Knife River Corp
KNFNYSECIK 1955520MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,090Revenue, Q3 FY2023, three months to 2023-09-30$1.09bn. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 647Revenue, Q4 FY2023, three months to 2023-12-31$646.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-02-27, accession 0001955520-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 330Revenue, Q1 FY2024, three months to 2024-03-31$329.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 807Revenue, Q2 FY2024, three months to 2024-06-30$806.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 1,105Revenue, Q3 FY2024, three months to 2024-09-30$1.11bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 657Revenue, Q4 FY2024, three months to 2024-12-31$657.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 353Revenue, Q1 FY2025, three months to 2025-03-31$353.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 834Revenue, Q2 FY2025, three months to 2025-06-30$833.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,204Revenue, Q3 FY2025, three months to 2025-09-30$1.20bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 755Revenue, Q4 FY2025, three months to 2025-12-31$755.1m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 410Revenue, Q1 FY2026, three months to 2026-03-31$410.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 939Revenue, Q2 FY2026, three months to 2026-06-30$938.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Cost of revenue | $m | 821Cost of revenue, Q3 FY2023, three months to 2023-09-30$821.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 534Cost of revenue, Q4 FY2023, three months to 2023-12-31$534.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 323Cost of revenue, Q1 FY2024, three months to 2024-03-31$323.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 631Cost of revenue, Q2 FY2024, three months to 2024-06-30$630.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 832Cost of revenue, Q3 FY2024, three months to 2024-09-30$832.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 543Cost of revenue, Q4 FY2024, three months to 2024-12-31$543.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 363Cost of revenue, Q1 FY2025, three months to 2025-03-31$363.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 677Cost of revenue, Q2 FY2025, three months to 2025-06-30$676.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 919Cost of revenue, Q3 FY2025, three months to 2025-09-30$919.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 610Cost of revenue, Q4 FY2025, three months to 2025-12-31$609.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 413Cost of revenue, Q1 FY2026, three months to 2026-03-31$412.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 776Cost of revenue, Q2 FY2026, three months to 2026-06-30$775.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Gross profit | $m | 269Gross profit, Q3 FY2023, three months to 2023-09-30$269.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 112Gross profit, Q4 FY2023, three months to 2023-12-31$112.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 6.5Gross profit, Q1 FY2024, three months to 2024-03-31$6.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 176Gross profit, Q2 FY2024, three months to 2024-06-30$176.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 273Gross profit, Q3 FY2024, three months to 2024-09-30$273.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 114Gross profit, Q4 FY2024, three months to 2024-12-31$114.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (9.6)Gross profit, Q1 FY2025, three months to 2025-03-31−$9.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 157Gross profit, Q2 FY2025, three months to 2025-06-30$157.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 284Gross profit, Q3 FY2025, three months to 2025-09-30$284.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 145Gross profit, Q4 FY2025, three months to 2025-12-31$145.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Gross profit, Q1 FY2026, three months to 2026-03-31−$2.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 163Gross profit, Q2 FY2026, three months to 2026-06-30$162.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Selling, general and administrative | $m | 59.2Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$59.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 75.3Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$75.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 60.2Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$60.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 59.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$59.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 63.9Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$63.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 70.1Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$70.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 73.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$73.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 69.2Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$69.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 69.1Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$69.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 80.1Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$80.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 83.5Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$83.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 81.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$81.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Operating income | $m | 210Operating income, Q3 FY2023, three months to 2023-09-30$210.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 37.2Operating income, Q4 FY2023, three months to 2023-12-31$37.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (53.7)Operating income, Q1 FY2024, three months to 2024-03-31−$53.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 117Operating income, Q2 FY2024, three months to 2024-06-30$116.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 209Operating income, Q3 FY2024, three months to 2024-09-30$209.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 44.0Operating income, Q4 FY2024, three months to 2024-12-31$44.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (82.7)Operating income, Q1 FY2025, three months to 2025-03-31−$82.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 88.1Operating income, Q2 FY2025, three months to 2025-06-30$88.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 215Operating income, Q3 FY2025, three months to 2025-09-30$215.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 65.2Operating income, Q4 FY2025, three months to 2025-12-31$65.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (86.2)Operating income, Q1 FY2026, three months to 2026-03-31−$86.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 81.1Operating income, Q2 FY2026, three months to 2026-06-30$81.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Interest expense | $m | 15.4Interest expense, Q3 FY2023, three months to 2023-09-30$15.4m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-06, accession 0001955520-23-000020.Report this figure | 14.1Interest expense, Q4 FY2023, three months to 2023-12-31$14.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-27, accession 0001955520-24-000007. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Interest expense, Q1 FY2024, three months to 2024-03-31$14.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0001955520-24-000026.Report this figure | 13.9Interest expense, Q2 FY2024, three months to 2024-06-30$13.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 13.9Interest expense, Q3 FY2024, three months to 2024-09-30$13.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 13.4Interest expense, Q4 FY2024, three months to 2024-12-31$13.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 15.3Interest expense, Q1 FY2025, three months to 2025-03-31$15.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 22.3Interest expense, Q2 FY2025, three months to 2025-06-30$22.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 23.0Interest expense, Q3 FY2025, three months to 2025-09-30$23.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 21.3Interest expense, Q4 FY2025, three months to 2025-12-31$21.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 20.7Interest expense, Q1 FY2026, three months to 2026-03-31$20.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 24.6Interest expense, Q2 FY2026, three months to 2026-06-30$24.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Income tax | $m | 48.2Income tax, Q3 FY2023, three months to 2023-09-30$48.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 6.1Income tax, Q4 FY2023, three months to 2023-12-31$6.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (16.3)Income tax, Q1 FY2024, three months to 2024-03-31−$16.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 26.2Income tax, Q2 FY2024, three months to 2024-06-30$26.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 49.6Income tax, Q3 FY2024, three months to 2024-09-30$49.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 9.9Income tax, Q4 FY2024, three months to 2024-12-31$9.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (24.6)Income tax, Q1 FY2025, three months to 2025-03-31−$24.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 17.3Income tax, Q2 FY2025, three months to 2025-06-30$17.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 50.2Income tax, Q3 FY2025, three months to 2025-09-30$50.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 13.2Income tax, Q4 FY2025, three months to 2025-12-31$13.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (28.4)Income tax, Q1 FY2026, three months to 2026-03-31−$28.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 16.0Income tax, Q2 FY2026, three months to 2026-06-30$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Net income | $m | 147Net income, Q3 FY2023, three months to 2023-09-30$146.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 20.7Net income, Q4 FY2023, three months to 2023-12-31$20.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (47.6)Net income, Q1 FY2024, three months to 2024-03-31−$47.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 77.9Net income, Q2 FY2024, three months to 2024-06-30$77.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 148Net income, Q3 FY2024, three months to 2024-09-30$148.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 23.3Net income, Q4 FY2024, three months to 2024-12-31$23.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (68.7)Net income, Q1 FY2025, three months to 2025-03-31−$68.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 50.6Net income, Q2 FY2025, three months to 2025-06-30$50.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 143Net income, Q3 FY2025, three months to 2025-09-30$143.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 32.0Net income, Q4 FY2025, three months to 2025-12-31$32.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (79.2)Net income, Q1 FY2026, three months to 2026-03-31−$79.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 43.9Net income, Q2 FY2026, three months to 2026-06-30$43.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Diluted EPS | $ per share | 2.58Diluted EPS, Q3 FY2023, three months to 2023-09-30$2.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | not reported | (0.84)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 1.37Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 2.60Diluted EPS, Q3 FY2024, three months to 2024-09-30$2.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | not reported | (1.21)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 0.89Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 2.52Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | not reported | (1.40)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 0.77Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Basic EPS | $ per share | 2.59Basic EPS, Q3 FY2023, three months to 2023-09-30$2.59 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | not reported | (0.84)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 1.38Basic EPS, Q2 FY2024, three months to 2024-06-30$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 2.62Basic EPS, Q3 FY2024, three months to 2024-09-30$2.62 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | not reported | (1.21)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 0.89Basic EPS, Q2 FY2025, three months to 2025-06-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 2.53Basic EPS, Q3 FY2025, three months to 2025-09-30$2.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | not reported | (1.40)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 0.77Basic EPS, Q2 FY2026, three months to 2026-06-30$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 84.0Cash and equivalents, Q3 FY2023, at 2023-09-30$84.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 219Cash and equivalents, FY2023, at 2023-12-31$219.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 128Cash and equivalents, Q1 FY2024, at 2024-03-31$128.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 15.5Cash and equivalents, Q2 FY2024, at 2024-06-30$15.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 220Cash and equivalents, Q3 FY2024, at 2024-09-30$220.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 237Cash and equivalents, FY2024, at 2024-12-31$236.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 86.1Cash and equivalents, Q1 FY2025, at 2025-03-31$86.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 26.6Cash and equivalents, Q2 FY2025, at 2025-06-30$26.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 30.7Cash and equivalents, Q3 FY2025, at 2025-09-30$30.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 73.8Cash and equivalents, FY2025, at 2025-12-31$73.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 13.3Cash and equivalents, Q1 FY2026, at 2026-03-31$13.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 40.7Cash and equivalents, Q2 FY2026, at 2026-06-30$40.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Current assets | $m | 1,011Current assets, Q3 FY2023, at 2023-09-30$1.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 914Current assets, FY2023, at 2023-12-31$913.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 818Current assets, Q1 FY2024, at 2024-03-31$817.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 950Current assets, Q2 FY2024, at 2024-06-30$949.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 1,160Current assets, Q3 FY2024, at 2024-09-30$1.16bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 988Current assets, FY2024, at 2024-12-31$987.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 947Current assets, Q1 FY2025, at 2025-03-31$946.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 1,103Current assets, Q2 FY2025, at 2025-06-30$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,135Current assets, Q3 FY2025, at 2025-09-30$1.14bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 961Current assets, FY2025, at 2025-12-31$960.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 942Current assets, Q1 FY2026, at 2026-03-31$942.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 1,272Current assets, Q2 FY2026, at 2026-06-30$1.27bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Total assets | $m | 2,681Total assets, Q3 FY2023, at 2023-09-30$2.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 2,600Total assets, FY2023, at 2023-12-31$2.60bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 2,514Total assets, Q1 FY2024, at 2024-03-31$2.51bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 2,683Total assets, Q2 FY2024, at 2024-06-30$2.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 2,884Total assets, Q3 FY2024, at 2024-09-30$2.88bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 2,851Total assets, FY2024, at 2024-12-31$2.85bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 3,281Total assets, Q1 FY2025, at 2025-03-31$3.28bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 3,631Total assets, Q2 FY2025, at 2025-06-30$3.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 3,703Total assets, Q3 FY2025, at 2025-09-30$3.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 3,650Total assets, FY2025, at 2025-12-31$3.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 3,818Total assets, Q1 FY2026, at 2026-03-31$3.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 4,178Total assets, Q2 FY2026, at 2026-06-30$4.18bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Current liabilities | $m | 425Current liabilities, Q3 FY2023, at 2023-09-30$425.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 347Current liabilities, FY2023, at 2023-12-31$347.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 297Current liabilities, Q1 FY2024, at 2024-03-31$297.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 378Current liabilities, Q2 FY2024, at 2024-06-30$378.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 426Current liabilities, Q3 FY2024, at 2024-09-30$426.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 370Current liabilities, FY2024, at 2024-12-31$370.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 322Current liabilities, Q1 FY2025, at 2025-03-31$322.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 397Current liabilities, Q2 FY2025, at 2025-06-30$397.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 474Current liabilities, Q3 FY2025, at 2025-09-30$474.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 378Current liabilities, FY2025, at 2025-12-31$378.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 352Current liabilities, Q1 FY2026, at 2026-03-31$352.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 477Current liabilities, Q2 FY2026, at 2026-06-30$477.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Total liabilities | $m | 1,438Total liabilities, Q3 FY2023, at 2023-09-30$1.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 1,334Total liabilities, FY2023, at 2023-12-31$1.33bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 1,295Total liabilities, Q1 FY2024, at 2024-03-31$1.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 1,384Total liabilities, Q2 FY2024, at 2024-06-30$1.38bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 1,435Total liabilities, Q3 FY2024, at 2024-09-30$1.44bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,375Total liabilities, FY2024, at 2024-12-31$1.38bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 1,873Total liabilities, Q1 FY2025, at 2025-03-31$1.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 2,170Total liabilities, Q2 FY2025, at 2025-06-30$2.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 2,096Total liabilities, Q3 FY2025, at 2025-09-30$2.10bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 2,009Total liabilities, FY2025, at 2025-12-31$2.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 2,259Total liabilities, Q1 FY2026, at 2026-03-31$2.26bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 2,572Total liabilities, Q2 FY2026, at 2026-06-30$2.57bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Long-term debt | $m | 676Long-term debt, Q3 FY2023, at 2023-09-30$675.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 675Long-term debt, FY2023, at 2023-12-31$674.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 674Long-term debt, Q1 FY2024, at 2024-03-31$673.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 672Long-term debt, Q2 FY2024, at 2024-06-30$672.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 670Long-term debt, Q3 FY2024, at 2024-09-30$669.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 667Long-term debt, FY2024, at 2024-12-31$666.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 1,160Long-term debt, Q1 FY2025, at 2025-03-31$1.16bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 1,341Long-term debt, Q2 FY2025, at 2025-06-30$1.34bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,176Long-term debt, Q3 FY2025, at 2025-09-30$1.18bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,154Long-term debt, FY2025, at 2025-12-31$1.15bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,422Long-term debt, Q1 FY2026, at 2026-03-31$1.42bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 1,600Long-term debt, Q2 FY2026, at 2026-06-30$1.60bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Current portion of debt | $m | 7.1Current portion of debt, Q3 FY2023, at 2023-09-30$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 7.1Current portion of debt, FY2023, at 2023-12-31$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-21, accession 0001955520-25-000010.Report this figure | 7.1Current portion of debt, Q1 FY2024, at 2024-03-31$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 7.1Current portion of debt, Q2 FY2024, at 2024-06-30$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001955520-25-000060.Report this figure | 8.8Current portion of debt, Q3 FY2024, at 2024-09-30$8.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 10.5Current portion of debt, FY2024, at 2024-12-31$10.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 11.8Current portion of debt, Q1 FY2025, at 2025-03-31$11.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 11.8Current portion of debt, Q2 FY2025, at 2025-06-30$11.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 11.8Current portion of debt, Q3 FY2025, at 2025-09-30$11.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 11.7Current portion of debt, FY2025, at 2025-12-31$11.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 11.7Current portion of debt, Q1 FY2026, at 2026-03-31$11.7m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 17.2Current portion of debt, Q2 FY2026, at 2026-06-30$17.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
| Shareholders' equity | $m | 1,243Shareholders' equity, Q3 FY2023, at 2023-09-30$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-04, accession 0001955520-24-000051.Report this figure | 1,266Shareholders' equity, FY2023, at 2023-12-31$1.27bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-20, accession 0001955520-26-000003.Report this figure | 1,219Shareholders' equity, Q1 FY2024, at 2024-03-31$1.22bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,299Shareholders' equity, Q2 FY2024, at 2024-06-30$1.30bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,449Shareholders' equity, Q3 FY2024, at 2024-09-30$1.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,476Shareholders' equity, FY2024, at 2024-12-31$1.48bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,408Shareholders' equity, Q1 FY2025, at 2025-03-31$1.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,461Shareholders' equity, Q2 FY2025, at 2025-06-30$1.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,607Shareholders' equity, Q3 FY2025, at 2025-09-30$1.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001955520-25-000069.Report this figure | 1,641Shareholders' equity, FY2025, at 2025-12-31$1.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,559Shareholders' equity, Q1 FY2026, at 2026-03-31$1.56bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure | 1,606Shareholders' equity, Q2 FY2026, at 2026-06-30$1.61bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052748.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 223Operating cash flow, Q3 FY2023, three months to 2023-09-30$223.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0001955520-24-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 183Operating cash flow, Q4 FY2023, three months to 2023-12-31$182.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (43.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$43.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | (46.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$46.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001955520-25-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 240Operating cash flow, Q3 FY2024, three months to 2024-09-30$239.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001955520-25-000069. Derived: 9-month figure less the 6-month figure.Report this figure | 172Operating cash flow, Q4 FY2024, three months to 2024-12-31$172.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (125)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$125.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | (42.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$42.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052748. Derived: 6-month figure less the 3-month figure.Report this figure | 250Operating cash flow, Q3 FY2025, three months to 2025-09-30$250.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001955520-25-000069. Derived: 9-month figure less the 6-month figure.Report this figure | 196Operating cash flow, Q4 FY2025, three months to 2025-12-31$195.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | (58.6)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$58.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | (75.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$75.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052748. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 19.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$19.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-11-04, accession 0001955520-24-000051. Derived: 9-month figure less the 6-month figure.Report this figure | 37.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$37.8m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 43.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$43.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-06, accession 0001955520-25-000034.Report this figure | 59.9Capital expenditure, Q2 FY2024, three months to 2024-06-30$59.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001955520-25-000060. Derived: 6-month figure less the 3-month figure.Report this figure | 23.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$23.5m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001955520-25-000069. Derived: 9-month figure less the 6-month figure.Report this figure | 45.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$45.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 75.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$75.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 154Capital expenditure, Q2 FY2025, three months to 2025-06-30$153.6m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001628280-26-052748. Derived: 6-month figure less the 3-month figure.Report this figure | 61.7Capital expenditure, Q3 FY2025, three months to 2025-09-30$61.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001955520-25-000069. Derived: 9-month figure less the 6-month figure.Report this figure | 57.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$57.7m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-20, accession 0001955520-26-000003. Derived: 12-month figure less the 9-month figure.Report this figure | 77.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$77.3m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001628280-26-030688.Report this figure | 72.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$72.9m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-08-04, accession 0001628280-26-052748. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 56.6 | 56.6 | 56.6 | 56.7 | 56.6 | 56.8 | 56.9 | 56.6 | 56.9 | 56.9 | 56.7 | 56.9 |
Shares outstanding: 56.76m at Jul 30, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.