Keros Therapeutics, Inc.
KROSNasdaqCIK 1664710HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$8.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 0.1Revenue, Q4 FY2023, three months to 2023-12-31$143.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Revenue, Q1 FY2024, three months to 2024-03-31$83.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$37.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 0.4Revenue, Q3 FY2024, three months to 2024-09-30$388.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 3.0Revenue, Q4 FY2024, three months to 2024-12-31$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 211Revenue, Q1 FY2025, three months to 2025-03-31$211.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 18.2Revenue, Q2 FY2025, three months to 2025-06-30$18.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 14.3Revenue, Q3 FY2025, three months to 2025-09-30$14.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 0.4Revenue, Q4 FY2025, three months to 2025-12-31$385.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Revenue, Q1 FY2026, three months to 2026-03-31$367.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 0.0Revenue, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Research and development | $m | 34.1Research and development, Q3 FY2023, three months to 2023-09-30$34.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 37.5Research and development, Q4 FY2023, three months to 2023-12-31$37.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 38.3Research and development, Q1 FY2024, three months to 2024-03-31$38.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 40.5Research and development, Q2 FY2024, three months to 2024-06-30$40.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 49.2Research and development, Q3 FY2024, three months to 2024-09-30$49.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 45.6Research and development, Q4 FY2024, three months to 2024-12-31$45.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 48.7Research and development, Q1 FY2025, three months to 2025-03-31$48.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 43.5Research and development, Q2 FY2025, three months to 2025-06-30$43.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 19.5Research and development, Q3 FY2025, three months to 2025-09-30$19.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 17.9Research and development, Q4 FY2025, three months to 2025-12-31$17.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Research and development, Q1 FY2026, three months to 2026-03-31$16.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 22.3Research and development, Q2 FY2026, three months to 2026-06-30$22.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Operating income | $m | (43.3)Operating income, Q3 FY2023, three months to 2023-09-30−$43.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | (46.5)Operating income, Q4 FY2023, three months to 2023-12-31−$46.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (48.5)Operating income, Q1 FY2024, three months to 2024-03-31−$48.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | (50.4)Operating income, Q2 FY2024, three months to 2024-06-30−$50.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | (58.7)Operating income, Q3 FY2024, three months to 2024-09-30−$58.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (53.3)Operating income, Q4 FY2024, three months to 2024-12-31−$53.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 152Operating income, Q1 FY2025, three months to 2025-03-31$152.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (39.8)Operating income, Q2 FY2025, three months to 2025-06-30−$39.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (15.4)Operating income, Q3 FY2025, three months to 2025-09-30−$15.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (29.3)Operating income, Q4 FY2025, three months to 2025-12-31−$29.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (25.9)Operating income, Q1 FY2026, three months to 2026-03-31−$25.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (30.9)Operating income, Q2 FY2026, three months to 2026-06-30−$30.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-12-31$300.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Income tax, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (2.2)Income tax, Q2 FY2025, three months to 2025-06-30−$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (1.4)Income tax, Q3 FY2025, three months to 2025-09-30−$1.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (1.5)Income tax, Q4 FY2025, three months to 2025-12-31−$1.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Net income | $m | (39.4)Net income, Q3 FY2023, three months to 2023-09-30−$39.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | (40.2)Net income, Q4 FY2023, three months to 2023-12-31−$40.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (43.1)Net income, Q1 FY2024, three months to 2024-03-31−$43.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (45.3)Net income, Q2 FY2024, three months to 2024-06-30−$45.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (53.0)Net income, Q3 FY2024, three months to 2024-09-30−$53.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (46.0)Net income, Q4 FY2024, three months to 2024-12-31−$46.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 148Net income, Q1 FY2025, three months to 2025-03-31$148.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (30.7)Net income, Q2 FY2025, three months to 2025-06-30−$30.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (7.3)Net income, Q3 FY2025, three months to 2025-09-30−$7.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | (23.5)Net income, Q4 FY2025, three months to 2025-12-31−$23.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (23.7)Net income, Q1 FY2026, three months to 2026-03-31−$23.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (28.7)Net income, Q2 FY2026, three months to 2026-06-30−$28.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Diluted EPS | $ per share | (1.33)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | not reported | (1.21)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | (1.25)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | (1.41)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | not reported | 3.62Diluted EPS, Q1 FY2025, three months to 2025-03-31$3.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (0.76)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (0.18)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | not reported | (1.21)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (1.45)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Basic EPS | $ per share | (1.33)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | not reported | (1.21)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | (1.25)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | (1.41)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | not reported | 3.66Basic EPS, Q1 FY2025, three months to 2025-03-31$3.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (0.76)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.76 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | (0.18)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | not reported | (1.21)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (1.45)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 288Cash and equivalents, Q3 FY2023, at 2023-09-30$287.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 331Cash and equivalents, FY2023, at 2023-12-31$331.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-26, accession 0001664710-25-000018.Report this figure | 442Cash and equivalents, Q1 FY2024, at 2024-03-31$442.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 406Cash and equivalents, Q2 FY2024, at 2024-06-30$405.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 531Cash and equivalents, Q3 FY2024, at 2024-09-30$530.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 560Cash and equivalents, FY2024, at 2024-12-31$559.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 721Cash and equivalents, Q1 FY2025, at 2025-03-31$720.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 690Cash and equivalents, Q2 FY2025, at 2025-06-30$690.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 693Cash and equivalents, Q3 FY2025, at 2025-09-30$693.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 287Cash and equivalents, FY2025, at 2025-12-31$287.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 281Cash and equivalents, Q1 FY2026, at 2026-03-31$281.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 258Cash and equivalents, Q2 FY2026, at 2026-06-30$257.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Current assets | $m | 304Current assets, Q3 FY2023, at 2023-09-30$304.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-06, accession 0001664710-23-000066.Report this figure | 347Current assets, FY2023, at 2023-12-31$347.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0001664710-25-000018.Report this figure | 463Current assets, Q1 FY2024, at 2024-03-31$463.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001664710-24-000039.Report this figure | 433Current assets, Q2 FY2024, at 2024-06-30$432.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001664710-24-000068.Report this figure | 552Current assets, Q3 FY2024, at 2024-09-30$552.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 589Current assets, FY2024, at 2024-12-31$588.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 760Current assets, Q1 FY2025, at 2025-03-31$759.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 733Current assets, Q2 FY2025, at 2025-06-30$732.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 719Current assets, Q3 FY2025, at 2025-09-30$719.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 315Current assets, FY2025, at 2025-12-31$315.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 291Current assets, Q1 FY2026, at 2026-03-31$290.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 267Current assets, Q2 FY2026, at 2026-06-30$266.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Total assets | $m | 326Total assets, Q3 FY2023, at 2023-09-30$326.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0001664710-23-000066.Report this figure | 370Total assets, FY2023, at 2023-12-31$370.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0001664710-25-000018.Report this figure | 486Total assets, Q1 FY2024, at 2024-03-31$485.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001664710-24-000039.Report this figure | 455Total assets, Q2 FY2024, at 2024-06-30$455.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001664710-24-000068.Report this figure | 579Total assets, Q3 FY2024, at 2024-09-30$579.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 616Total assets, FY2024, at 2024-12-31$615.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 785Total assets, Q1 FY2025, at 2025-03-31$784.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 757Total assets, Q2 FY2025, at 2025-06-30$757.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 743Total assets, Q3 FY2025, at 2025-09-30$742.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 338Total assets, FY2025, at 2025-12-31$338.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 312Total assets, Q1 FY2026, at 2026-03-31$312.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 288Total assets, Q2 FY2026, at 2026-06-30$287.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Current liabilities | $m | 16.7Current liabilities, Q3 FY2023, at 2023-09-30$16.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-06, accession 0001664710-23-000066.Report this figure | 24.4Current liabilities, FY2023, at 2023-12-31$24.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0001664710-25-000018.Report this figure | 18.7Current liabilities, Q1 FY2024, at 2024-03-31$18.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001664710-24-000039.Report this figure | 21.2Current liabilities, Q2 FY2024, at 2024-06-30$21.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001664710-24-000068.Report this figure | 29.0Current liabilities, Q3 FY2024, at 2024-09-30$29.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 27.5Current liabilities, FY2024, at 2024-12-31$27.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 39.4Current liabilities, Q1 FY2025, at 2025-03-31$39.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 34.7Current liabilities, Q2 FY2025, at 2025-06-30$34.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 24.1Current liabilities, Q3 FY2025, at 2025-09-30$24.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 20.4Current liabilities, FY2025, at 2025-12-31$20.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 12.9Current liabilities, Q1 FY2026, at 2026-03-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 12.2Current liabilities, Q2 FY2026, at 2026-06-30$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Total liabilities | $m | 30.4Total liabilities, Q3 FY2023, at 2023-09-30$30.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0001664710-23-000066.Report this figure | 37.8Total liabilities, FY2023, at 2023-12-31$37.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0001664710-25-000018.Report this figure | 31.9Total liabilities, Q1 FY2024, at 2024-03-31$31.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001664710-24-000039.Report this figure | 34.1Total liabilities, Q2 FY2024, at 2024-06-30$34.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001664710-24-000068.Report this figure | 46.4Total liabilities, Q3 FY2024, at 2024-09-30$46.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 44.3Total liabilities, FY2024, at 2024-12-31$44.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 55.7Total liabilities, Q1 FY2025, at 2025-03-31$55.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 50.4Total liabilities, Q2 FY2025, at 2025-06-30$50.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001664710-25-000070.Report this figure | 39.2Total liabilities, Q3 FY2025, at 2025-09-30$39.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 34.9Total liabilities, FY2025, at 2025-12-31$34.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 26.7Total liabilities, Q1 FY2026, at 2026-03-31$26.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 25.3Total liabilities, Q2 FY2026, at 2026-06-30$25.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
| Shareholders' equity | $m | 296Shareholders' equity, Q3 FY2023, at 2023-09-30$295.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001664710-24-000091.Report this figure | 332Shareholders' equity, FY2023, at 2023-12-31$332.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-04, accession 0001664710-26-000018.Report this figure | 454Shareholders' equity, Q1 FY2024, at 2024-03-31$453.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 421Shareholders' equity, Q2 FY2024, at 2024-06-30$420.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 533Shareholders' equity, Q3 FY2024, at 2024-09-30$532.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 572Shareholders' equity, FY2024, at 2024-12-31$571.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 729Shareholders' equity, Q1 FY2025, at 2025-03-31$728.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 707Shareholders' equity, Q2 FY2025, at 2025-06-30$706.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 704Shareholders' equity, Q3 FY2025, at 2025-09-30$703.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001664710-25-000089.Report this figure | 303Shareholders' equity, FY2025, at 2025-12-31$303.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 286Shareholders' equity, Q1 FY2026, at 2026-03-31$285.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure | 262Shareholders' equity, Q2 FY2026, at 2026-06-30$262.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001664710-26-000049.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (34.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$34.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001664710-24-000091. Derived: 9-month figure less the 6-month figure.Report this figure | (25.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$25.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (44.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$44.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | (39.8)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$39.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001664710-25-000070. Derived: 6-month figure less the 3-month figure.Report this figure | (30.5)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$30.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001664710-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | (46.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$46.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 161Operating cash flow, Q1 FY2025, three months to 2025-03-31$161.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (29.6)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$29.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001664710-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 3.2Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001664710-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | (27.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$27.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | (3.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | (20.4)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$20.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001664710-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.6Capital expenditure, Q3 FY2023, three months to 2023-09-30$550.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001664710-24-000091. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2023, three months to 2023-12-31$541.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-26, accession 0001664710-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Capital expenditure, Q1 FY2024, three months to 2024-03-31$946.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001664710-25-000046.Report this figure | 0.3Capital expenditure, Q2 FY2024, three months to 2024-06-30$310.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0001664710-25-000070. Derived: 6-month figure less the 3-month figure.Report this figure | 0.4Capital expenditure, Q3 FY2024, three months to 2024-09-30$386.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001664710-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$289.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Capital expenditure, Q1 FY2025, three months to 2025-03-31$565.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 0.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$720.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001664710-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$132.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001664710-25-000089. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$134.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-04, accession 0001664710-26-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$73.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001664710-26-000030.Report this figure | 0.2Capital expenditure, Q2 FY2026, three months to 2026-06-30$155.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001664710-26-000049. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 25.5 | 28.4 | 29.6 | 29.7 | 35.7 | 36.1 | 37.6 | 41.0 | 40.6 | 40.6 | 19.6 | 19.8 |
Shares outstanding: 19.83m at Jul 27, 2026, from the cover of the 10-Q filed Aug 3, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.