Karman Holdings Inc.
KRMNNYSECIK 2040127IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 83.0Revenue, period not labelled, three months to 2024-03-31$83.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 85.0Revenue, period not labelled, three months to 2024-06-30$85.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 86.0Revenue, period not labelled, three months to 2024-09-30$86.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 91.2Revenue, Q4 FY2024, three months to 2024-12-31$91.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 100Revenue, Q1 FY2025, three months to 2025-03-31$100.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 115Revenue, Q2 FY2025, three months to 2025-06-30$115.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 122Revenue, Q3 FY2025, three months to 2025-09-30$121.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 134Revenue, Q4 FY2025, three months to 2025-12-31$134.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 151Revenue, Q1 FY2026, three months to 2026-03-31$151.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 182Revenue, Q2 FY2026, three months to 2026-06-30$182.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Cost of revenue | $m | 54.0Cost of revenue, period not labelled, three months to 2024-03-31$54.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 50.4Cost of revenue, period not labelled, three months to 2024-06-30$50.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 52.2Cost of revenue, period not labelled, three months to 2024-09-30$52.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 56.5Cost of revenue, Q4 FY2024, three months to 2024-12-31$56.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 60.7Cost of revenue, Q1 FY2025, three months to 2025-03-31$60.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 68.1Cost of revenue, Q2 FY2025, three months to 2025-06-30$68.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 71.8Cost of revenue, Q3 FY2025, three months to 2025-09-30$71.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 80.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$80.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 87.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$87.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 104Cost of revenue, Q2 FY2026, three months to 2026-06-30$103.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Gross profit | $m | 29.0Gross profit, period not labelled, three months to 2024-03-31$29.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 34.6Gross profit, period not labelled, three months to 2024-06-30$34.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 33.8Gross profit, period not labelled, three months to 2024-09-30$33.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 34.7Gross profit, Q4 FY2024, three months to 2024-12-31$34.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 39.5Gross profit, Q1 FY2025, three months to 2025-03-31$39.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 47.0Gross profit, Q2 FY2025, three months to 2025-06-30$47.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 49.9Gross profit, Q3 FY2025, three months to 2025-09-30$49.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 53.6Gross profit, Q4 FY2025, three months to 2025-12-31$53.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 63.9Gross profit, Q1 FY2026, three months to 2026-03-31$63.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 78.2Gross profit, Q2 FY2026, three months to 2026-06-30$78.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Operating income | $m | 13.5Operating income, period not labelled, three months to 2024-03-31$13.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 18.3Operating income, period not labelled, three months to 2024-06-30$18.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 17.4Operating income, period not labelled, three months to 2024-09-30$17.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 14.4Operating income, Q4 FY2024, three months to 2024-12-31$14.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Operating income, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 20.1Operating income, Q2 FY2025, three months to 2025-06-30$20.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 21.8Operating income, Q3 FY2025, three months to 2025-09-30$21.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 21.1Operating income, Q4 FY2025, three months to 2025-12-31$21.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 21.5Operating income, Q1 FY2026, three months to 2026-03-31$21.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 34.8Operating income, Q2 FY2026, three months to 2026-06-30$34.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Interest expense | $m | 12.1Interest expense, period not labelled, three months to 2024-03-31$12.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 13.4Interest expense, period not labelled, three months to 2024-06-30$13.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 12.5Interest expense, period not labelled, three months to 2024-09-30$12.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 12.7Interest expense, Q4 FY2024, three months to 2024-12-31$12.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 11.4Interest expense, Q1 FY2025, three months to 2025-03-31$11.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 11.9Interest expense, Q2 FY2025, three months to 2025-06-30$11.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 10.0Interest expense, Q3 FY2025, three months to 2025-09-30$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 11.3Interest expense, Q4 FY2025, three months to 2025-12-31$11.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 12.6Interest expense, Q1 FY2026, three months to 2026-03-31$12.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 15.3Interest expense, Q2 FY2026, three months to 2026-06-30$15.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Income tax | $m | 0.1Income tax, period not labelled, three months to 2024-03-31$87.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 0.3Income tax, period not labelled, three months to 2024-06-30$312.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 0.9Income tax, period not labelled, three months to 2024-09-30$933.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-12-31$295.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 3.3Income tax, Q1 FY2025, three months to 2025-03-31$3.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 1.8Income tax, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 4.2Income tax, Q3 FY2025, three months to 2025-09-30$4.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 5.8Income tax, Q4 FY2025, three months to 2025-12-31$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Income tax, Q1 FY2026, three months to 2026-03-31$838.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 5.2Income tax, Q2 FY2026, three months to 2026-06-30$5.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Net income | $m | 2.1Net income, period not labelled, three months to 2024-03-31$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 4.6Net income, period not labelled, three months to 2024-06-30$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 4.3Net income, period not labelled, three months to 2024-09-30$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 1.7Net income, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (4.8)Net income, Q1 FY2025, three months to 2025-03-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 6.8Net income, Q2 FY2025, three months to 2025-06-30$6.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 7.6Net income, Q3 FY2025, three months to 2025-09-30$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 7.7Net income, Q4 FY2025, three months to 2025-12-31$7.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 7.8Net income, Q1 FY2026, three months to 2026-03-31$7.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 14.0Net income, Q2 FY2026, three months to 2026-06-30$14.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Diluted EPS | $ per share | 0.01Diluted EPS, period not labelled, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 0.03Diluted EPS, period not labelled, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 0.03Diluted EPS, period not labelled, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | not reported | (0.04)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 0.05Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 0.06Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | not reported | 0.06Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 0.11Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Basic EPS | $ per share | 0.01Basic EPS, period not labelled, three months to 2024-03-31$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 0.03Basic EPS, period not labelled, three months to 2024-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 0.03Basic EPS, period not labelled, three months to 2024-09-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 0.05Basic EPS, Q2 FY2025, three months to 2025-06-30$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 0.06Basic EPS, Q3 FY2025, three months to 2025-09-30$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | not reported | 0.06Basic EPS, Q1 FY2026, three months to 2026-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 0.11Basic EPS, Q2 FY2026, three months to 2026-06-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2022-12-31 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | 5.5Cash and equivalents, period not labelled, at 2023-12-31$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 11.5Cash and equivalents, FY2024, at 2024-12-31$11.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 114Cash and equivalents, Q1 FY2025, at 2025-03-31$113.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 27.4Cash and equivalents, Q2 FY2025, at 2025-06-30$27.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 18.7Cash and equivalents, Q3 FY2025, at 2025-09-30$18.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 34.0Cash and equivalents, FY2025, at 2025-12-31$34.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 73.8Cash and equivalents, Q1 FY2026, at 2026-03-31$73.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 51.7Cash and equivalents, Q2 FY2026, at 2026-06-30$51.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Current assets | $m | not reported | 158Current assets, period not labelled, at 2023-12-31$157.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 202Current assets, FY2024, at 2024-12-31$201.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 302Current assets, Q1 FY2025, at 2025-03-31$301.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 242Current assets, Q2 FY2025, at 2025-06-30$242.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 261Current assets, Q3 FY2025, at 2025-09-30$260.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 291Current assets, FY2025, at 2025-12-31$291.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 370Current assets, Q1 FY2026, at 2026-03-31$370.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 385Current assets, Q2 FY2026, at 2026-06-30$384.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Total assets | $m | not reported | 711Total assets, period not labelled, at 2023-12-31$710.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 774Total assets, FY2024, at 2024-12-31$774.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 875Total assets, Q1 FY2025, at 2025-03-31$875.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 954Total assets, Q2 FY2025, at 2025-06-30$953.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 968Total assets, Q3 FY2025, at 2025-09-30$968.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 1,104Total assets, FY2025, at 2025-12-31$1.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 1,418Total assets, Q1 FY2026, at 2026-03-31$1.42bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 1,444Total assets, Q2 FY2026, at 2026-06-30$1.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Current liabilities | $m | not reported | 87.1Current liabilities, period not labelled, at 2023-12-31$87.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 115Current liabilities, FY2024, at 2024-12-31$114.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 90.3Current liabilities, Q1 FY2025, at 2025-03-31$90.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 88.2Current liabilities, Q2 FY2025, at 2025-06-30$88.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 91.1Current liabilities, Q3 FY2025, at 2025-09-30$91.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 88.7Current liabilities, FY2025, at 2025-12-31$88.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 105Current liabilities, Q1 FY2026, at 2026-03-31$104.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 108Current liabilities, Q2 FY2026, at 2026-06-30$108.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Total liabilities | $m | not reported | 528Total liabilities, period not labelled, at 2023-12-31$528.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 578Total liabilities, FY2024, at 2024-12-31$578.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 526Total liabilities, Q1 FY2025, at 2025-03-31$526.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 592Total liabilities, Q2 FY2025, at 2025-06-30$592.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 599Total liabilities, Q3 FY2025, at 2025-09-30$599.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 721Total liabilities, FY2025, at 2025-12-31$721.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 1,012Total liabilities, Q1 FY2026, at 2026-03-31$1.01bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 1,023Total liabilities, Q2 FY2026, at 2026-06-30$1.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Current portion of debt | $m | not reported | 6.3Current portion of debt, period not labelled, at 2023-12-31$6.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-04-10, accession 0000950170-25-052639.Report this figure | not reported | not reported | not reported | 7.1Current portion of debt, FY2024, at 2024-12-31$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 7.1Current portion of debt, Q1 FY2025, at 2025-03-31$7.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 2.8Current portion of debt, Q2 FY2025, at 2025-06-30$2.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-08, accession 0000950170-25-105378.Report this figure | 2.8Current portion of debt, Q3 FY2025, at 2025-09-30$2.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 3.8Current portion of debt, FY2025, at 2025-12-31$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 5.6Current portion of debt, Q1 FY2026, at 2026-03-31$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 5.6Current portion of debt, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
| Shareholders' equity | $m | 178Shareholders' equity, period not labelled, at 2022-12-31$177.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 182Shareholders' equity, period not labelled, at 2023-12-31$182.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-03, accession 0002040127-26-000014.Report this figure | 185Shareholders' equity, period not labelled, at 2024-03-31$184.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 190Shareholders' equity, period not labelled, at 2024-06-30$189.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 194Shareholders' equity, period not labelled, at 2024-09-30$194.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 196Shareholders' equity, FY2024, at 2024-12-31$196.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 349Shareholders' equity, Q1 FY2025, at 2025-03-31$348.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 361Shareholders' equity, Q2 FY2025, at 2025-06-30$361.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 369Shareholders' equity, Q3 FY2025, at 2025-09-30$369.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001193125-25-270338.Report this figure | 383Shareholders' equity, FY2025, at 2025-12-31$382.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 406Shareholders' equity, Q1 FY2026, at 2026-03-31$405.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure | 421Shareholders' equity, Q2 FY2026, at 2026-06-30$421.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0002040127-26-000024.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 3.1Operating cash flow, period not labelled, three months to 2024-03-31$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 6.1Operating cash flow, period not labelled, three months to 2024-06-30$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-08, accession 0000950170-25-105378. Derived: 6-month figure less the 3-month figure.Report this figure | 9.9Operating cash flow, period not labelled, three months to 2024-09-30$9.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001193125-25-270338. Derived: 9-month figure less the 6-month figure.Report this figure | 7.6Operating cash flow, Q4 FY2024, three months to 2024-12-31$7.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | (13.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$13.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | (17.4)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$17.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0002040127-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Operating cash flow, Q3 FY2025, three months to 2025-09-30$131.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001193125-25-270338. Derived: 9-month figure less the 6-month figure.Report this figure | 8.7Operating cash flow, Q4 FY2025, three months to 2025-12-31$8.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Operating cash flow, Q1 FY2026, three months to 2026-03-31$209.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | (3.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0002040127-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.6Capital expenditure, period not labelled, three months to 2024-03-31$1.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-14, accession 0000950170-25-071463.Report this figure | 5.1Capital expenditure, period not labelled, three months to 2024-06-30$5.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-08, accession 0000950170-25-105378. Derived: 6-month figure less the 3-month figure.Report this figure | 4.6Capital expenditure, period not labelled, three months to 2024-09-30$4.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001193125-25-270338. Derived: 9-month figure less the 6-month figure.Report this figure | 4.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 5.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$5.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 3.6Capital expenditure, Q2 FY2025, three months to 2025-06-30$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0002040127-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 7.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$7.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-07, accession 0001193125-25-270338. Derived: 9-month figure less the 6-month figure.Report this figure | 4.7Capital expenditure, Q4 FY2025, three months to 2025-12-31$4.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-03, accession 0002040127-26-000014. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$7.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001193125-26-222116.Report this figure | 14.5Capital expenditure, Q2 FY2026, three months to 2026-06-30$14.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0002040127-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-03-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 167 | 167 | 167 | 132 | 132 | 132 | 133 | 133 |
Shares outstanding: 132.53m at Aug 3, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.