Kodiak Sciences Inc.
KODNasdaqCIK 1468748HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $m | 36.2Research and development, Q3 FY2023, three months to 2023-09-30$36.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 46.6Research and development, Q4 FY2023, three months to 2023-12-31$46.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 29.9Research and development, Q1 FY2024, three months to 2024-03-31$29.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 32.5Research and development, Q2 FY2024, three months to 2024-06-30$32.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 31.9Research and development, Q3 FY2024, three months to 2024-09-30$31.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 31.8Research and development, Q4 FY2024, three months to 2024-12-31$31.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 43.6Research and development, Q1 FY2025, three months to 2025-03-31$43.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 42.8Research and development, Q2 FY2025, three months to 2025-06-30$42.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 50.5Research and development, Q3 FY2025, three months to 2025-09-30$50.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 45.5Research and development, Q4 FY2025, three months to 2025-12-31$45.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 48.5Research and development, Q1 FY2026, three months to 2026-03-31$48.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 56.1Research and development, Q2 FY2026, three months to 2026-06-30$56.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Operating income | $m | (54.5)Operating income, Q3 FY2023, three months to 2023-09-30−$54.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | (63.4)Operating income, Q4 FY2023, three months to 2023-12-31−$63.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (46.1)Operating income, Q1 FY2024, three months to 2024-03-31−$46.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | (48.0)Operating income, Q2 FY2024, three months to 2024-06-30−$48.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | (46.6)Operating income, Q3 FY2024, three months to 2024-09-30−$46.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (46.2)Operating income, Q4 FY2024, three months to 2024-12-31−$46.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (59.1)Operating income, Q1 FY2025, three months to 2025-03-31−$59.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (55.5)Operating income, Q2 FY2025, three months to 2025-06-30−$55.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (62.4)Operating income, Q3 FY2025, three months to 2025-09-30−$62.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (57.5)Operating income, Q4 FY2025, three months to 2025-12-31−$57.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (59.8)Operating income, Q1 FY2026, three months to 2026-03-31−$59.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (66.8)Operating income, Q2 FY2026, three months to 2026-06-30−$66.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Interest expense | $m | 0.0Interest expense, Q3 FY2023, three months to 2023-09-30$5.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 0.0Interest expense, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0000950170-24-060483.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-14, accession 0000950170-24-097010.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (50.0)Net income, Q3 FY2023, three months to 2023-09-30−$50.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | (59.5)Net income, Q4 FY2023, three months to 2023-12-31−$59.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (43.0)Net income, Q1 FY2024, three months to 2024-03-31−$43.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (45.1)Net income, Q2 FY2024, three months to 2024-06-30−$45.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (43.9)Net income, Q3 FY2024, three months to 2024-09-30−$43.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (44.1)Net income, Q4 FY2024, three months to 2024-12-31−$44.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (57.5)Net income, Q1 FY2025, three months to 2025-03-31−$57.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (54.3)Net income, Q2 FY2025, three months to 2025-06-30−$54.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (61.5)Net income, Q3 FY2025, three months to 2025-09-30−$61.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | (56.7)Net income, Q4 FY2025, three months to 2025-12-31−$56.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (58.2)Net income, Q1 FY2026, three months to 2026-03-31−$58.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (65.6)Net income, Q2 FY2026, three months to 2026-06-30−$65.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Diluted EPS | $ per share | (0.95)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | not reported | (0.82)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | (0.86)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | (0.84)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | not reported | (1.09)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (1.03)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (1.16)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | not reported | (0.94)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (1.05)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Basic EPS | $ per share | (0.95)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | not reported | (0.82)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.82 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | (0.86)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.86 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | (0.84)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | not reported | (1.09)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (1.03)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | (1.16)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | not reported | (0.94)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (1.05)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 346Cash and equivalents, Q3 FY2023, at 2023-09-30$345.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 286Cash and equivalents, FY2023, at 2023-12-31$285.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 246Cash and equivalents, Q1 FY2024, at 2024-03-31$245.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 219Cash and equivalents, Q2 FY2024, at 2024-06-30$219.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 198Cash and equivalents, Q3 FY2024, at 2024-09-30$197.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 168Cash and equivalents, FY2024, at 2024-12-31$168.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 139Cash and equivalents, Q1 FY2025, at 2025-03-31$138.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 104Cash and equivalents, Q2 FY2025, at 2025-06-30$104.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 72.0Cash and equivalents, Q3 FY2025, at 2025-09-30$72.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 210Cash and equivalents, FY2025, at 2025-12-31$209.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 170Cash and equivalents, Q1 FY2026, at 2026-03-31$169.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 126Cash and equivalents, Q2 FY2026, at 2026-06-30$125.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Current assets | $m | 351Current assets, Q3 FY2023, at 2023-09-30$350.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063767.Report this figure | 289Current assets, FY2023, at 2023-12-31$289.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-27, accession 0000950170-25-046098.Report this figure | 252Current assets, Q1 FY2024, at 2024-03-31$251.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060483.Report this figure | 225Current assets, Q2 FY2024, at 2024-06-30$224.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097010.Report this figure | 202Current assets, Q3 FY2024, at 2024-09-30$202.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 172Current assets, FY2024, at 2024-12-31$171.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 143Current assets, Q1 FY2025, at 2025-03-31$142.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 108Current assets, Q2 FY2025, at 2025-06-30$107.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 75.7Current assets, Q3 FY2025, at 2025-09-30$75.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 215Current assets, FY2025, at 2025-12-31$214.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 175Current assets, Q1 FY2026, at 2026-03-31$175.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 131Current assets, Q2 FY2026, at 2026-06-30$131.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Total assets | $m | 548Total assets, Q3 FY2023, at 2023-09-30$547.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-14, accession 0000950170-23-063767.Report this figure | 479Total assets, FY2023, at 2023-12-31$479.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-27, accession 0000950170-25-046098.Report this figure | 435Total assets, Q1 FY2024, at 2024-03-31$434.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0000950170-24-060483.Report this figure | 402Total assets, Q2 FY2024, at 2024-06-30$401.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0000950170-24-097010.Report this figure | 373Total assets, Q3 FY2024, at 2024-09-30$372.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 336Total assets, FY2024, at 2024-12-31$335.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 298Total assets, Q1 FY2025, at 2025-03-31$297.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 257Total assets, Q2 FY2025, at 2025-06-30$256.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 218Total assets, Q3 FY2025, at 2025-09-30$218.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 352Total assets, FY2025, at 2025-12-31$351.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 306Total assets, Q1 FY2026, at 2026-03-31$306.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 257Total assets, Q2 FY2026, at 2026-06-30$256.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Current liabilities | $m | 70.8Current liabilities, Q3 FY2023, at 2023-09-30$70.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-14, accession 0000950170-23-063767.Report this figure | 41.7Current liabilities, FY2023, at 2023-12-31$41.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-27, accession 0000950170-25-046098.Report this figure | 24.9Current liabilities, Q1 FY2024, at 2024-03-31$24.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0000950170-24-060483.Report this figure | 21.2Current liabilities, Q2 FY2024, at 2024-06-30$21.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0000950170-24-097010.Report this figure | 24.1Current liabilities, Q3 FY2024, at 2024-09-30$24.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 25.6Current liabilities, FY2024, at 2024-12-31$25.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 30.9Current liabilities, Q1 FY2025, at 2025-03-31$30.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 31.0Current liabilities, Q2 FY2025, at 2025-06-30$31.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 42.4Current liabilities, Q3 FY2025, at 2025-09-30$42.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 45.5Current liabilities, FY2025, at 2025-12-31$45.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 49.6Current liabilities, Q1 FY2026, at 2026-03-31$49.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 52.8Current liabilities, Q2 FY2026, at 2026-06-30$52.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Total liabilities | $m | 245Total liabilities, Q3 FY2023, at 2023-09-30$245.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-14, accession 0000950170-23-063767.Report this figure | 214Total liabilities, FY2023, at 2023-12-31$213.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-27, accession 0000950170-25-046098.Report this figure | 194Total liabilities, Q1 FY2024, at 2024-03-31$193.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0000950170-24-060483.Report this figure | 187Total liabilities, Q2 FY2024, at 2024-06-30$187.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0000950170-24-097010.Report this figure | 187Total liabilities, Q3 FY2024, at 2024-09-30$187.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 185Total liabilities, FY2024, at 2024-12-31$185.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 189Total liabilities, Q1 FY2025, at 2025-03-31$189.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 186Total liabilities, Q2 FY2025, at 2025-06-30$186.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0000950170-25-108033.Report this figure | 194Total liabilities, Q3 FY2025, at 2025-09-30$194.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 194Total liabilities, FY2025, at 2025-12-31$194.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 194Total liabilities, Q1 FY2026, at 2026-03-31$193.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 196Total liabilities, Q2 FY2026, at 2026-06-30$195.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
| Shareholders' equity | $m | 302Shareholders' equity, Q3 FY2023, at 2023-09-30$302.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0000950170-24-127059.Report this figure | 266Shareholders' equity, FY2023, at 2023-12-31$265.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-31, accession 0001193125-26-134887.Report this figure | 241Shareholders' equity, Q1 FY2024, at 2024-03-31$241.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 215Shareholders' equity, Q2 FY2024, at 2024-06-30$214.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 185Shareholders' equity, Q3 FY2024, at 2024-09-30$185.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 150Shareholders' equity, FY2024, at 2024-12-31$150.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 109Shareholders' equity, Q1 FY2025, at 2025-03-31$108.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 70.3Shareholders' equity, Q2 FY2025, at 2025-06-30$70.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 23.7Shareholders' equity, Q3 FY2025, at 2025-09-30$23.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001193125-25-280183.Report this figure | 157Shareholders' equity, FY2025, at 2025-12-31$157.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 112Shareholders' equity, Q1 FY2026, at 2026-03-31$112.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure | 61.1Shareholders' equity, Q2 FY2026, at 2026-06-30$61.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001193125-26-349251.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (32.8)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$32.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0000950170-24-127059. Derived: 9-month figure less the 6-month figure.Report this figure | (32.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$32.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (39.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$39.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | (26.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$26.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0000950170-25-108033. Derived: 6-month figure less the 3-month figure.Report this figure | (21.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$21.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-280183. Derived: 9-month figure less the 6-month figure.Report this figure | (30.1)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$30.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (29.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$29.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (34.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$34.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349251. Derived: 6-month figure less the 3-month figure.Report this figure | (32.9)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$32.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001193125-25-280183. Derived: 9-month figure less the 6-month figure.Report this figure | (39.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$39.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | (40.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$40.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | (46.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$46.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001193125-26-349251. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$226.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0000950170-24-127059. Derived: 9-month figure less the 6-month figure.Report this figure | 27.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$27.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0000950170-25-071523.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$49.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0000950170-25-108033. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$180.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-280183. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$124.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$270.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$133.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349251. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$60.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001193125-25-280183. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$43.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-31, accession 0001193125-26-134887. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Capital expenditure, Q1 FY2026, three months to 2026-03-31$942.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001193125-26-211951.Report this figure | 0.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$352.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001193125-26-349251. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 52.3 | 52.3 | 52.4 | 52.5 | 52.5 | 52.6 | 52.6 | 52.7 | 52.8 | 52.9 | 61.9 | 62.6 |
Shares outstanding: 62.85m at Aug 6, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:40 ET. Listed shows no prices and gives no investment advice.