
Quaker Chemical Corp
KWRNYSECIK 81362EnergyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 467Revenue, Q4 FY2023, three months to 2023-12-31$467.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 470Revenue, Q1 FY2024, three months to 2024-03-31$469.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 464Revenue, Q2 FY2024, three months to 2024-06-30$463.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 462Revenue, Q3 FY2024, three months to 2024-09-30$462.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 444Revenue, Q4 FY2024, three months to 2024-12-31$444.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 443Revenue, Q1 FY2025, three months to 2025-03-31$442.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 483Revenue, Q2 FY2025, three months to 2025-06-30$483.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 494Revenue, Q3 FY2025, three months to 2025-09-30$493.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 468Revenue, Q4 FY2025, three months to 2025-12-31$468.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 480Revenue, Q1 FY2026, three months to 2026-03-31$480.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 533Revenue, Q2 FY2026, three months to 2026-06-30$532.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 545Revenue, Q3 FY2026, three months to 2026-09-30$544.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Cost of revenue | $m | 296Cost of revenue, Q4 FY2023, three months to 2023-12-31$296.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 288Cost of revenue, Q1 FY2024, three months to 2024-03-31$288.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 288Cost of revenue, Q2 FY2024, three months to 2024-06-30$287.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 290Cost of revenue, Q3 FY2024, three months to 2024-09-30$289.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 288Cost of revenue, Q4 FY2024, three months to 2024-12-31$287.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 282Cost of revenue, Q1 FY2025, three months to 2025-03-31$281.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 312Cost of revenue, Q2 FY2025, three months to 2025-06-30$311.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 313Cost of revenue, Q3 FY2025, three months to 2025-09-30$313.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 303Cost of revenue, Q4 FY2025, three months to 2025-12-31$303.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 304Cost of revenue, Q1 FY2026, three months to 2026-03-31$303.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 343Cost of revenue, Q2 FY2026, three months to 2026-06-30$343.3m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 351Cost of revenue, Q3 FY2026, three months to 2026-09-30$351.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Gross profit | $m | 171Gross profit, Q4 FY2023, three months to 2023-12-31$171.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 182Gross profit, Q1 FY2024, three months to 2024-03-31$181.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 176Gross profit, Q2 FY2024, three months to 2024-06-30$175.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 173Gross profit, Q3 FY2024, three months to 2024-09-30$172.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 156Gross profit, Q4 FY2024, three months to 2024-12-31$156.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 161Gross profit, Q1 FY2025, three months to 2025-03-31$161.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 172Gross profit, Q2 FY2025, three months to 2025-06-30$171.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 181Gross profit, Q3 FY2025, three months to 2025-09-30$180.9m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 166Gross profit, Q4 FY2025, three months to 2025-12-31$165.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 177Gross profit, Q1 FY2026, three months to 2026-03-31$176.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 189Gross profit, Q2 FY2026, three months to 2026-06-30$189.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 194Gross profit, Q3 FY2026, three months to 2026-09-30$193.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Selling, general and administrative | $m | 121Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$121.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 124Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$124.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 117Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$116.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 118Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$118.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 125Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$125.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 119Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$119.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 127Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$126.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 126Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$126.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 130Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$130.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 136Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$135.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 140Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$140.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 136Selling, general and administrative, Q3 FY2026, three months to 2026-09-30$136.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Operating income | $m | 48.3Operating income, Q4 FY2023, three months to 2023-12-31$48.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 55.5Operating income, Q1 FY2024, three months to 2024-03-31$55.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 58.4Operating income, Q2 FY2024, three months to 2024-06-30$58.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 51.7Operating income, Q3 FY2024, three months to 2024-09-30$51.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 29.0Operating income, Q4 FY2024, three months to 2024-12-31$29.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 27.6Operating income, Q1 FY2025, three months to 2025-03-31$27.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | (52.5)Operating income, Q2 FY2025, three months to 2025-06-30−$52.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 46.6Operating income, Q3 FY2025, three months to 2025-09-30$46.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 31.2Operating income, Q4 FY2025, three months to 2025-12-31$31.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 33.6Operating income, Q1 FY2026, three months to 2026-03-31$33.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 40.6Operating income, Q2 FY2026, three months to 2026-06-30$40.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 48.9Operating income, Q3 FY2026, three months to 2026-09-30$48.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Interest expense | $m | not reported | 10.8Interest expense, Q1 FY2024, three months to 2024-03-31$10.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 10.8Interest expense, Q2 FY2024, three months to 2024-06-30$10.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 10.3Interest expense, Q3 FY2024, three months to 2024-09-30$10.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 9.1Interest expense, Q4 FY2024, three months to 2024-12-31$9.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Interest expense, Q1 FY2025, three months to 2025-03-31$9.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 12.8Interest expense, Q2 FY2025, three months to 2025-06-30$12.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 10.9Interest expense, Q3 FY2025, three months to 2025-09-30$10.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 10.8Interest expense, Q4 FY2025, three months to 2025-12-31$10.8m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 9.9Interest expense, Q1 FY2026, three months to 2026-03-31$9.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 9.9Interest expense, Q2 FY2026, three months to 2026-06-30$9.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 10.0Interest expense, Q3 FY2026, three months to 2026-09-30$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Income tax | $m | 18.6Income tax, Q4 FY2023, three months to 2023-12-31$18.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 12.5Income tax, Q1 FY2024, three months to 2024-03-31$12.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 15.8Income tax, Q2 FY2024, three months to 2024-06-30$15.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 12.2Income tax, Q3 FY2024, three months to 2024-09-30$12.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 8.8Income tax, Q4 FY2024, three months to 2024-12-31$8.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 7.5Income tax, Q1 FY2025, three months to 2025-03-31$7.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 5.5Income tax, Q2 FY2025, three months to 2025-06-30$5.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 9.3Income tax, Q3 FY2025, three months to 2025-09-30$9.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 2.3Income tax, Q4 FY2025, three months to 2025-12-31$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 7.1Income tax, Q1 FY2026, three months to 2026-03-31$7.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 11.2Income tax, Q2 FY2026, three months to 2026-06-30$11.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 11.8Income tax, Q3 FY2026, three months to 2026-09-30$11.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Net income | $m | 20.2Net income, Q4 FY2023, three months to 2023-12-31$20.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 35.2Net income, Q1 FY2024, three months to 2024-03-31$35.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 34.9Net income, Q2 FY2024, three months to 2024-06-30$34.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 32.3Net income, Q3 FY2024, three months to 2024-09-30$32.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 14.2Net income, Q4 FY2024, three months to 2024-12-31$14.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 12.9Net income, Q1 FY2025, three months to 2025-03-31$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | (66.6)Net income, Q2 FY2025, three months to 2025-06-30−$66.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 30.5Net income, Q3 FY2025, three months to 2025-09-30$30.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 20.7Net income, Q4 FY2025, three months to 2025-12-31$20.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 19.7Net income, Q1 FY2026, three months to 2026-03-31$19.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 26.8Net income, Q2 FY2026, three months to 2026-06-30$26.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 30.0Net income, Q3 FY2026, three months to 2026-09-30$30.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Diluted EPS | $ per share | not reported | 1.95Diluted EPS, Q1 FY2024, three months to 2024-03-31$1.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 1.94Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 1.81Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | not reported | 0.73Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | (3.78)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1.75Diluted EPS, Q3 FY2025, three months to 2025-09-30$1.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | not reported | 1.13Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 1.55Diluted EPS, Q2 FY2026, three months to 2026-06-30$1.55 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1.73Diluted EPS, Q3 FY2026, three months to 2026-09-30$1.73 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Basic EPS | $ per share | not reported | 1.96Basic EPS, Q1 FY2024, three months to 2024-03-31$1.96 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 1.94Basic EPS, Q2 FY2024, three months to 2024-06-30$1.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 1.81Basic EPS, Q3 FY2024, three months to 2024-09-30$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | not reported | 0.73Basic EPS, Q1 FY2025, three months to 2025-03-31$0.73 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | (3.78)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1.75Basic EPS, Q3 FY2025, three months to 2025-09-30$1.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | not reported | 1.13Basic EPS, Q1 FY2026, three months to 2026-03-31$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 1.56Basic EPS, Q2 FY2026, three months to 2026-06-30$1.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1.74Basic EPS, Q3 FY2026, three months to 2026-09-30$1.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 195Cash and equivalents, FY2023, at 2023-12-31$194.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 196Cash and equivalents, Q1 FY2024, at 2024-03-31$195.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 189Cash and equivalents, Q2 FY2024, at 2024-06-30$188.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 212Cash and equivalents, Q3 FY2024, at 2024-09-30$212.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 189Cash and equivalents, FY2024, at 2024-12-31$188.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 186Cash and equivalents, Q1 FY2025, at 2025-03-31$186.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 202Cash and equivalents, Q2 FY2025, at 2025-06-30$201.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 172Cash and equivalents, Q3 FY2025, at 2025-09-30$172.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 180Cash and equivalents, FY2025, at 2025-12-31$179.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 170Cash and equivalents, Q1 FY2026, at 2026-03-31$169.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 155Cash and equivalents, Q2 FY2026, at 2026-06-30$155.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 167Cash and equivalents, Q3 FY2026, at 2026-09-30$167.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Current assets | $m | 928Current assets, FY2023, at 2023-12-31$927.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 933Current assets, Q1 FY2024, at 2024-03-31$933.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 919Current assets, Q2 FY2024, at 2024-06-30$919.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 942Current assets, Q3 FY2024, at 2024-09-30$941.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 876Current assets, FY2024, at 2024-12-31$876.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 912Current assets, Q1 FY2025, at 2025-03-31$912.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 974Current assets, Q2 FY2025, at 2025-06-30$974.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 946Current assets, Q3 FY2025, at 2025-09-30$946.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 921Current assets, FY2025, at 2025-12-31$921.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 953Current assets, Q1 FY2026, at 2026-03-31$952.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 991Current assets, Q2 FY2026, at 2026-06-30$991.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1,049Current assets, Q3 FY2026, at 2026-09-30$1.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Total assets | $m | 2,714Total assets, FY2023, at 2023-12-31$2.71bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 2,714Total assets, Q1 FY2024, at 2024-03-31$2.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 2,672Total assets, Q2 FY2024, at 2024-06-30$2.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 2,736Total assets, Q3 FY2024, at 2024-09-30$2.74bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 2,611Total assets, FY2024, at 2024-12-31$2.61bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 2,664Total assets, Q1 FY2025, at 2025-03-31$2.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 2,849Total assets, Q2 FY2025, at 2025-06-30$2.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 2,817Total assets, Q3 FY2025, at 2025-09-30$2.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 2,798Total assets, FY2025, at 2025-12-31$2.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 2,802Total assets, Q1 FY2026, at 2026-03-31$2.80bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 2,851Total assets, Q2 FY2026, at 2026-06-30$2.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 2,915Total assets, Q3 FY2026, at 2026-09-30$2.92bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Current liabilities | $m | 368Current liabilities, FY2023, at 2023-12-31$367.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 350Current liabilities, Q1 FY2024, at 2024-03-31$350.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 350Current liabilities, Q2 FY2024, at 2024-06-30$350.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 371Current liabilities, Q3 FY2024, at 2024-09-30$371.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 380Current liabilities, FY2024, at 2024-12-31$379.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 373Current liabilities, Q1 FY2025, at 2025-03-31$372.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 380Current liabilities, Q2 FY2025, at 2025-06-30$380.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 383Current liabilities, Q3 FY2025, at 2025-09-30$383.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 380Current liabilities, FY2025, at 2025-12-31$380.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 388Current liabilities, Q1 FY2026, at 2026-03-31$388.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 403Current liabilities, Q2 FY2026, at 2026-06-30$403.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 426Current liabilities, Q3 FY2026, at 2026-09-30$425.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Total liabilities | $m | 1,329Total liabilities, FY2023, at 2023-12-31$1.33bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 1,323Total liabilities, Q1 FY2024, at 2024-03-31$1.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 1,277Total liabilities, Q2 FY2024, at 2024-06-30$1.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 1,289Total liabilities, Q3 FY2024, at 2024-09-30$1.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 1,256Total liabilities, FY2024, at 2024-12-31$1.26bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 1,278Total liabilities, Q1 FY2025, at 2025-03-31$1.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 1,503Total liabilities, Q2 FY2025, at 2025-06-30$1.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 1,450Total liabilities, Q3 FY2025, at 2025-09-30$1.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 1,421Total liabilities, FY2025, at 2025-12-31$1.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 1,423Total liabilities, Q1 FY2026, at 2026-03-31$1.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 1,471Total liabilities, Q2 FY2026, at 2026-06-30$1.47bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1,498Total liabilities, Q3 FY2026, at 2026-09-30$1.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Long-term debt | $m | 731Long-term debt, FY2023, at 2023-12-31$730.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 740Long-term debt, Q1 FY2024, at 2024-03-31$740.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 704Long-term debt, Q2 FY2024, at 2024-06-30$703.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 701Long-term debt, Q3 FY2024, at 2024-09-30$700.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 670Long-term debt, FY2024, at 2024-12-31$669.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 699Long-term debt, Q1 FY2025, at 2025-03-31$698.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 898Long-term debt, Q2 FY2025, at 2025-06-30$898.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 839Long-term debt, Q3 FY2025, at 2025-09-30$838.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 835Long-term debt, FY2025, at 2025-12-31$834.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 837Long-term debt, Q1 FY2026, at 2026-03-31$837.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 858Long-term debt, Q2 FY2026, at 2026-06-30$857.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 871Long-term debt, Q3 FY2026, at 2026-09-30$871.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Current portion of debt | $m | 23.4Current portion of debt, FY2023, at 2023-12-31$23.4m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 27.8Current portion of debt, Q1 FY2024, at 2024-03-31$27.8m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 32.4Current portion of debt, Q2 FY2024, at 2024-06-30$32.4m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 38.8Current portion of debt, Q3 FY2024, at 2024-09-30$38.8m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 37.6Current portion of debt, FY2024, at 2024-12-31$37.6m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 37.3Current portion of debt, Q1 FY2025, at 2025-03-31$37.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 37.9Current portion of debt, Q2 FY2025, at 2025-06-30$37.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 35.9Current portion of debt, Q3 FY2025, at 2025-09-30$35.9m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 35.7Current portion of debt, FY2025, at 2025-12-31$35.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 37.3Current portion of debt, Q1 FY2026, at 2026-03-31$37.3m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 15.7Current portion of debt, Q2 FY2026, at 2026-06-30$15.7m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 20.5Current portion of debt, Q3 FY2026, at 2026-09-30$20.5m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Short-term borrowings | $m | 23.4Short-term borrowings, FY2023, at 2023-12-31$23.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 27.8Short-term borrowings, Q1 FY2024, at 2024-03-31$27.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 32.4Short-term borrowings, Q2 FY2024, at 2024-06-30$32.4m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 38.8Short-term borrowings, Q3 FY2024, at 2024-09-30$38.8m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 37.6Short-term borrowings, FY2024, at 2024-12-31$37.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 37.3Short-term borrowings, Q1 FY2025, at 2025-03-31$37.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 37.9Short-term borrowings, Q2 FY2025, at 2025-06-30$37.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 35.9Short-term borrowings, Q3 FY2025, at 2025-09-30$35.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 35.7Short-term borrowings, FY2025, at 2025-12-31$35.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 37.3Short-term borrowings, Q1 FY2026, at 2026-03-31$37.3m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 15.7Short-term borrowings, Q2 FY2026, at 2026-06-30$15.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 20.5Short-term borrowings, Q3 FY2026, at 2026-09-30$20.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
| Shareholders' equity | $m | 1,384Shareholders' equity, FY2023, at 2023-12-31$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-24, accession 0000081362-25-000014.Report this figure | 1,391Shareholders' equity, Q1 FY2024, at 2024-03-31$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0000081362-24-000058.Report this figure | 1,395Shareholders' equity, Q2 FY2024, at 2024-06-30$1.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-05, accession 0000081362-24-000119.Report this figure | 1,446Shareholders' equity, Q3 FY2024, at 2024-09-30$1.45bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0000081362-24-000134.Report this figure | 1,354Shareholders' equity, FY2024, at 2024-12-31$1.35bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-23, accession 0001628280-26-010694.Report this figure | 1,386Shareholders' equity, Q1 FY2025, at 2025-03-31$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 1,342Shareholders' equity, Q2 FY2025, at 2025-06-30$1.34bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0000081362-25-000120.Report this figure | 1,364Shareholders' equity, Q3 FY2025, at 2025-09-30$1.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047572.Report this figure | 1,373Shareholders' equity, FY2025, at 2025-12-31$1.37bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure | 1,376Shareholders' equity, Q1 FY2026, at 2026-03-31$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 1,377Shareholders' equity, Q2 FY2026, at 2026-06-30$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001628280-26-051107.Report this figure | 1,414Shareholders' equity, Q3 FY2026, at 2026-09-30$1.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001628280-26-068284.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 79.6Operating cash flow, Q4 FY2023, three months to 2023-12-31$79.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 27.2Operating cash flow, Q1 FY2024, three months to 2024-03-31$27.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 46.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$46.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0000081362-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 68.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$68.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047572. Derived: 9-month figure less the 6-month figure.Report this figure | 63.1Operating cash flow, Q4 FY2024, three months to 2024-12-31$63.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 41.6Operating cash flow, Q2 FY2025, three months to 2025-06-30$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 51.4Operating cash flow, Q3 FY2025, three months to 2025-09-30$51.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure | 46.5Operating cash flow, Q4 FY2025, three months to 2025-12-31$46.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Operating cash flow, Q1 FY2026, three months to 2026-03-31$3.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 29.5Operating cash flow, Q2 FY2026, three months to 2026-06-30$29.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 14.3Operating cash flow, Q3 FY2026, three months to 2026-09-30$14.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 13.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$13.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 4.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$4.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 6.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$6.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0000081362-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 8.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$8.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001628280-25-047572. Derived: 9-month figure less the 6-month figure.Report this figure | 22.5Capital expenditure, Q4 FY2024, three months to 2024-12-31$22.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 12.3Capital expenditure, Q1 FY2025, three months to 2025-03-31$12.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 8.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$8.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 13.3Capital expenditure, Q3 FY2025, three months to 2025-09-30$13.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure | 22.2Capital expenditure, Q4 FY2025, three months to 2025-12-31$22.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 10.7Capital expenditure, Q1 FY2026, three months to 2026-03-31$10.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 10.4Capital expenditure, Q2 FY2026, three months to 2026-06-30$10.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 11.4Capital expenditure, Q3 FY2026, three months to 2026-09-30$11.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 8.2Dividends paid, Q4 FY2023, three months to 2023-12-31$8.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 8.2Dividends paid, Q1 FY2024, three months to 2024-03-31$8.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0000081362-25-000059.Report this figure | 8.2Dividends paid, Q2 FY2024, three months to 2024-06-30$8.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0000081362-25-000120. Derived: 6-month figure less the 3-month figure.Report this figure | 8.2Dividends paid, Q3 FY2024, three months to 2024-09-30$8.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047572. Derived: 9-month figure less the 6-month figure.Report this figure | 8.6Dividends paid, Q4 FY2024, three months to 2024-12-31$8.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 8.6Dividends paid, Q1 FY2025, three months to 2025-03-31$8.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 8.6Dividends paid, Q2 FY2025, three months to 2025-06-30$8.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 8.4Dividends paid, Q3 FY2025, three months to 2025-09-30$8.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure | 8.8Dividends paid, Q4 FY2025, three months to 2025-12-31$8.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | 8.8Dividends paid, Q1 FY2026, three months to 2026-03-31$8.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-04-30, accession 0001628280-26-028949.Report this figure | 8.8Dividends paid, Q2 FY2026, three months to 2026-06-30$8.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001628280-26-051107. Derived: 6-month figure less the 3-month figure.Report this figure | 8.7Dividends paid, Q3 FY2026, three months to 2026-09-30$8.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 15.1Share repurchases, Q3 FY2024, three months to 2024-09-30$15.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047572. Derived: 9-month figure less the 6-month figure.Report this figure | 26.3Share repurchases, Q4 FY2024, three months to 2024-12-31$26.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.8Share repurchases, Q3 FY2025, three months to 2025-09-30$3.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure | 5.0Share repurchases, Q4 FY2025, three months to 2025-12-31$5.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001628280-26-010694. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.3Share repurchases, Q3 FY2026, three months to 2026-09-30$3.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001628280-26-068284. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 17.9 | 17.9 | 17.9 | 17.9 | 17.9 | 17.9 | 17.7 | 17.6 | 17.4 | 17.4 | 17.2 | 17.3 |
Shares outstanding: 17.19m at Oct 26, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 19:09 ET. Listed shows no prices and gives no investment advice.