
Katapult Holdings, Inc.
KPLTNasdaqCIK 1785424IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 54.8Revenue, Q3 FY2023, three months to 2023-09-30$54.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 57.6Revenue, Q4 FY2023, three months to 2023-12-31$57.6m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 65.1Revenue, Q1 FY2024, three months to 2024-03-31$65.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 58.9Revenue, Q2 FY2024, three months to 2024-06-30$58.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 60.3Revenue, Q3 FY2024, three months to 2024-09-30$60.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 63.0Revenue, Q4 FY2024, three months to 2024-12-31$63.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 71.9Revenue, Q1 FY2025, three months to 2025-03-31$71.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 71.9Revenue, Q2 FY2025, three months to 2025-06-30$71.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 74.0Revenue, Q3 FY2025, three months to 2025-09-30$74.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 73.9Revenue, Q4 FY2025, three months to 2025-12-31$73.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 79.0Revenue, Q1 FY2026, three months to 2026-03-31$79.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 74.8Revenue, Q2 FY2026, three months to 2026-06-30$74.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Cost of revenue | $m | 43.3Cost of revenue, Q3 FY2023, three months to 2023-09-30$43.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 48.7Cost of revenue, Q4 FY2023, three months to 2023-12-31$48.7m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 48.6Cost of revenue, Q1 FY2024, three months to 2024-03-31$48.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 48.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$48.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 48.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$48.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 55.6Cost of revenue, Q4 FY2024, three months to 2024-12-31$55.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 57.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$57.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 60.7Cost of revenue, Q2 FY2025, three months to 2025-06-30$60.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 59.5Cost of revenue, Q3 FY2025, three months to 2025-09-30$59.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 62.4Cost of revenue, Q4 FY2025, three months to 2025-12-31$62.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 60.8Cost of revenue, Q1 FY2026, three months to 2026-03-31$60.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 63.3Cost of revenue, Q2 FY2026, three months to 2026-06-30$63.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Gross profit | $m | 11.5Gross profit, Q3 FY2023, three months to 2023-09-30$11.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 8.9Gross profit, Q4 FY2023, three months to 2023-12-31$8.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 16.5Gross profit, Q1 FY2024, three months to 2024-03-31$16.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 9.9Gross profit, Q2 FY2024, three months to 2024-06-30$9.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 11.9Gross profit, Q3 FY2024, three months to 2024-09-30$11.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 7.4Gross profit, Q4 FY2024, three months to 2024-12-31$7.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 14.3Gross profit, Q1 FY2025, three months to 2025-03-31$14.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 11.2Gross profit, Q2 FY2025, three months to 2025-06-30$11.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 14.6Gross profit, Q3 FY2025, three months to 2025-09-30$14.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 11.5Gross profit, Q4 FY2025, three months to 2025-12-31$11.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 18.2Gross profit, Q1 FY2026, three months to 2026-03-31$18.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 11.5Gross profit, Q2 FY2026, three months to 2026-06-30$11.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Operating income | $m | (0.4)Operating income, Q3 FY2023, three months to 2023-09-30−$440.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | (10.6)Operating income, Q4 FY2023, three months to 2023-12-31−$10.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Operating income, Q1 FY2024, three months to 2024-03-31$3.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | (2.6)Operating income, Q2 FY2024, three months to 2024-06-30−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | (4.4)Operating income, Q3 FY2024, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (4.8)Operating income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Operating income, Q1 FY2025, three months to 2025-03-31−$536.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.4)Operating income, Q2 FY2025, three months to 2025-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 2.5Operating income, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (1.0)Operating income, Q4 FY2025, three months to 2025-12-31−$1.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 4.3Operating income, Q1 FY2026, three months to 2026-03-31$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.9)Operating income, Q2 FY2026, three months to 2026-06-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Interest expense | $m | 4.3Interest expense, Q3 FY2023, three months to 2023-09-30$4.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-24, accession 0001628280-24-017691.Report this figure | 4.3Interest expense, Q4 FY2023, three months to 2023-12-31$4.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-04-24, accession 0001628280-24-017691. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Interest expense, Q1 FY2024, three months to 2024-03-31$4.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 4.7Interest expense, Q2 FY2024, three months to 2024-06-30$4.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 4.8Interest expense, Q3 FY2024, three months to 2024-09-30$4.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 4.8Interest expense, Q4 FY2024, three months to 2024-12-31$4.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Interest expense, Q1 FY2025, three months to 2025-03-31$5.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 5.4Interest expense, Q2 FY2025, three months to 2025-06-30$5.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 5.9Interest expense, Q3 FY2025, three months to 2025-09-30$5.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 4.1Interest expense, Q4 FY2025, three months to 2025-12-31$4.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 3.1Interest expense, Q1 FY2026, three months to 2026-03-31$3.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 3.2Interest expense, Q2 FY2026, three months to 2026-06-30$3.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$19.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$112.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$61.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$47.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$30.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$29.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 0.1Income tax, Q2 FY2025, three months to 2025-06-30$61.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (0.1)Income tax, Q3 FY2025, three months to 2025-09-30−$50.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 0.3Income tax, Q4 FY2025, three months to 2025-12-31$279.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2026, three months to 2026-03-31−$44.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$73.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Net income | $m | (4.1)Net income, Q3 FY2023, three months to 2023-09-30−$4.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | (14.6)Net income, Q4 FY2023, three months to 2023-12-31−$14.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | (0.6)Net income, Q1 FY2024, three months to 2024-03-31−$570.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | (6.9)Net income, Q2 FY2024, three months to 2024-06-30−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | (8.9)Net income, Q3 FY2024, three months to 2024-09-30−$8.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (9.6)Net income, Q4 FY2024, three months to 2024-12-31−$9.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | (5.7)Net income, Q1 FY2025, three months to 2025-03-31−$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (7.8)Net income, Q2 FY2025, three months to 2025-06-30−$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (4.9)Net income, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 19.8Net income, Q4 FY2025, three months to 2025-12-31$19.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 5.7Net income, Q1 FY2026, three months to 2026-03-31$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (4.4)Net income, Q2 FY2026, three months to 2026-06-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Diluted EPS | $ per share | (0.98)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | not reported | (0.13)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | (1.61)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | (2.05)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | not reported | (1.23)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.63)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (0.94)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | not reported | 0.07Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.41)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Basic EPS | $ per share | (0.98)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | not reported | (0.13)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | (1.61)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | (2.05)Basic EPS, Q3 FY2024, three months to 2024-09-30−$2.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | not reported | (1.23)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.63)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (0.94)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | not reported | 0.07Basic EPS, Q1 FY2026, three months to 2026-03-31$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (1.41)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 32.2Cash and equivalents, Q3 FY2023, at 2023-09-30$32.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-04-24, accession 0001628280-24-017691.Report this figure | 21.4Cash and equivalents, FY2023, at 2023-12-31$21.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-28, accession 0001628280-25-015331.Report this figure | 31.2Cash and equivalents, Q1 FY2024, at 2024-03-31$31.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 33.7Cash and equivalents, Q2 FY2024, at 2024-06-30$33.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001628280-24-037035.Report this figure | 25.9Cash and equivalents, Q3 FY2024, at 2024-09-30$25.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 3.5Cash and equivalents, FY2024, at 2024-12-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | 6.0Cash and equivalents, Q1 FY2025, at 2025-03-31$6.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 3.7Cash and equivalents, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 3.4Cash and equivalents, Q3 FY2025, at 2025-09-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 22.4Cash and equivalents, FY2025, at 2025-12-31$22.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 22.3Cash and equivalents, Q1 FY2026, at 2026-03-31$22.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 18.0Cash and equivalents, Q2 FY2026, at 2026-06-30$18.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Current assets | $m | 95.5Current assets, Q3 FY2023, at 2023-09-30$95.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 97.6Current assets, FY2023, at 2023-12-31$97.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-28, accession 0001628280-25-015331.Report this figure | 104Current assets, Q1 FY2024, at 2024-03-31$103.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 104Current assets, Q2 FY2024, at 2024-06-30$103.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001628280-24-037035.Report this figure | 89.5Current assets, Q3 FY2024, at 2024-09-30$89.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 90.4Current assets, FY2024, at 2024-12-31$90.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | 85.7Current assets, Q1 FY2025, at 2025-03-31$85.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 87.8Current assets, Q2 FY2025, at 2025-06-30$87.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 83.1Current assets, Q3 FY2025, at 2025-09-30$83.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 105Current assets, FY2025, at 2025-12-31$105.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 101Current assets, Q1 FY2026, at 2026-03-31$101.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 98.8Current assets, Q2 FY2026, at 2026-06-30$98.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Total assets | $m | 98.6Total assets, Q3 FY2023, at 2023-09-30$98.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 101Total assets, FY2023, at 2023-12-31$100.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-28, accession 0001628280-25-015331.Report this figure | 107Total assets, Q1 FY2024, at 2024-03-31$106.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 107Total assets, Q2 FY2024, at 2024-06-30$106.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001628280-24-037035.Report this figure | 92.0Total assets, Q3 FY2024, at 2024-09-30$92.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 93.2Total assets, FY2024, at 2024-12-31$93.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | 88.5Total assets, Q1 FY2025, at 2025-03-31$88.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 90.6Total assets, Q2 FY2025, at 2025-06-30$90.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 85.9Total assets, Q3 FY2025, at 2025-09-30$85.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 108Total assets, FY2025, at 2025-12-31$107.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 104Total assets, Q1 FY2026, at 2026-03-31$104.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 102Total assets, Q2 FY2026, at 2026-06-30$102.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Current liabilities | $m | 28.0Current liabilities, Q3 FY2023, at 2023-09-30$28.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 42.3Current liabilities, FY2023, at 2023-12-31$42.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-28, accession 0001628280-25-015331.Report this figure | 39.2Current liabilities, Q1 FY2024, at 2024-03-31$39.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 139Current liabilities, Q2 FY2024, at 2024-06-30$139.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001628280-24-037035.Report this figure | 131Current liabilities, Q3 FY2024, at 2024-09-30$131.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 139Current liabilities, FY2024, at 2024-12-31$138.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | 139Current liabilities, Q1 FY2025, at 2025-03-31$139.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 144Current liabilities, Q2 FY2025, at 2025-06-30$143.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 144Current liabilities, Q3 FY2025, at 2025-09-30$143.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 118Current liabilities, FY2025, at 2025-12-31$117.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 108Current liabilities, Q1 FY2026, at 2026-03-31$107.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 110Current liabilities, Q2 FY2026, at 2026-06-30$109.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Total liabilities | $m | 113Total liabilities, Q3 FY2023, at 2023-09-30$113.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 129Total liabilities, FY2023, at 2023-12-31$128.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-28, accession 0001628280-25-015331.Report this figure | 134Total liabilities, Q1 FY2024, at 2024-03-31$134.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001628280-24-023376.Report this figure | 140Total liabilities, Q2 FY2024, at 2024-06-30$139.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001628280-24-037035.Report this figure | 132Total liabilities, Q3 FY2024, at 2024-09-30$132.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | 140Total liabilities, FY2024, at 2024-12-31$140.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | 140Total liabilities, Q1 FY2025, at 2025-03-31$140.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 145Total liabilities, Q2 FY2025, at 2025-06-30$144.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | 144Total liabilities, Q3 FY2025, at 2025-09-30$144.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | 118Total liabilities, FY2025, at 2025-12-31$118.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | 108Total liabilities, Q1 FY2026, at 2026-03-31$108.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 110Total liabilities, Q2 FY2026, at 2026-06-30$110.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
| Shareholders' equity | $m | (14.7)Shareholders' equity, Q3 FY2023, at 2023-09-30−$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001628280-24-045451.Report this figure | (28.0)Shareholders' equity, FY2023, at 2023-12-31−$28.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-11, accession 0001628280-26-016661.Report this figure | (27.5)Shareholders' equity, Q1 FY2024, at 2024-03-31−$27.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001628280-25-040169.Report this figure | (32.9)Shareholders' equity, Q2 FY2024, at 2024-06-30−$32.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (40.3)Shareholders' equity, Q3 FY2024, at 2024-09-30−$40.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (46.8)Shareholders' equity, FY2024, at 2024-12-31−$46.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (51.7)Shareholders' equity, Q1 FY2025, at 2025-03-31−$51.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (54.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$54.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (58.4)Shareholders' equity, Q3 FY2025, at 2025-09-30−$58.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001628280-25-051372.Report this figure | (38.1)Shareholders' equity, FY2025, at 2025-12-31−$38.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (31.9)Shareholders' equity, Q1 FY2026, at 2026-03-31−$31.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure | (36.0)Shareholders' equity, Q2 FY2026, at 2026-06-30−$36.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052176.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 0.8Operating cash flow, Q3 FY2023, three months to 2023-09-30$831.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001628280-24-045451. Derived: 9-month figure less the 6-month figure.Report this figure | (9.7)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$9.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | (0.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$628.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001628280-25-040169. Derived: 6-month figure less the 3-month figure.Report this figure | (5.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$5.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051372. Derived: 9-month figure less the 6-month figure.Report this figure | (28.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$28.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 3.4Operating cash flow, Q1 FY2025, three months to 2025-03-31$3.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (6.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052176. Derived: 6-month figure less the 3-month figure.Report this figure | 4.0Operating cash flow, Q3 FY2025, three months to 2025-09-30$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001628280-25-051372. Derived: 9-month figure less the 6-month figure.Report this figure | (12.7)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$12.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 12.2Operating cash flow, Q1 FY2026, three months to 2026-03-31$12.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | (6.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052176. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001628280-24-045451. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-28, accession 0001628280-25-015331. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001628280-25-026057.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$25.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001628280-25-040169. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001628280-25-051372. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$24.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052176. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$4.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001628280-25-051372. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-11, accession 0001628280-26-016661. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$8.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-08, accession 0001628280-26-032985.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052176. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | k shares | 3,936 | 3,973 | 4,073 | 4,130 | 4,242 | 4,286 | 4,341 | 4,618 | 4,813 | 5,278 | 5,455 | 5,491 |
Shares outstanding: 4.97m at Jul 31, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.