Jade Biosciences, Inc.
JBIONasdaqCIK 1798749HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 16.9Research and development, Q3 FY2023, three months to 2023-09-30$16.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 17.8Research and development, Q4 FY2023, three months to 2023-12-31$17.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | 20.1Research and development, Q1 FY2024, three months to 2024-03-31$20.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 21.2Research and development, Q2 FY2024, three months to 2024-06-30$21.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 13.6Research and development, Q3 FY2024, three months to 2024-09-30$13.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 1.5Research and development, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Research and development, Q1 FY2025, three months to 2025-03-31$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 22.5Research and development, Q2 FY2025, three months to 2025-06-30$22.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 22.0Research and development, Q3 FY2025, three months to 2025-09-30$22.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 28.5Research and development, Q4 FY2025, three months to 2025-12-31$28.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | 36.1Research and development, Q1 FY2026, three months to 2026-03-31$36.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 50.1Research and development, Q2 FY2026, three months to 2026-06-30$50.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Operating income | $m | (21.4)Operating income, Q3 FY2023, three months to 2023-09-30−$21.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | (22.1)Operating income, Q4 FY2023, three months to 2023-12-31−$22.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (24.6)Operating income, Q1 FY2024, three months to 2024-03-31−$24.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | (26.2)Operating income, Q2 FY2024, three months to 2024-06-30−$26.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | (15.0)Operating income, Q3 FY2024, three months to 2024-09-30−$15.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (6.4)Operating income, Q4 FY2024, three months to 2024-12-31−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (23.4)Operating income, Q1 FY2025, three months to 2025-03-31−$23.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (27.8)Operating income, Q2 FY2025, three months to 2025-06-30−$27.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (27.4)Operating income, Q3 FY2025, three months to 2025-09-30−$27.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (35.0)Operating income, Q4 FY2025, three months to 2025-12-31−$35.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | (43.4)Operating income, Q1 FY2026, three months to 2026-03-31−$43.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (58.9)Operating income, Q2 FY2026, three months to 2026-06-30−$58.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | not reported | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$58.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$16.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Net income | $m | (19.6)Net income, Q3 FY2023, three months to 2023-09-30−$19.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | (20.4)Net income, Q4 FY2023, three months to 2023-12-31−$20.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (23.2)Net income, Q1 FY2024, three months to 2024-03-31−$23.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | (24.8)Net income, Q2 FY2024, three months to 2024-06-30−$24.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | (16.3)Net income, Q3 FY2024, three months to 2024-09-30−$16.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (5.4)Net income, Q4 FY2024, three months to 2024-12-31−$5.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (38.2)Net income, Q1 FY2025, three months to 2025-03-31−$38.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (32.1)Net income, Q2 FY2025, three months to 2025-06-30−$32.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (25.2)Net income, Q3 FY2025, three months to 2025-09-30−$25.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (31.9)Net income, Q4 FY2025, three months to 2025-12-31−$31.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | (40.4)Net income, Q1 FY2026, three months to 2026-03-31−$40.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (55.8)Net income, Q2 FY2026, three months to 2026-06-30−$55.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Diluted EPS | $ per share | (0.71)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | not reported | (0.83)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.83 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | (0.86)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | (5.16)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$5.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | not reported | (12.10)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$12.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (0.86)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (0.48)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | not reported | (0.57)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (0.76)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Basic EPS | $ per share | (0.71)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | not reported | (0.83)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.83 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | (0.86)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | (5.16)Basic EPS, Q3 FY2024, three months to 2024-09-30−$5.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | not reported | (12.10)Basic EPS, Q1 FY2025, three months to 2025-03-31−$12.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (0.86)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (0.48)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | not reported | (0.57)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (0.76)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | period not labelled2024-06-17 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 23.5Cash and equivalents, FY2023, at 2023-12-31$23.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-27, accession 0001558370-25-003750.Report this figure | 9.1Cash and equivalents, Q1 FY2024, at 2024-03-31$9.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001558370-24-007985.Report this figure | not reported | 31.1Cash and equivalents, Q2 FY2024, at 2024-06-30$31.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 31.1Cash and equivalents, Q3 FY2024, at 2024-09-30$31.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 69.4Cash and equivalents, FY2024, at 2024-12-31$69.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | 44.2Cash and equivalents, Q1 FY2025, at 2025-03-31$44.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 221Cash and equivalents, Q2 FY2025, at 2025-06-30$220.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001193125-25-179853.Report this figure | 50.1Cash and equivalents, Q3 FY2025, at 2025-09-30$50.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 88.4Cash and equivalents, FY2025, at 2025-12-31$88.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 55.1Cash and equivalents, Q1 FY2026, at 2026-03-31$55.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 107Cash and equivalents, Q2 FY2026, at 2026-06-30$107.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Current assets | $m | 124Current assets, FY2023, at 2023-12-31$124.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0001558370-25-003750.Report this figure | 103Current assets, Q1 FY2024, at 2024-03-31$103.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007985.Report this figure | not reported | 111Current assets, Q2 FY2024, at 2024-06-30$110.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 90.6Current assets, Q3 FY2024, at 2024-09-30$90.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 69.7Current assets, FY2024, at 2024-12-31$69.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | 77.4Current assets, Q1 FY2025, at 2025-03-31$77.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 223Current assets, Q2 FY2025, at 2025-06-30$223.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001193125-25-179853.Report this figure | 201Current assets, Q3 FY2025, at 2025-09-30$201.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 349Current assets, FY2025, at 2025-12-31$348.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 319Current assets, Q1 FY2026, at 2026-03-31$318.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 471Current assets, Q2 FY2026, at 2026-06-30$471.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Total assets | $m | 127Total assets, FY2023, at 2023-12-31$127.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0001558370-25-003750.Report this figure | 107Total assets, Q1 FY2024, at 2024-03-31$106.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001558370-24-007985.Report this figure | not reported | 112Total assets, Q2 FY2024, at 2024-06-30$111.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 91.0Total assets, Q3 FY2024, at 2024-09-30$91.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 72.8Total assets, FY2024, at 2024-12-31$72.8m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | 77.5Total assets, Q1 FY2025, at 2025-03-31$77.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 224Total assets, Q2 FY2025, at 2025-06-30$224.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001193125-25-179853.Report this figure | 202Total assets, Q3 FY2025, at 2025-09-30$202.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 350Total assets, FY2025, at 2025-12-31$349.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 319Total assets, Q1 FY2026, at 2026-03-31$319.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 472Total assets, Q2 FY2026, at 2026-06-30$472.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Current liabilities | $m | 17.6Current liabilities, FY2023, at 2023-12-31$17.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0001558370-25-003750.Report this figure | 15.5Current liabilities, Q1 FY2024, at 2024-03-31$15.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001558370-24-007985.Report this figure | not reported | 17.0Current liabilities, Q2 FY2024, at 2024-06-30$17.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 10.3Current liabilities, Q3 FY2024, at 2024-09-30$10.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 12.0Current liabilities, FY2024, at 2024-12-31$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | 2.4Current liabilities, Q1 FY2025, at 2025-03-31$2.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 21.6Current liabilities, Q2 FY2025, at 2025-06-30$21.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001193125-25-179853.Report this figure | 22.4Current liabilities, Q3 FY2025, at 2025-09-30$22.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 16.5Current liabilities, FY2025, at 2025-12-31$16.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 22.3Current liabilities, Q1 FY2026, at 2026-03-31$22.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 31.6Current liabilities, Q2 FY2026, at 2026-06-30$31.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Total liabilities | $m | 18.0Total liabilities, FY2023, at 2023-12-31$18.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0001558370-25-003750.Report this figure | 15.9Total liabilities, Q1 FY2024, at 2024-03-31$15.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001558370-24-007985.Report this figure | not reported | 17.3Total liabilities, Q2 FY2024, at 2024-06-30$17.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-12, accession 0001798749-24-000049.Report this figure | 10.5Total liabilities, Q3 FY2024, at 2024-09-30$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001798749-24-000059.Report this figure | 120Total liabilities, FY2024, at 2024-12-31$119.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | 2.5Total liabilities, Q1 FY2025, at 2025-03-31$2.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 22.4Total liabilities, Q2 FY2025, at 2025-06-30$22.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001193125-25-179853.Report this figure | 23.1Total liabilities, Q3 FY2025, at 2025-09-30$23.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 17.3Total liabilities, FY2025, at 2025-12-31$17.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 23.0Total liabilities, Q1 FY2026, at 2026-03-31$23.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | 32.2Total liabilities, Q2 FY2026, at 2026-06-30$32.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
| Shareholders' equity | $m | 109Shareholders' equity, FY2023, at 2023-12-31$109.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 90.9Shareholders' equity, Q1 FY2024, at 2024-03-31$90.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | 0.0Shareholders' equity, period not labelled, at 2024-06-17$1.0k. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-06, accession 0001193125-26-096550.Report this figure | (0.6)Shareholders' equity, Q2 FY2024, at 2024-06-30−$589.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (16.9)Shareholders' equity, Q3 FY2024, at 2024-09-30−$16.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (46.8)Shareholders' equity, FY2024, at 2024-12-31−$46.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | (83.5)Shareholders' equity, Q1 FY2025, at 2025-03-31−$83.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 202Shareholders' equity, Q2 FY2025, at 2025-06-30$201.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 179Shareholders' equity, Q3 FY2025, at 2025-09-30$179.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | 333Shareholders' equity, FY2025, at 2025-12-31$332.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 296Shareholders' equity, Q1 FY2026, at 2026-03-31$296.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure | 440Shareholders' equity, Q2 FY2026, at 2026-06-30$439.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-10, accession 0001193125-26-341242.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (15.6)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$15.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001798749-24-000059. Derived: 9-month figure less the 6-month figure.Report this figure | (14.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$14.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (23.7)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$23.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-25, accession 0001558370-25-005564.Report this figure | (20.4)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$20.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-12, accession 0001798749-24-000049. Derived: 6-month figure less the 3-month figure.Report this figure | (6.8)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$6.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281525.Report this figure | (11.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$11.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | (18.8)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$18.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (20.2)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$20.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001193125-26-341242. Derived: 6-month figure less the 3-month figure.Report this figure | (22.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$22.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001193125-25-281525. Derived: 9-month figure less the 6-month figure.Report this figure | (33.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$33.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | (24.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$24.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212088.Report this figure | (43.7)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$43.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-10, accession 0001193125-26-341242. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$32.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001798749-24-000059. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2023, three months to 2023-12-31$64.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-27, accession 0001558370-25-003750. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$57.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001193125-25-281525. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-06, accession 0001193125-26-096550. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 24.5 | 24.8 | 25.2 | 27.6 | 27.8 | 28.8 | 3.2 | 3.2 | 28.4 | 39.6 | 57.8 | 61.1 |
Shares outstanding: 63.60m at Aug 3, 2026, from the cover of the 10-Q filed Aug 10, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.