Nauticus Robotics, Inc.
KITTNasdaqCIK 1849820IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1.6Revenue, Q3 FY2023, three months to 2023-09-30$1.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 1.1Revenue, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2024, three months to 2024-03-31$464.4k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 0.5Revenue, Q2 FY2024, three months to 2024-06-30$501.7k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 0.4Revenue, Q3 FY2024, three months to 2024-09-30$370.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 0.5Revenue, Q4 FY2024, three months to 2024-12-31$471.2k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2025, three months to 2025-03-31$165.3k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 2.1Revenue, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 2.0Revenue, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 1.1Revenue, Q4 FY2025, three months to 2025-12-31$1.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2026, three months to 2026-03-31$159.6k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 0.9Revenue, Q2 FY2026, three months to 2026-06-30$885.9k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Cost of revenue | $m | 2.7Cost of revenue, Q3 FY2023, three months to 2023-09-30$2.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 0.3Research and development, Q3 FY2023, three months to 2023-09-30$275.2k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 0.4Research and development, Q4 FY2023, three months to 2023-12-31$414.7k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Research and development, Q1 FY2024, three months to 2024-03-31$63.5k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-12-31$19.3k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Operating income | $m | (8.2)Operating income, Q3 FY2023, three months to 2023-09-30−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | (34.2)Operating income, Q4 FY2023, three months to 2023-12-31−$34.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | (5.5)Operating income, Q1 FY2024, three months to 2024-03-31−$5.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | (6.0)Operating income, Q2 FY2024, three months to 2024-06-30−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | (5.6)Operating income, Q3 FY2024, three months to 2024-09-30−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (6.2)Operating income, Q4 FY2024, three months to 2024-12-31−$6.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (5.9)Operating income, Q1 FY2025, three months to 2025-03-31−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (6.4)Operating income, Q2 FY2025, three months to 2025-06-30−$6.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (5.9)Operating income, Q3 FY2025, three months to 2025-09-30−$5.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (5.6)Operating income, Q4 FY2025, three months to 2025-12-31−$5.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (5.7)Operating income, Q1 FY2026, three months to 2026-03-31−$5.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (6.0)Operating income, Q2 FY2026, three months to 2026-06-30−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Interest expense | $m | 4.3Interest expense, Q3 FY2023, three months to 2023-09-30$4.3m. XBRL concept us-gaap:InterestExpense. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 4.5Interest expense, Q4 FY2023, three months to 2023-12-31$4.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Interest expense, Q1 FY2024, three months to 2024-03-31$1.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 1.2Interest expense, Q2 FY2024, three months to 2024-06-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 1.2Interest expense, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 1.3Interest expense, Q4 FY2024, three months to 2024-12-31$1.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Interest expense, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 1.2Interest expense, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 1.2Interest expense, Q3 FY2025, three months to 2025-09-30$1.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 5.2Interest expense, Q4 FY2025, three months to 2025-12-31$5.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2026, three months to 2026-03-31$953.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 0.8Interest expense, Q2 FY2026, three months to 2026-06-30$827.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Net income | $m | (17.7)Net income, Q3 FY2023, three months to 2023-09-30−$17.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | (39.5)Net income, Q4 FY2023, three months to 2023-12-31−$39.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | (72.8)Net income, Q1 FY2024, three months to 2024-03-31−$72.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 4.5Net income, Q2 FY2024, three months to 2024-06-30$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 17.9Net income, Q3 FY2024, three months to 2024-09-30$17.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (84.5)Net income, Q4 FY2024, three months to 2024-12-31−$84.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (7.6)Net income, Q1 FY2025, three months to 2025-03-31−$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (7.5)Net income, Q2 FY2025, three months to 2025-06-30−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (6.6)Net income, Q3 FY2025, three months to 2025-09-30−$6.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (19.2)Net income, Q4 FY2025, three months to 2025-12-31−$19.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (9.3)Net income, Q1 FY2026, three months to 2026-03-31−$9.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (11.1)Net income, Q2 FY2026, three months to 2026-06-30−$11.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Diluted EPS | $ per share | (15.46)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$15.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | not reported | (58.75)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$58.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | (1.12)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | (3.23)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$3.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | not reported | (19.85)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$19.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (18.50)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$18.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (2.60)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | not reported | (2.46)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$2.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (2.11)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$2.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Basic EPS | $ per share | (15.46)Basic EPS, Q3 FY2023, three months to 2023-09-30−$15.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | not reported | (58.75)Basic EPS, Q1 FY2024, three months to 2024-03-31−$58.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 2.33Basic EPS, Q2 FY2024, three months to 2024-06-30$2.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 60.31Basic EPS, Q3 FY2024, three months to 2024-09-30$60.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | not reported | (19.85)Basic EPS, Q1 FY2025, three months to 2025-03-31−$19.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (18.50)Basic EPS, Q2 FY2025, three months to 2025-06-30−$18.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (2.60)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.60 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | not reported | (2.46)Basic EPS, Q1 FY2026, three months to 2026-03-31−$2.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (2.11)Basic EPS, Q2 FY2026, three months to 2026-06-30−$2.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.8Cash and equivalents, Q3 FY2023, at 2023-09-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 0.8Cash and equivalents, FY2023, at 2023-12-31$753.4k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001849820-25-000108.Report this figure | 6.2Cash and equivalents, Q1 FY2024, at 2024-03-31$6.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 8.1Cash and equivalents, Q2 FY2024, at 2024-06-30$8.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 2.9Cash and equivalents, Q3 FY2024, at 2024-09-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | 10.1Cash and equivalents, Q1 FY2025, at 2025-03-31$10.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 2.7Cash and equivalents, Q2 FY2025, at 2025-06-30$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 5.5Cash and equivalents, Q3 FY2025, at 2025-09-30$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 7.0Cash and equivalents, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 5.3Cash and equivalents, Q1 FY2026, at 2026-03-31$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 1.4Cash and equivalents, Q2 FY2026, at 2026-06-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Current assets | $m | 27.9Current assets, Q3 FY2023, at 2023-09-30$27.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 9.2Current assets, FY2023, at 2023-12-31$9.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001849820-25-000108.Report this figure | 11.8Current assets, Q1 FY2024, at 2024-03-31$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 13.1Current assets, Q2 FY2024, at 2024-06-30$13.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 7.3Current assets, Q3 FY2024, at 2024-09-30$7.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 4.3Current assets, FY2024, at 2024-12-31$4.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | 13.9Current assets, Q1 FY2025, at 2025-03-31$13.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 8.0Current assets, Q2 FY2025, at 2025-06-30$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 9.6Current assets, Q3 FY2025, at 2025-09-30$9.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 9.3Current assets, FY2025, at 2025-12-31$9.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 7.6Current assets, Q1 FY2026, at 2026-03-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 4.1Current assets, Q2 FY2026, at 2026-06-30$4.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Total assets | $m | 56.3Total assets, Q3 FY2023, at 2023-09-30$56.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 26.1Total assets, FY2023, at 2023-12-31$26.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001849820-25-000108.Report this figure | 29.4Total assets, Q1 FY2024, at 2024-03-31$29.4m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 31.2Total assets, Q2 FY2024, at 2024-06-30$31.2m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 25.0Total assets, Q3 FY2024, at 2024-09-30$25.0m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 22.7Total assets, FY2024, at 2024-12-31$22.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | 48.5Total assets, Q1 FY2025, at 2025-03-31$48.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 41.9Total assets, Q2 FY2025, at 2025-06-30$41.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 42.8Total assets, Q3 FY2025, at 2025-09-30$42.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 42.6Total assets, FY2025, at 2025-12-31$42.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 40.2Total assets, Q1 FY2026, at 2026-03-31$40.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 35.9Total assets, Q2 FY2026, at 2026-06-30$35.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Current liabilities | $m | 13.0Current liabilities, Q3 FY2023, at 2023-09-30$13.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 17.4Current liabilities, FY2023, at 2023-12-31$17.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001849820-25-000108.Report this figure | 13.7Current liabilities, Q1 FY2024, at 2024-03-31$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 10.9Current liabilities, Q2 FY2024, at 2024-06-30$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 9.9Current liabilities, Q3 FY2024, at 2024-09-30$9.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 12.3Current liabilities, FY2024, at 2024-12-31$12.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | 17.8Current liabilities, Q1 FY2025, at 2025-03-31$17.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 18.3Current liabilities, Q2 FY2025, at 2025-06-30$18.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 46.5Current liabilities, Q3 FY2025, at 2025-09-30$46.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 35.4Current liabilities, FY2025, at 2025-12-31$35.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 35.4Current liabilities, Q1 FY2026, at 2026-03-31$35.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 30.5Current liabilities, Q2 FY2026, at 2026-06-30$30.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Total liabilities | $m | 59.0Total liabilities, Q3 FY2023, at 2023-09-30$59.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 67.9Total liabilities, FY2023, at 2023-12-31$67.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001849820-25-000108.Report this figure | 142Total liabilities, Q1 FY2024, at 2024-03-31$142.2m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 123Total liabilities, Q2 FY2024, at 2024-06-30$122.6m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 91.5Total liabilities, Q3 FY2024, at 2024-09-30$91.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 43.1Total liabilities, FY2024, at 2024-12-31$43.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | 47.0Total liabilities, Q1 FY2025, at 2025-03-31$47.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 47.6Total liabilities, Q2 FY2025, at 2025-06-30$47.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 46.9Total liabilities, Q3 FY2025, at 2025-09-30$46.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 35.6Total liabilities, FY2025, at 2025-12-31$35.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 36.0Total liabilities, Q1 FY2026, at 2026-03-31$36.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 30.7Total liabilities, Q2 FY2026, at 2026-06-30$30.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Long-term debt | $m | 29.9Long-term debt, Q3 FY2023, at 2023-09-30$29.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-14, accession 0001213900-23-087010.Report this figure | 31.6Long-term debt, FY2023, at 2023-12-31$31.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-04-10, accession 0001849820-24-000029.Report this figure | 119Long-term debt, Q1 FY2024, at 2024-03-31$118.6m. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2025-04-15, accession 0001849820-25-000097.Report this figure | 109Long-term debt, Q2 FY2024, at 2024-06-30$109.5m. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2025-04-15, accession 0001849820-25-000099.Report this figure | 79.4Long-term debt, Q3 FY2024, at 2024-09-30$79.4m. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | 28.9Long-term debt, FY2024, at 2024-12-31$28.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 27.5Long-term debt, Q1 FY2025, at 2025-03-31$27.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 27.7Long-term debt, Q2 FY2025, at 2025-06-30$27.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 30.0Long-term debt, Q3 FY2025, at 2025-09-30$30.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 21.8Long-term debt, FY2025, at 2025-12-31$21.8m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 23.9Long-term debt, Q1 FY2026, at 2026-03-31$23.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 21.6Long-term debt, Q2 FY2026, at 2026-06-30$21.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | 2.4Current portion of debt, Q1 FY2025, at 2025-03-31$2.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | 2.4Current portion of debt, Q2 FY2025, at 2025-06-30$2.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.6Short-term borrowings, Q1 FY2026, at 2026-03-31$603.3k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | 0.3Short-term borrowings, Q2 FY2026, at 2026-06-30$297.4k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
| Shareholders' equity | $m | (2.7)Shareholders' equity, Q3 FY2023, at 2023-09-30−$2.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106.Report this figure | (41.8)Shareholders' equity, FY2023, at 2023-12-31−$41.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001849820-26-000051.Report this figure | (113)Shareholders' equity, Q1 FY2024, at 2024-03-31−$112.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001849820-25-000211.Report this figure | (91.5)Shareholders' equity, Q2 FY2024, at 2024-06-30−$91.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (66.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$66.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | (20.4)Shareholders' equity, FY2024, at 2024-12-31−$20.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 1.5Shareholders' equity, Q1 FY2025, at 2025-03-31$1.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (5.7)Shareholders' equity, Q2 FY2025, at 2025-06-30−$5.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | (4.1)Shareholders' equity, Q3 FY2025, at 2025-09-30−$4.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-14, accession 0001849820-25-000278.Report this figure | 7.0Shareholders' equity, FY2025, at 2025-12-31$7.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 4.2Shareholders' equity, Q1 FY2026, at 2026-03-31$4.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure | 5.2Shareholders' equity, Q2 FY2026, at 2026-06-30$5.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-12, accession 0001849820-26-000125.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (3,614)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$3.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-04-15, accession 0001849820-25-000106. Derived: 9-month figure less the 6-month figure.Report this figure | (5,061)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001849820-25-000108. Derived: 12-month figure less the 9-month figure.Report this figure | (6,660)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0001849820-25-000128.Report this figure | (8,391)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$8.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001849820-25-000211. Derived: 6-month figure less the 3-month figure.Report this figure | (5,077)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001849820-25-000278. Derived: 9-month figure less the 6-month figure.Report this figure | (4,223)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (6,649)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$6.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (7,356)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$7.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001849820-26-000125. Derived: 6-month figure less the 3-month figure.Report this figure | (4,938)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001849820-25-000278. Derived: 9-month figure less the 6-month figure.Report this figure | (4,061)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$4.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001849820-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | (7,006)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$7.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001849820-26-000090.Report this figure | (7,120)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-12, accession 0001849820-26-000125. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 16.5 | 39.8 | 1.2 | 1.1 | 1.2 | 5.4 | 1.7 | 0.4 | 0.4 | 3.9 | 3.8 | 5.4 |
Shares outstanding: 7.47m at Aug 12, 2026, from the cover of the 10-Q filed Aug 12, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.