KinderCare Learning Companies, Inc.
KLCNYSECIK 1873529OtherFiscal year ends Jan 2
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 624Revenue, period not labelled, three months to 2023-09-30$624.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 618Revenue, period not labelled, three months to 2023-12-30$618.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 655Revenue, period not labelled, three months to 2024-03-30$654.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 690Revenue, period not labelled, three months to 2024-06-29$689.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 671Revenue, Q3 FY2024, three months to 2024-09-28$671.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 647Revenue, Q4 FY2024, three months to 2024-12-28$647.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 668Revenue, Q1 FY2025, three months to 2025-03-29$668.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 700Revenue, Q2 FY2025, three months to 2025-06-28$700.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 677Revenue, Q3 FY2025, three months to 2025-09-27$676.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 688Revenue, Q4 FY2025, three months to 2026-01-03$688.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 673Revenue, Q1 FY2026, three months to 2026-04-04$672.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 698Revenue, Q2 FY2026, three months to 2026-07-04$697.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Selling, general and administrative | $m | 68.5Selling, general and administrative, period not labelled, three months to 2023-09-30$68.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 67.4Selling, general and administrative, period not labelled, three months to 2023-12-30$67.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 90.5Selling, general and administrative, period not labelled, three months to 2024-03-30$90.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 78.6Selling, general and administrative, period not labelled, three months to 2024-06-29$78.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 65.1Selling, general and administrative, Q3 FY2024, three months to 2024-09-28$65.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 189Selling, general and administrative, Q4 FY2024, three months to 2024-12-28$188.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 71.7Selling, general and administrative, Q1 FY2025, three months to 2025-03-29$71.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 78.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-28$78.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 73.0Selling, general and administrative, Q3 FY2025, three months to 2025-09-27$73.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 73.8Selling, general and administrative, Q4 FY2025, three months to 2026-01-03$73.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 71.1Selling, general and administrative, Q1 FY2026, three months to 2026-04-04$71.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 73.1Selling, general and administrative, Q2 FY2026, three months to 2026-07-04$73.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Operating income | $m | 58.7Operating income, period not labelled, three months to 2023-09-30$58.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 48.7Operating income, period not labelled, three months to 2023-12-30$48.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 33.6Operating income, period not labelled, three months to 2024-03-30$33.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 80.6Operating income, period not labelled, three months to 2024-06-29$80.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 54.4Operating income, Q3 FY2024, three months to 2024-09-28$54.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (89.3)Operating income, Q4 FY2024, three months to 2024-12-28−$89.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 48.8Operating income, Q1 FY2025, three months to 2025-03-29$48.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 68.7Operating income, Q2 FY2025, three months to 2025-06-28$68.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 26.3Operating income, Q3 FY2025, three months to 2025-09-27$26.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (164)Operating income, Q4 FY2025, three months to 2026-01-03−$163.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | (272)Operating income, Q1 FY2026, three months to 2026-04-04−$272.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 2.4Operating income, Q2 FY2026, three months to 2026-07-04$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Interest expense | $m | 38.5Interest expense, period not labelled, three months to 2023-09-30$38.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 38.5Interest expense, period not labelled, three months to 2023-12-30$38.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 36.4Interest expense, period not labelled, three months to 2024-03-30$36.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 43.9Interest expense, period not labelled, three months to 2024-06-29$43.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 39.5Interest expense, Q3 FY2024, three months to 2024-09-28$39.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 50.7Interest expense, Q4 FY2024, three months to 2024-12-28$50.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 20.1Interest expense, Q1 FY2025, three months to 2025-03-29$20.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 20.1Interest expense, Q2 FY2025, three months to 2025-06-28$20.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 24.1Interest expense, Q3 FY2025, three months to 2025-09-27$24.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 19.7Interest expense, Q4 FY2025, three months to 2026-01-03$19.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 18.2Interest expense, Q1 FY2026, three months to 2026-04-04$18.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 18.3Interest expense, Q2 FY2026, three months to 2026-07-04$18.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Income tax | $m | 5.1Income tax, period not labelled, three months to 2023-09-30$5.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | (3.0)Income tax, period not labelled, three months to 2023-12-30−$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 4.3Income tax, period not labelled, three months to 2024-03-30$4.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 10.4Income tax, period not labelled, three months to 2024-06-29$10.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 4.2Income tax, Q3 FY2024, three months to 2024-09-28$4.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (4.3)Income tax, Q4 FY2024, three months to 2024-12-28−$4.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Income tax, Q1 FY2025, three months to 2025-03-29$7.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 14.5Income tax, Q2 FY2025, three months to 2025-06-28$14.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 1.7Income tax, Q3 FY2025, three months to 2025-09-27$1.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (4.4)Income tax, Q4 FY2025, three months to 2026-01-03−$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2026, three months to 2026-04-04−$535.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | (1.8)Income tax, Q2 FY2026, three months to 2026-07-04−$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Net income | $m | 16.0Net income, period not labelled, three months to 2023-09-30$16.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 14.8Net income, period not labelled, three months to 2023-12-30$14.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | (1.8)Net income, period not labelled, three months to 2024-03-30−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 28.5Net income, period not labelled, three months to 2024-06-29$28.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 14.0Net income, Q3 FY2024, three months to 2024-09-28$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (134)Net income, Q4 FY2024, three months to 2024-12-28−$133.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 21.2Net income, Q1 FY2025, three months to 2025-03-29$21.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 38.6Net income, Q2 FY2025, three months to 2025-06-28$38.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 4.6Net income, Q3 FY2025, three months to 2025-09-27$4.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (177)Net income, Q4 FY2025, three months to 2026-01-03−$177.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | (290)Net income, Q1 FY2026, three months to 2026-04-04−$289.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | (8.8)Net income, Q2 FY2026, three months to 2026-07-04−$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Diluted EPS | $ per share | 0.18Diluted EPS, period not labelled, three months to 2023-09-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 0.16Diluted EPS, period not labelled, three months to 2023-12-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | (0.02)Diluted EPS, period not labelled, three months to 2024-03-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 0.32Diluted EPS, period not labelled, three months to 2024-06-29$0.32 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 0.15Diluted EPS, Q3 FY2024, three months to 2024-09-28$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (1.17)Diluted EPS, Q4 FY2024, three months to 2024-12-28−$1.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 0.18Diluted EPS, Q1 FY2025, three months to 2025-03-29$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 0.33Diluted EPS, Q2 FY2025, three months to 2025-06-28$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 0.04Diluted EPS, Q3 FY2025, three months to 2025-09-27$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | not reported | (2.45)Diluted EPS, Q1 FY2026, three months to 2026-04-04−$2.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-07-04−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Basic EPS | $ per share | 0.18Basic EPS, period not labelled, three months to 2023-09-30$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 0.16Basic EPS, period not labelled, three months to 2023-12-30$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | (0.02)Basic EPS, period not labelled, three months to 2024-03-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 0.32Basic EPS, period not labelled, three months to 2024-06-29$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 0.15Basic EPS, Q3 FY2024, three months to 2024-09-28$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | (1.17)Basic EPS, Q4 FY2024, three months to 2024-12-28−$1.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | 0.18Basic EPS, Q1 FY2025, three months to 2025-03-29$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 0.33Basic EPS, Q2 FY2025, three months to 2025-06-28$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 0.04Basic EPS, Q3 FY2025, three months to 2025-09-27$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | not reported | (2.45)Basic EPS, Q1 FY2026, three months to 2026-04-04−$2.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-07-04−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 189Cash and equivalents, period not labelled, at 2023-09-30$188.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 156Cash and equivalents, period not labelled, at 2023-12-30$156.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 129Cash and equivalents, period not labelled, at 2024-03-30$128.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 95.7Cash and equivalents, period not labelled, at 2024-06-29$95.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 137Cash and equivalents, Q3 FY2024, at 2024-09-28$137.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 62.3Cash and equivalents, FY2024, at 2024-12-28$62.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 131Cash and equivalents, Q1 FY2025, at 2025-03-29$131.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 119Cash and equivalents, Q2 FY2025, at 2025-06-28$119.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 175Cash and equivalents, Q3 FY2025, at 2025-09-27$174.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 133Cash and equivalents, FY2025, at 2026-01-03$133.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 133Cash and equivalents, Q1 FY2026, at 2026-04-04$132.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 174Cash and equivalents, Q2 FY2026, at 2026-07-04$173.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Current assets | $m | not reported | 283Current assets, period not labelled, at 2023-12-30$283.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 303Current assets, Q3 FY2024, at 2024-09-28$302.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 215Current assets, FY2024, at 2024-12-28$214.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 285Current assets, Q1 FY2025, at 2025-03-29$284.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 276Current assets, Q2 FY2025, at 2025-06-28$276.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 334Current assets, Q3 FY2025, at 2025-09-27$334.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 358Current assets, FY2025, at 2026-01-03$358.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 344Current assets, Q1 FY2026, at 2026-04-04$344.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 342Current assets, Q2 FY2026, at 2026-07-04$342.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Total assets | $m | not reported | 3,653Total assets, period not labelled, at 2023-12-30$3.65bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 3,722Total assets, Q3 FY2024, at 2024-09-28$3.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 3,645Total assets, FY2024, at 2024-12-28$3.65bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 3,718Total assets, Q1 FY2025, at 2025-03-29$3.72bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 3,791Total assets, Q2 FY2025, at 2025-06-28$3.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 3,883Total assets, Q3 FY2025, at 2025-09-27$3.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 3,748Total assets, FY2025, at 2026-01-03$3.75bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 3,442Total assets, Q1 FY2026, at 2026-04-04$3.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 3,404Total assets, Q2 FY2026, at 2026-07-04$3.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Current liabilities | $m | not reported | 427Current liabilities, period not labelled, at 2023-12-30$426.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 505Current liabilities, Q3 FY2024, at 2024-09-28$504.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 413Current liabilities, FY2024, at 2024-12-28$412.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 470Current liabilities, Q1 FY2025, at 2025-03-29$470.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 420Current liabilities, Q2 FY2025, at 2025-06-28$420.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 470Current liabilities, Q3 FY2025, at 2025-09-27$469.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 485Current liabilities, FY2025, at 2026-01-03$484.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 468Current liabilities, Q1 FY2026, at 2026-04-04$468.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 459Current liabilities, Q2 FY2026, at 2026-07-04$459.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Total liabilities | $m | not reported | 3,146Total liabilities, period not labelled, at 2023-12-30$3.15bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 3,487Total liabilities, Q3 FY2024, at 2024-09-28$3.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 2,781Total liabilities, FY2024, at 2024-12-28$2.78bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 2,833Total liabilities, Q1 FY2025, at 2025-03-29$2.83bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 2,866Total liabilities, Q2 FY2025, at 2025-06-28$2.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 2,952Total liabilities, Q3 FY2025, at 2025-09-27$2.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 2,993Total liabilities, FY2025, at 2026-01-03$2.99bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 2,971Total liabilities, Q1 FY2026, at 2026-04-04$2.97bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 2,937Total liabilities, Q2 FY2026, at 2026-07-04$2.94bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Long-term debt | $m | not reported | 1,237Long-term debt, period not labelled, at 2023-12-30$1.24bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 1,496Long-term debt, Q3 FY2024, at 2024-09-28$1.50bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 919Long-term debt, FY2024, at 2024-12-28$918.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 918Long-term debt, Q1 FY2025, at 2025-03-29$917.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 917Long-term debt, Q2 FY2025, at 2025-06-28$916.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 921Long-term debt, Q3 FY2025, at 2025-09-27$921.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 918Long-term debt, FY2025, at 2026-01-03$917.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 917Long-term debt, Q1 FY2026, at 2026-04-04$917.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 916Long-term debt, Q2 FY2026, at 2026-07-04$916.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Current portion of debt | $m | not reported | 13.3Current portion of debt, period not labelled, at 2023-12-30$13.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-21, accession 0000950170-25-043210.Report this figure | not reported | not reported | 15.8Current portion of debt, Q3 FY2024, at 2024-09-28$15.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 7.3Current portion of debt, FY2024, at 2024-12-28$7.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 9.7Current portion of debt, Q1 FY2025, at 2025-03-29$9.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 9.7Current portion of debt, Q2 FY2025, at 2025-06-28$9.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 9.6Current portion of debt, Q3 FY2025, at 2025-09-27$9.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 9.6Current portion of debt, FY2025, at 2026-01-03$9.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 9.6Current portion of debt, Q1 FY2026, at 2026-04-04$9.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 9.6Current portion of debt, Q2 FY2026, at 2026-07-04$9.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
| Shareholders' equity | $m | 492Shareholders' equity, period not labelled, at 2023-09-30$491.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-21, accession 0000950170-24-129727.Report this figure | 507Shareholders' equity, period not labelled, at 2023-12-30$506.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001193125-26-106342.Report this figure | 204Shareholders' equity, period not labelled, at 2024-03-30$204.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-12, accession 0000950170-25-107426.Report this figure | 237Shareholders' equity, period not labelled, at 2024-06-29$237.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 236Shareholders' equity, Q3 FY2024, at 2024-09-28$235.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 865Shareholders' equity, FY2024, at 2024-12-28$864.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 885Shareholders' equity, Q1 FY2025, at 2025-03-29$884.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 924Shareholders' equity, Q2 FY2025, at 2025-06-28$924.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 931Shareholders' equity, Q3 FY2025, at 2025-09-27$931.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-277937.Report this figure | 755Shareholders' equity, FY2025, at 2026-01-03$755.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 471Shareholders' equity, Q1 FY2026, at 2026-04-04$471.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure | 466Shareholders' equity, Q2 FY2026, at 2026-07-04$466.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349480.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-12-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252026-01-03 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (4.2)Operating cash flow, period not labelled, three months to 2023-12-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 64.1Operating cash flow, period not labelled, three months to 2024-03-30$64.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 5.9Operating cash flow, period not labelled, three months to 2024-06-29$5.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0000950170-25-107426. Derived: 6-month figure less the 3-month figure.Report this figure | 86.7Operating cash flow, Q3 FY2024, three months to 2024-09-28$86.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277937. Derived: 9-month figure less the 6-month figure.Report this figure | (40.8)Operating cash flow, Q4 FY2024, three months to 2024-12-28−$40.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 98.4Operating cash flow, Q1 FY2025, three months to 2025-03-29$98.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 35.0Operating cash flow, Q2 FY2025, three months to 2025-06-28$35.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349480. Derived: 6-month figure less the 3-month figure.Report this figure | 101Operating cash flow, Q3 FY2025, three months to 2025-09-27$100.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-277937. Derived: 9-month figure less the 6-month figure.Report this figure | 4.3Operating cash flow, Q4 FY2025, three months to 2026-01-03$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 31.1Operating cash flow, Q1 FY2026, three months to 2026-04-04$31.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 73.4Operating cash flow, Q2 FY2026, three months to 2026-07-04$73.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349480. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 39.3Capital expenditure, period not labelled, three months to 2023-12-30$39.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 24.1Capital expenditure, period not labelled, three months to 2024-03-30$24.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0000950170-25-070494.Report this figure | 28.8Capital expenditure, period not labelled, three months to 2024-06-29$28.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0000950170-25-107426. Derived: 6-month figure less the 3-month figure.Report this figure | 41.7Capital expenditure, Q3 FY2024, three months to 2024-09-28$41.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001193125-25-277937. Derived: 9-month figure less the 6-month figure.Report this figure | 37.7Capital expenditure, Q4 FY2024, three months to 2024-12-28$37.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 23.4Capital expenditure, Q1 FY2025, three months to 2025-03-29$23.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 34.4Capital expenditure, Q2 FY2025, three months to 2025-06-28$34.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349480. Derived: 6-month figure less the 3-month figure.Report this figure | 38.2Capital expenditure, Q3 FY2025, three months to 2025-09-27$38.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001193125-25-277937. Derived: 9-month figure less the 6-month figure.Report this figure | 32.3Capital expenditure, Q4 FY2025, three months to 2026-01-03$32.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001193125-26-106342. Derived: 12-month figure less the 9-month figure.Report this figure | 30.0Capital expenditure, Q1 FY2026, three months to 2026-04-04$30.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-224168.Report this figure | 28.0Capital expenditure, Q2 FY2026, three months to 2026-07-04$28.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349480. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-09-30 | period not labelled2024-03-30 | period not labelled2024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 90.4 | 90.4 | 90.4 | 90.4 | 118 | 118 | 118 | 118 | 119 |
Shares outstanding: 118.52m at Aug 11, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.