY2024, at 2024-09-30$190.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 178Total assets, FY2024, at 2024-12-31$177.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 175Total assets, Q1 FY2025, at 2025-03-31$175.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 175Total assets, Q2 FY2025, at 2025-06-30$175.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 176Total assets, Q3 FY2025, at 2025-09-30$175.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Current liabilities | $m | 17.6Current liabilities, FY2022, at 2022-12-31$17.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 18.1Current liabilities, Q1 FY2023, at 2023-03-31$18.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 17.3Current liabilities, Q2 FY2023, at 2023-06-30$17.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 12.0Current liabilities, Q3 FY2023, at 2023-09-30$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 21.4Current liabilities, FY2023, at 2023-12-31$21.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 24.6Current liabilities, Q1 FY2024, at 2024-03-31$24.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 22.9Current liabilities, Q2 FY2024, at 2024-06-30$22.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 20.8Current liabilities, Q3 FY2024, at 2024-09-30$20.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 20.1Current liabilities, FY2024, at 2024-12-31$20.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 20.9Current liabilities, Q1 FY2025, at 2025-03-31$20.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 21.3Current liabilities, Q2 FY2025, at 2025-06-30$21.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 18.7Current liabilities, Q3 FY2025, at 2025-09-30$18.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Total liabilities | $m | 23.1Total liabilities, FY2022, at 2022-12-31$23.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 25.8Total liabilities, Q1 FY2023, at 2023-03-31$25.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 26.0Total liabilities, Q2 FY2023, at 2023-06-30$26.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 19.1Total liabilities, Q3 FY2023, at 2023-09-30$19.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 26.4Total liabilities, FY2023, at 2023-12-31$26.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 28.3Total liabilities, Q1 FY2024, at 2024-03-31$28.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 27.9Total liabilities, Q2 FY2024, at 2024-06-30$27.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 25.7Total liabilities, Q3 FY2024, at 2024-09-30$25.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 21.5Total liabilities, FY2024, at 2024-12-31$21.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 22.4Total liabilities, Q1 FY2025, at 2025-03-31$22.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 22.8Total liabilities, Q2 FY2025, at 2025-06-30$22.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 23.6Total liabilities, Q3 FY2025, at 2025-09-30$23.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Long-term debt | $m | 4.2Long-term debt, FY2022, at 2022-12-31$4.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 11.8Long-term debt, Q1 FY2023, at 2023-03-31$11.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 11.2Long-term debt, Q2 FY2023, at 2023-06-30$11.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 6.6Long-term debt, Q3 FY2023, at 2023-09-30$6.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 4.5Long-term debt, FY2023, at 2023-12-31$4.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 3.2Long-term debt, Q1 FY2024, at 2024-03-31$3.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 4.5Long-term debt, Q2 FY2024, at 2024-06-30$4.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 4.6Long-term debt, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 1.1Long-term debt, FY2024, at 2024-12-31$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 1.1Long-term debt, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 1.1Long-term debt, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 4.7Long-term debt, Q3 FY2025, at 2025-09-30$4.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Current portion of debt | $m | 4.8Current portion of debt, FY2022, at 2022-12-31$4.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-03-27, accession 0001213900-24-026607.Report this figure | 5.3Current portion of debt, Q1 FY2023, at 2023-03-31$5.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 3.8Current portion of debt, Q2 FY2023, at 2023-06-30$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 4.7Current portion of debt, Q3 FY2023, at 2023-09-30$4.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-09, accession 0001213900-23-085251.Report this figure | 6.9Current portion of debt, FY2023, at 2023-12-31$6.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 8.1Current portion of debt, Q1 FY2024, at 2024-03-31$8.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 6.8Current portion of debt, Q2 FY2024, at 2024-06-30$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 4.4Current portion of debt, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 3.6Current portion of debt, FY2024, at 2024-12-31$3.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 3.6Current portion of debt, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 3.6Current portion of debt, Q2 FY2025, at 2025-06-30$3.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | not reported |
| Short-term borrowings | $m | 5.6Short-term borrowings, FY2022, at 2022-12-31$5.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | 5.7Short-term borrowings, Q1 FY2023, at 2023-03-31$5.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 5.7Short-term borrowings, Q2 FY2023, at 2023-06-30$5.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-08-10, accession 0001213900-23-065618.Report this figure | not reported | 0.4Short-term borrowings, FY2023, at 2023-12-31$423.6k. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | not reported | not reported | 0.9Short-term borrowings, Q3 FY2024, at 2024-09-30$856.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 4.5Short-term borrowings, FY2024, at 2024-12-31$4.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 5.0Short-term borrowings, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 5.1Short-term borrowings, Q2 FY2025, at 2025-06-30$5.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 5.1Short-term borrowings, Q3 FY2025, at 2025-09-30$5.1m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
| Shareholders' equity | $m | 181Shareholders' equity, FY2022, at 2022-12-31$181.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-04-11, accession 0001213900-25-031072.Report this figure | 181Shareholders' equity, Q1 FY2023, at 2023-03-31$181.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 171Shareholders' equity, Q2 FY2023, at 2023-06-30$170.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-12, accession 0001213900-24-067681.Report this figure | 170Shareholders' equity, Q3 FY2023, at 2023-09-30$169.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-15, accession 0001213900-24-099096.Report this figure | 168Shareholders' equity, FY2023, at 2023-12-31$168.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 164Shareholders' equity, Q1 FY2024, at 2024-03-31$164.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 163Shareholders' equity, Q2 FY2024, at 2024-06-30$163.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 164Shareholders' equity, Q3 FY2024, at 2024-09-30$164.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 156Shareholders' equity, FY2024, at 2024-12-31$156.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure | 153Shareholders' equity, Q1 FY2025, at 2025-03-31$152.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 152Shareholders' equity, Q2 FY2025, at 2025-06-30$152.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-14, accession 0001213900-25-076676.Report this figure | 152Shareholders' equity, Q3 FY2025, at 2025-09-30$152.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001213900-25-110001.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20222022-12-31 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 3.3Operating cash flow, Q4 FY2022, three months to 2022-12-31$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-03-27, accession 0001213900-24-026607. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Operating cash flow, Q1 FY2023, three months to 2023-03-31$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-05-10, accession 0001213900-24-041827.Report this figure | 0.9Operating cash flow, Q2 FY2023, three months to 2023-06-30$936.8k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-12, accession 0001213900-24-067681. Derived: 6-month figure less the 3-month figure.Report this figure | 1.7Operating cash flow, Q3 FY2023, three months to 2023-09-30$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-15, accession 0001213900-24-099096. Derived: 9-month figure less the 6-month figure.Report this figure | 5.4Operating cash flow, Q4 FY2023, three months to 2023-12-31$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Operating cash flow, Q1 FY2024, three months to 2024-03-31$624.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.7Operating cash flow, Q2 FY2024, three months to 2024-06-30$721.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076676. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Operating cash flow, Q3 FY2024, three months to 2024-09-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-110001. Derived: 9-month figure less the 6-month figure.Report this figure | 3.5Operating cash flow, Q4 FY2024, three months to 2024-12-31$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | (2.5)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 1.4Operating cash flow, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076676. Derived: 6-month figure less the 3-month figure.Report this figure | 1.5Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001213900-25-110001. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 2.9Capital expenditure, Q4 FY2022, three months to 2022-12-31$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2023-03-24, accession 0001213900-23-022564. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2023, three months to 2023-03-31$295.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-05-11, accession 0001213900-23-038552.Report this figure | 5.3Capital expenditure, Q2 FY2023, three months to 2023-06-30$5.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-12, accession 0001213900-24-067681. Derived: 6-month figure less the 3-month figure.Report this figure | 3.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-15, accession 0001213900-24-099096. Derived: 9-month figure less the 6-month figure.Report this figure | 13.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$9.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$53.6k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076676. Derived: 6-month figure less the 3-month figure.Report this figure | 0.3Capital expenditure, Q3 FY2024, three months to 2024-09-30$252.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-110001. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$14.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-11, accession 0001213900-25-031072. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$8.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-09, accession 0001213900-25-041500.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$21.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076676. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$81. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001213900-25-110001. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20222022-03-31 | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 9.9 | 9.9 | 10.0 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 11.9 | 13.6 |
Shares outstanding: 16.97m at Nov 13, 2025, from the cover of the 10-Q filed Nov 13, 2025.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.