
Invivyd, Inc.
IVVDNasdaqCIK 1832038HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 2.3Revenue, Q2 FY2024, three months to 2024-06-30$2.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 9.3Revenue, Q3 FY2024, three months to 2024-09-30$9.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 13.8Revenue, Q4 FY2024, three months to 2024-12-31$13.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 11.3Revenue, Q1 FY2025, three months to 2025-03-31$11.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 11.8Revenue, Q2 FY2025, three months to 2025-06-30$11.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 13.1Revenue, Q3 FY2025, three months to 2025-09-30$13.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 17.2Revenue, Q4 FY2025, three months to 2025-12-31$17.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 13.7Revenue, Q1 FY2026, three months to 2026-03-31$13.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 14.3Revenue, Q2 FY2026, three months to 2026-06-30$14.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Research and development | $m | 25.6Research and development, Q3 FY2023, three months to 2023-09-30$25.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 62.3Research and development, Q4 FY2023, three months to 2023-12-31$62.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | 31.2Research and development, Q1 FY2024, three months to 2024-03-31$31.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 30.3Research and development, Q2 FY2024, three months to 2024-06-30$30.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 57.9Research and development, Q3 FY2024, three months to 2024-09-30$57.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 17.9Research and development, Q4 FY2024, three months to 2024-12-31$17.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Research and development, Q1 FY2025, three months to 2025-03-31$10.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 9.6Research and development, Q2 FY2025, three months to 2025-06-30$9.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 8.0Research and development, Q3 FY2025, three months to 2025-09-30$8.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 10.0Research and development, Q4 FY2025, three months to 2025-12-31$10.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 30.7Research and development, Q1 FY2026, three months to 2026-03-31$30.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 29.4Research and development, Q2 FY2026, three months to 2026-06-30$29.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Selling, general and administrative | $m | 12.9Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$12.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 15.1Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$15.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$14.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 21.1Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$21.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 13.0Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$13.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 14.4Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$14.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 16.8Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$16.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 16.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$16.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 15.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$15.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 18.6Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$18.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 25.1Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$25.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 29.5Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$29.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Operating income | $m | (43.1)Operating income, Q3 FY2023, three months to 2023-09-30−$43.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | (76.8)Operating income, Q4 FY2023, three months to 2023-12-31−$76.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | (46.1)Operating income, Q1 FY2024, three months to 2024-03-31−$46.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | (49.2)Operating income, Q2 FY2024, three months to 2024-06-30−$49.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | (62.3)Operating income, Q3 FY2024, three months to 2024-09-30−$62.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (19.2)Operating income, Q4 FY2024, three months to 2024-12-31−$19.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (16.9)Operating income, Q1 FY2025, three months to 2025-03-31−$16.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (15.1)Operating income, Q2 FY2025, three months to 2025-06-30−$15.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (11.0)Operating income, Q3 FY2025, three months to 2025-09-30−$11.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (12.6)Operating income, Q4 FY2025, three months to 2025-12-31−$12.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (43.1)Operating income, Q1 FY2026, three months to 2026-03-31−$43.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (45.8)Operating income, Q2 FY2026, three months to 2026-06-30−$45.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Net income | $m | (39.4)Net income, Q3 FY2023, three months to 2023-09-30−$39.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | (73.7)Net income, Q4 FY2023, three months to 2023-12-31−$73.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | (43.5)Net income, Q1 FY2024, three months to 2024-03-31−$43.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (47.2)Net income, Q2 FY2024, three months to 2024-06-30−$47.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (60.7)Net income, Q3 FY2024, three months to 2024-09-30−$60.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (18.4)Net income, Q4 FY2024, three months to 2024-12-31−$18.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (16.3)Net income, Q1 FY2025, three months to 2025-03-31−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (14.7)Net income, Q2 FY2025, three months to 2025-06-30−$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (10.5)Net income, Q3 FY2025, three months to 2025-09-30−$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | (11.1)Net income, Q4 FY2025, three months to 2025-12-31−$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (41.4)Net income, Q1 FY2026, three months to 2026-03-31−$41.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (44.4)Net income, Q2 FY2026, three months to 2026-06-30−$44.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Diluted EPS | $ per share | (0.36)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | not reported | (0.38)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.38 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | (0.40)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | (0.51)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | not reported | (0.14)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (0.12)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (0.06)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (0.14)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Basic EPS | $ per share | (0.36)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | not reported | (0.38)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | (0.40)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | (0.51)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (0.12)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | (0.06)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (0.14)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 182Cash and equivalents, Q3 FY2023, at 2023-09-30$181.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0000950170-23-062043.Report this figure | 201Cash and equivalents, FY2023, at 2023-12-31$200.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0000950170-25-042332.Report this figure | 189Cash and equivalents, Q1 FY2024, at 2024-03-31$189.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0000950170-24-057017.Report this figure | 148Cash and equivalents, Q2 FY2024, at 2024-06-30$147.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 107Cash and equivalents, Q3 FY2024, at 2024-09-30$106.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 69.3Cash and equivalents, FY2024, at 2024-12-31$69.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 48.1Cash and equivalents, Q1 FY2025, at 2025-03-31$48.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 34.9Cash and equivalents, Q2 FY2025, at 2025-06-30$34.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 85.0Cash and equivalents, Q3 FY2025, at 2025-09-30$85.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 227Cash and equivalents, FY2025, at 2025-12-31$226.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 184Cash and equivalents, Q1 FY2026, at 2026-03-31$184.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 160Cash and equivalents, Q2 FY2026, at 2026-06-30$160.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Current assets | $m | 270Current assets, Q3 FY2023, at 2023-09-30$270.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062043.Report this figure | 225Current assets, FY2023, at 2023-12-31$224.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042332.Report this figure | 210Current assets, Q1 FY2024, at 2024-03-31$209.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057017.Report this figure | 173Current assets, Q2 FY2024, at 2024-06-30$173.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 151Current assets, Q3 FY2024, at 2024-09-30$151.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 101Current assets, FY2024, at 2024-12-31$100.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 75.8Current assets, Q1 FY2025, at 2025-03-31$75.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 59.3Current assets, Q2 FY2025, at 2025-06-30$59.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 110Current assets, Q3 FY2025, at 2025-09-30$109.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 247Current assets, FY2025, at 2025-12-31$247.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 205Current assets, Q1 FY2026, at 2026-03-31$204.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 182Current assets, Q2 FY2026, at 2026-06-30$182.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Total assets | $m | 275Total assets, Q3 FY2023, at 2023-09-30$274.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-062043.Report this figure | 229Total assets, FY2023, at 2023-12-31$229.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0000950170-25-042332.Report this figure | 215Total assets, Q1 FY2024, at 2024-03-31$215.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0000950170-24-057017.Report this figure | 177Total assets, Q2 FY2024, at 2024-06-30$177.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 162Total assets, Q3 FY2024, at 2024-09-30$161.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 130Total assets, FY2024, at 2024-12-31$129.5m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 104Total assets, Q1 FY2025, at 2025-03-31$103.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 89.1Total assets, Q2 FY2025, at 2025-06-30$89.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 139Total assets, Q3 FY2025, at 2025-09-30$139.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 277Total assets, FY2025, at 2025-12-31$276.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 242Total assets, Q1 FY2026, at 2026-03-31$241.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 219Total assets, Q2 FY2026, at 2026-06-30$218.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Current liabilities | $m | 26.8Current liabilities, Q3 FY2023, at 2023-09-30$26.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-062043.Report this figure | 50.3Current liabilities, FY2023, at 2023-12-31$50.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0000950170-25-042332.Report this figure | 36.3Current liabilities, Q1 FY2024, at 2024-03-31$36.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0000950170-24-057017.Report this figure | 36.7Current liabilities, Q2 FY2024, at 2024-06-30$36.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 78.5Current liabilities, Q3 FY2024, at 2024-09-30$78.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 62.0Current liabilities, FY2024, at 2024-12-31$62.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 49.6Current liabilities, Q1 FY2025, at 2025-03-31$49.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 44.5Current liabilities, Q2 FY2025, at 2025-06-30$44.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 44.5Current liabilities, Q3 FY2025, at 2025-09-30$44.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 34.2Current liabilities, FY2025, at 2025-12-31$34.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 31.7Current liabilities, Q1 FY2026, at 2026-03-31$31.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 31.0Current liabilities, Q2 FY2026, at 2026-06-30$31.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Total liabilities | $m | 28.4Total liabilities, Q3 FY2023, at 2023-09-30$28.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-062043.Report this figure | 51.7Total liabilities, FY2023, at 2023-12-31$51.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0000950170-25-042332.Report this figure | 37.0Total liabilities, Q1 FY2024, at 2024-03-31$37.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0000950170-24-057017.Report this figure | 36.7Total liabilities, Q2 FY2024, at 2024-06-30$36.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0000950170-24-096674.Report this figure | 78.8Total liabilities, Q3 FY2024, at 2024-09-30$78.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 62.0Total liabilities, FY2024, at 2024-12-31$62.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 49.6Total liabilities, Q1 FY2025, at 2025-03-31$49.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 46.3Total liabilities, Q2 FY2025, at 2025-06-30$46.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0000950170-25-109029.Report this figure | 46.1Total liabilities, Q3 FY2025, at 2025-09-30$46.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 35.3Total liabilities, FY2025, at 2025-12-31$35.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 38.7Total liabilities, Q1 FY2026, at 2026-03-31$38.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 37.8Total liabilities, Q2 FY2026, at 2026-06-30$37.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
| Shareholders' equity | $m | 246Shareholders' equity, Q3 FY2023, at 2023-09-30$246.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-126735.Report this figure | 177Shareholders' equity, FY2023, at 2023-12-31$177.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-05, accession 0001193125-26-092547.Report this figure | 178Shareholders' equity, Q1 FY2024, at 2024-03-31$178.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 141Shareholders' equity, Q2 FY2024, at 2024-06-30$140.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 83.2Shareholders' equity, Q3 FY2024, at 2024-09-30$83.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 67.5Shareholders' equity, FY2024, at 2024-12-31$67.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 54.1Shareholders' equity, Q1 FY2025, at 2025-03-31$54.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 42.8Shareholders' equity, Q2 FY2025, at 2025-06-30$42.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 93.1Shareholders' equity, Q3 FY2025, at 2025-09-30$93.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001193125-25-268076.Report this figure | 242Shareholders' equity, FY2025, at 2025-12-31$241.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 203Shareholders' equity, Q1 FY2026, at 2026-03-31$203.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure | 181Shareholders' equity, Q2 FY2026, at 2026-06-30$181.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349215.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (35.4)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$35.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-126735. Derived: 9-month figure less the 6-month figure.Report this figure | (59.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$59.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | (50.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$50.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | (41.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0000950170-25-109029. Derived: 6-month figure less the 3-month figure.Report this figure | (41.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$41.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268076. Derived: 9-month figure less the 6-month figure.Report this figure | (37.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$37.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (21.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$21.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (13.3)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$13.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349215. Derived: 6-month figure less the 3-month figure.Report this figure | (8.3)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$8.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-268076. Derived: 9-month figure less the 6-month figure.Report this figure | (15.5)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$15.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | (41.7)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$41.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | (43.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$43.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349215. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-126735. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$140.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0000950170-25-071974.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0000950170-25-109029. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268076. Derived: 9-month figure less the 6-month figure.Report this figure | (0.0)Capital expenditure, Q4 FY2024, three months to 2024-12-31−$5.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$144.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349215. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-268076. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-05, accession 0001193125-26-092547. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$726.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-222779.Report this figure | 0.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$510.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349215. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0000950170-24-126735. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-14, accession 0000950170-24-126735. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-20, accession 0000950170-25-042332. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 108 | 109 | 109 | 110 | 116 | 119 | 119 | 120 | 120 | 170 | 310 | 320 |
Shares outstanding: 294.76m at Jul 30, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.