Lazard, Inc.
LAZNYSECIK 1311370FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 826Revenue, Q4 FY2023, three months to 2023-12-31$825.8m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 785Revenue, Q1 FY2024, three months to 2024-03-31$785.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 708Revenue, Q2 FY2024, three months to 2024-06-30$708.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 807Revenue, Q3 FY2024, three months to 2024-09-30$807.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 839Revenue, Q4 FY2024, three months to 2024-12-31$839.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 669Revenue, Q1 FY2025, three months to 2025-03-31$669.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 817Revenue, Q2 FY2025, three months to 2025-06-30$817.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 771Revenue, Q3 FY2025, three months to 2025-09-30$770.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 929Revenue, Q4 FY2025, three months to 2025-12-31$929.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 779Revenue, Q1 FY2026, three months to 2026-03-31$779.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 830Revenue, Q2 FY2026, three months to 2026-06-30$830.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 836Revenue, Q3 FY2026, three months to 2026-09-30$836.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Operating income | $m | 71.9Operating income, Q4 FY2023, three months to 2023-12-31$71.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 54.6Operating income, Q1 FY2024, three months to 2024-03-31$54.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 63.6Operating income, Q2 FY2024, three months to 2024-06-30$63.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 161Operating income, Q3 FY2024, three months to 2024-09-30$161.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 107Operating income, Q4 FY2024, three months to 2024-12-31$107.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 54.6Operating income, Q1 FY2025, three months to 2025-03-31$54.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 93.1Operating income, Q2 FY2025, three months to 2025-06-30$93.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 94.9Operating income, Q3 FY2025, three months to 2025-09-30$94.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 85.0Operating income, Q4 FY2025, three months to 2025-12-31$85.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 89.6Operating income, Q1 FY2026, three months to 2026-03-31$89.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 37.6Operating income, Q2 FY2026, three months to 2026-06-30$37.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 54.8Operating income, Q3 FY2026, three months to 2026-09-30$54.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Interest expense | $m | 19.7Interest expense, Q4 FY2023, three months to 2023-12-31$19.7m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-24, accession 0001628280-25-007441. Derived: 12-month figure less the 9-month figure.Report this figure | 20.7Interest expense, Q1 FY2024, three months to 2024-03-31$20.7m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 22.6Interest expense, Q2 FY2024, three months to 2024-06-30$22.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 22.5Interest expense, Q3 FY2024, three months to 2024-09-30$22.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 22.3Interest expense, Q4 FY2024, three months to 2024-12-31$22.3m. XBRL concept us-gaap:InterestExpense. 10-K filed 2025-02-24, accession 0001628280-25-007441. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Interest expense, Q1 FY2025, three months to 2025-03-31$21.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 21.1Interest expense, Q2 FY2025, three months to 2025-06-30$21.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 22.6Interest expense, Q3 FY2025, three months to 2025-09-30$22.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 22.6Interest expense, Q4 FY2025, three months to 2025-12-31$22.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 22.7Interest expense, Q1 FY2026, three months to 2026-03-31$22.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 22.4Interest expense, Q2 FY2026, three months to 2026-06-30$22.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 22.0Interest expense, Q3 FY2026, three months to 2026-09-30$22.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Income tax | $m | 0.4Income tax, Q4 FY2023, three months to 2023-12-31$403.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 14.3Income tax, Q1 FY2024, three months to 2024-03-31$14.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 11.6Income tax, Q2 FY2024, three months to 2024-06-30$11.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 45.1Income tax, Q3 FY2024, three months to 2024-09-30$45.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 28.8Income tax, Q4 FY2024, three months to 2024-12-31$28.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (7.4)Income tax, Q1 FY2025, three months to 2025-03-31−$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 31.8Income tax, Q2 FY2025, three months to 2025-06-30$31.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 21.4Income tax, Q3 FY2025, three months to 2025-09-30$21.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 30.7Income tax, Q4 FY2025, three months to 2025-12-31$30.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (11.0)Income tax, Q1 FY2026, three months to 2026-03-31−$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 23.9Income tax, Q2 FY2026, three months to 2026-06-30$23.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 25.1Income tax, Q3 FY2026, three months to 2026-09-30$25.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Net income | $m | 63.6Net income, Q4 FY2023, three months to 2023-12-31$63.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 35.8Net income, Q1 FY2024, three months to 2024-03-31$35.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 49.9Net income, Q2 FY2024, three months to 2024-06-30$49.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 108Net income, Q3 FY2024, three months to 2024-09-30$107.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 86.3Net income, Q4 FY2024, three months to 2024-12-31$86.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 60.4Net income, Q1 FY2025, three months to 2025-03-31$60.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 55.3Net income, Q2 FY2025, three months to 2025-06-30$55.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 71.2Net income, Q3 FY2025, three months to 2025-09-30$71.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 49.9Net income, Q4 FY2025, three months to 2025-12-31$49.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 101Net income, Q1 FY2026, three months to 2026-03-31$100.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 4.8Net income, Q2 FY2026, three months to 2026-06-30$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 29.2Net income, Q3 FY2026, three months to 2026-09-30$29.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Diluted EPS | $ per share | not reported | 0.35Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 0.49Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 1.02Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | not reported | 0.56Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 0.52Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 0.65Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.65 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | not reported | 0.91Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 0.03Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 0.26Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Basic EPS | $ per share | not reported | 0.38Basic EPS, Q1 FY2024, three months to 2024-03-31$0.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 0.53Basic EPS, Q2 FY2024, three months to 2024-06-30$0.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 1.13Basic EPS, Q3 FY2024, three months to 2024-09-30$1.13 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | not reported | 0.61Basic EPS, Q1 FY2025, three months to 2025-03-31$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 0.56Basic EPS, Q2 FY2025, three months to 2025-06-30$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 0.71Basic EPS, Q3 FY2025, three months to 2025-09-30$0.71 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | not reported | 0.98Basic EPS, Q1 FY2026, three months to 2026-03-31$0.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 0.03Basic EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 0.27Basic EPS, Q3 FY2026, three months to 2026-09-30$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 971Cash and equivalents, FY2023, at 2023-12-31$971.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 923Cash and equivalents, Q1 FY2024, at 2024-03-31$923.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 848Cash and equivalents, Q2 FY2024, at 2024-06-30$847.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 1,166Cash and equivalents, Q3 FY2024, at 2024-09-30$1.17bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0001628280-24-044770.Report this figure | 1,308Cash and equivalents, FY2024, at 2024-12-31$1.31bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 909Cash and equivalents, Q1 FY2025, at 2025-03-31$908.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 978Cash and equivalents, Q2 FY2025, at 2025-06-30$978.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 1,172Cash and equivalents, Q3 FY2025, at 2025-09-30$1.17bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 1,469Cash and equivalents, FY2025, at 2025-12-31$1.47bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 1,021Cash and equivalents, Q1 FY2026, at 2026-03-31$1.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 1,100Cash and equivalents, Q2 FY2026, at 2026-06-30$1.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 1,264Cash and equivalents, Q3 FY2026, at 2026-09-30$1.26bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Total assets | $m | 4,636Total assets, FY2023, at 2023-12-31$4.64bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-24, accession 0001628280-25-007441.Report this figure | 4,587Total assets, Q1 FY2024, at 2024-03-31$4.59bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 4,527Total assets, Q2 FY2024, at 2024-06-30$4.53bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 4,820Total assets, Q3 FY2024, at 2024-09-30$4.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0001628280-24-044770.Report this figure | 4,794Total assets, FY2024, at 2024-12-31$4.79bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 4,232Total assets, Q1 FY2025, at 2025-03-31$4.23bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 4,493Total assets, Q2 FY2025, at 2025-06-30$4.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 4,634Total assets, Q3 FY2025, at 2025-09-30$4.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 4,936Total assets, FY2025, at 2025-12-31$4.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 4,241Total assets, Q1 FY2026, at 2026-03-31$4.24bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 4,365Total assets, Q2 FY2026, at 2026-06-30$4.36bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 4,548Total assets, Q3 FY2026, at 2026-09-30$4.55bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Total liabilities | $m | 4,066Total liabilities, FY2023, at 2023-12-31$4.07bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-24, accession 0001628280-25-007441.Report this figure | 4,050Total liabilities, Q1 FY2024, at 2024-03-31$4.05bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 3,932Total liabilities, Q2 FY2024, at 2024-06-30$3.93bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 4,056Total liabilities, Q3 FY2024, at 2024-09-30$4.06bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-01, accession 0001628280-24-044770.Report this figure | 4,029Total liabilities, FY2024, at 2024-12-31$4.03bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 3,500Total liabilities, Q1 FY2025, at 2025-03-31$3.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 3,623Total liabilities, Q2 FY2025, at 2025-06-30$3.62bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 3,677Total liabilities, Q3 FY2025, at 2025-09-30$3.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 3,952Total liabilities, FY2025, at 2025-12-31$3.95bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 3,287Total liabilities, Q1 FY2026, at 2026-03-31$3.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 3,349Total liabilities, Q2 FY2026, at 2026-06-30$3.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 3,498Total liabilities, Q3 FY2026, at 2026-09-30$3.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Long-term debt | $m | 1,690Long-term debt, FY2023, at 2023-12-31$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-24, accession 0001628280-25-007441.Report this figure | 1,851Long-term debt, Q1 FY2024, at 2024-03-31$1.85bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 1,852Long-term debt, Q2 FY2024, at 2024-06-30$1.85bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 1,853Long-term debt, Q3 FY2024, at 2024-09-30$1.85bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-11-01, accession 0001628280-24-044770.Report this figure | 1,687Long-term debt, FY2024, at 2024-12-31$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 1,688Long-term debt, Q1 FY2025, at 2025-03-31$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 1,689Long-term debt, Q2 FY2025, at 2025-06-30$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 1,687Long-term debt, Q3 FY2025, at 2025-09-30$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 1,688Long-term debt, FY2025, at 2025-12-31$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 1,689Long-term debt, Q1 FY2026, at 2026-03-31$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 1,690Long-term debt, Q2 FY2026, at 2026-06-30$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 1,690Long-term debt, Q3 FY2026, at 2026-09-30$1.69bn. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
| Shareholders' equity | $m | 424Shareholders' equity, FY2023, at 2023-12-31$423.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-24, accession 0001628280-25-007441.Report this figure | 393Shareholders' equity, Q1 FY2024, at 2024-03-31$392.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-26, accession 0001628280-24-018661.Report this figure | 459Shareholders' equity, Q2 FY2024, at 2024-06-30$458.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-26, accession 0001628280-24-033170.Report this figure | 624Shareholders' equity, Q3 FY2024, at 2024-09-30$624.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-01, accession 0001628280-24-044770.Report this figure | 636Shareholders' equity, FY2024, at 2024-12-31$636.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-23, accession 0001311370-26-000008.Report this figure | 603Shareholders' equity, Q1 FY2025, at 2025-03-31$603.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 742Shareholders' equity, Q2 FY2025, at 2025-06-30$741.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-25, accession 0001311370-25-000022.Report this figure | 842Shareholders' equity, Q3 FY2025, at 2025-09-30$841.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-27, accession 0001311370-25-000052.Report this figure | 869Shareholders' equity, FY2025, at 2025-12-31$869.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure | 881Shareholders' equity, Q1 FY2026, at 2026-03-31$881.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 914Shareholders' equity, Q2 FY2026, at 2026-06-30$914.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-28, accession 0001311370-26-000022.Report this figure | 949Shareholders' equity, Q3 FY2026, at 2026-09-30$948.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-26, accession 0001311370-26-000027.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 342Operating cash flow, Q4 FY2023, three months to 2023-12-31$341.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (90.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$90.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 176Operating cash flow, Q2 FY2024, three months to 2024-06-30$176.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-25, accession 0001311370-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 294Operating cash flow, Q3 FY2024, three months to 2024-09-30$293.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-27, accession 0001311370-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 363Operating cash flow, Q4 FY2024, three months to 2024-12-31$362.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (218)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$217.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 49.7Operating cash flow, Q2 FY2025, three months to 2025-06-30$49.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 287Operating cash flow, Q3 FY2025, three months to 2025-09-30$287.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 400Operating cash flow, Q4 FY2025, three months to 2025-12-31$399.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | (219)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$219.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 203Operating cash flow, Q2 FY2026, three months to 2026-06-30$203.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 316Operating cash flow, Q3 FY2026, three months to 2026-09-30$316.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 8.8Capital expenditure, Q4 FY2023, three months to 2023-12-31$8.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 6.6Capital expenditure, Q1 FY2024, three months to 2024-03-31$6.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 6.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$6.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-25, accession 0001311370-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 17.6Capital expenditure, Q3 FY2024, three months to 2024-09-30$17.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-27, accession 0001311370-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 14.9Capital expenditure, Q4 FY2024, three months to 2024-12-31$14.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 13.8Capital expenditure, Q1 FY2025, three months to 2025-03-31$13.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 11.7Capital expenditure, Q2 FY2025, three months to 2025-06-30$11.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 2.9Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 3.6Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 3.9Capital expenditure, Q2 FY2026, three months to 2026-06-30$3.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 5.6Capital expenditure, Q3 FY2026, three months to 2026-09-30$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 43.7Dividends paid, Q4 FY2023, three months to 2023-12-31$43.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 43.7Dividends paid, Q1 FY2024, three months to 2024-03-31$43.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 45.0Dividends paid, Q2 FY2024, three months to 2024-06-30$45.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-25, accession 0001311370-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 45.1Dividends paid, Q3 FY2024, three months to 2024-09-30$45.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-27, accession 0001311370-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 45.2Dividends paid, Q4 FY2024, three months to 2024-12-31$45.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Dividends paid, Q1 FY2025, three months to 2025-03-31$45.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 47.1Dividends paid, Q2 FY2025, three months to 2025-06-30$47.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 47.2Dividends paid, Q3 FY2025, three months to 2025-09-30$47.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 47.4Dividends paid, Q4 FY2025, three months to 2025-12-31$47.4m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 47.0Dividends paid, Q1 FY2026, three months to 2026-03-31$47.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 49.3Dividends paid, Q2 FY2026, three months to 2026-06-30$49.3m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 48.7Dividends paid, Q3 FY2026, three months to 2026-09-30$48.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 22.0Share repurchases, Q1 FY2024, three months to 2024-03-31$22.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001628280-25-021162.Report this figure | 18.8Share repurchases, Q2 FY2024, three months to 2024-06-30$18.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-25, accession 0001311370-25-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 3.1Share repurchases, Q3 FY2024, three months to 2024-09-30$3.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-27, accession 0001311370-25-000052. Derived: 9-month figure less the 6-month figure.Report this figure | 15.6Share repurchases, Q4 FY2024, three months to 2024-12-31$15.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 36.2Share repurchases, Q1 FY2025, three months to 2025-03-31$36.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 3.8Share repurchases, Q2 FY2025, three months to 2025-06-30$3.8m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 1.1Share repurchases, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure | 50.0Share repurchases, Q4 FY2025, three months to 2025-12-31$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-23, accession 0001311370-26-000008. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Share repurchases, Q1 FY2026, three months to 2026-03-31$1.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-04, accession 0001311370-26-000015.Report this figure | 50.0Share repurchases, Q2 FY2026, three months to 2026-06-30$50.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-28, accession 0001311370-26-000022. Derived: 6-month figure less the 3-month figure.Report this figure | 33.3Share repurchases, Q3 FY2026, three months to 2026-09-30$33.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-26, accession 0001311370-26-000027. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 87.6 | 88.7 | 94.3 | 99.4 | 101 | 103 | 105 | 105 | 108 | 107 | 107 | 107 |
Shares outstanding: 109.78m at Oct 16, 2026, from the cover of the 10-Q filed Oct 26, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 26, 2026, 16:54 ET. Listed shows no prices and gives no investment advice.